{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00488437","national_id":"00488437","name":"Čeložnice","currency_code":"CZK","history_path":"/data/municipal-history/00488437.json"},"series":[{"year":2010,"revenue_approved":3897100.0,"revenue_adjusted":4284700.0,"revenue_actual":4414110.0,"expense_approved":6984300.0,"expense_adjusted":7371900.0,"expense_actual":5425230.0,"tax_revenue":3555080.0,"nontax_revenue":416740.0,"capital_revenue":3250.0,"transfer_revenue":439040.0,"current_expense":3431490.0,"capital_expense":1993740.0,"budget_balance":-1011120.0,"cash_current":2076090.0,"cash_previous":3387210.0,"population_mid_year":408,"expense_per_capita":13297.13,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3561100.0,"revenue_adjusted":3809100.0,"revenue_actual":3807596.93,"expense_approved":5637100.0,"expense_adjusted":5885100.0,"expense_actual":3357584.8,"tax_revenue":3128935.12,"nontax_revenue":405075.81,"capital_revenue":0.0,"transfer_revenue":273586.0,"current_expense":2885062.8,"capital_expense":472522.0,"budget_balance":450012.13,"cash_current":2526099.08,"cash_previous":2076086.95,"population_mid_year":397,"expense_per_capita":8457.39,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3265000.0,"revenue_adjusted":3679200.0,"revenue_actual":3688009.87,"expense_approved":5791000.0,"expense_adjusted":6205200.0,"expense_actual":3986866.34,"tax_revenue":3169569.78,"nontax_revenue":386450.09,"capital_revenue":12750.0,"transfer_revenue":119240.0,"current_expense":3368188.34,"capital_expense":618678.0,"budget_balance":-298856.47,"cash_current":2227242.61,"cash_previous":2526099.08,"population_mid_year":406,"expense_per_capita":9819.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":4127300.0,"revenue_adjusted":5089800.0,"revenue_actual":5090295.89,"expense_approved":6354300.0,"expense_adjusted":11316800.0,"expense_actual":5960814.33,"tax_revenue":3760756.91,"nontax_revenue":409618.18,"capital_revenue":0.0,"transfer_revenue":919920.8,"current_expense":2844084.33,"capital_expense":3116730.0,"budget_balance":-870518.44,"cash_current":2245654.17,"cash_previous":2227242.61,"population_mid_year":406,"expense_per_capita":14681.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":5039900.0,"revenue_adjusted":5433100.0,"revenue_actual":5433677.56,"expense_approved":10062500.0,"expense_adjusted":10455700.0,"expense_actual":7637190.26,"tax_revenue":3987109.06,"nontax_revenue":506019.5,"capital_revenue":605550.0,"transfer_revenue":334999.0,"current_expense":3553157.26,"capital_expense":4084033.0,"budget_balance":-2203512.7,"cash_current":2819871.47,"cash_previous":2227242.61,"population_mid_year":409,"expense_per_capita":18672.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":5627700.0,"revenue_adjusted":6750700.0,"revenue_actual":6751095.51,"expense_approved":7876000.0,"expense_adjusted":8999000.0,"expense_actual":4353975.08,"tax_revenue":4444089.45,"nontax_revenue":432322.06,"capital_revenue":1507473.0,"transfer_revenue":367211.0,"current_expense":4290805.08,"capital_expense":63170.0,"budget_balance":2397120.43,"cash_current":4645551.9,"cash_previous":2819871.47,"population_mid_year":408,"expense_per_capita":10671.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4844800.0,"revenue_adjusted":6693300.0,"revenue_actual":6660985.18,"expense_approved":8918800.0,"expense_adjusted":10767300.0,"expense_actual":4563531.55,"tax_revenue":4669470.18,"nontax_revenue":411212.0,"capital_revenue":1042739.0,"transfer_revenue":537564.0,"current_expense":3976396.55,"capital_expense":587135.0,"budget_balance":2097453.63,"cash_current":6171565.53,"cash_previous":4645551.9,"population_mid_year":401,"expense_per_capita":11380.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":5704000.0,"revenue_adjusted":9584300.0,"revenue_actual":9518148.82,"expense_approved":11304100.0,"expense_adjusted":15184400.0,"expense_actual":4339853.89,"tax_revenue":5184835.32,"nontax_revenue":337502.5,"capital_revenue":3894220.0,"transfer_revenue":101591.0,"current_expense":4254516.89,"capital_expense":85337.0,"budget_balance":5178294.93,"cash_current":10778420.46,"cash_previous":6171565.53,"population_mid_year":398,"expense_per_capita":10904.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":6299200.0,"revenue_adjusted":7202800.0,"revenue_actual":7095907.21,"expense_approved":16506100.0,"expense_adjusted":17409700.0,"expense_actual":14898253.32,"tax_revenue":6117922.2,"nontax_revenue":259928.01,"capital_revenue":581020.0,"transfer_revenue":137037.0,"current_expense":6064026.51,"capital_expense":8834226.81,"budget_balance":-7802346.11,"cash_current":2404634.35,"cash_previous":10778420.46,"population_mid_year":400,"expense_per_capita":37245.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":5891400.0,"revenue_adjusted":6944000.0,"revenue_actual":7116193.65,"expense_approved":7724500.0,"expense_adjusted":8777100.0,"expense_actual":6473556.02,"tax_revenue":6095436.65,"nontax_revenue":310531.0,"capital_revenue":357526.0,"transfer_revenue":352700.0,"current_expense":5015150.02,"capital_expense":1458406.0,"budget_balance":642637.63,"cash_current":2475831.98,"cash_previous":2404634.35,"population_mid_year":408,"expense_per_capita":15866.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":6305400.0,"revenue_adjusted":7092700.0,"revenue_actual":6963744.77,"expense_approved":8209700.0,"expense_adjusted":8997000.0,"expense_actual":7165109.04,"tax_revenue":5618052.77,"nontax_revenue":267805.0,"capital_revenue":13716.0,"transfer_revenue":1064171.0,"current_expense":4908133.95,"capital_expense":2256975.09,"budget_balance":-201364.27,"cash_current":1703027.71,"cash_previous":2475831.98,"population_mid_year":399,"expense_per_capita":17957.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":5873700.0,"revenue_adjusted":8364300.0,"revenue_actual":8089552.31,"expense_approved":7337900.0,"expense_adjusted":9828500.0,"expense_actual":8667638.69,"tax_revenue":6176139.68,"nontax_revenue":253958.0,"capital_revenue":60810.0,"transfer_revenue":1598644.63,"current_expense":4940826.5,"capital_expense":3726812.19,"budget_balance":-578086.38,"cash_current":886921.33,"cash_previous":1703027.71,"population_mid_year":404,"expense_per_capita":21454.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":6678800.0,"revenue_adjusted":7784900.0,"revenue_actual":7969754.38,"expense_approved":7549700.0,"expense_adjusted":8655800.0,"expense_actual":5247310.81,"tax_revenue":7335156.99,"nontax_revenue":460352.5,"capital_revenue":0.0,"transfer_revenue":174244.89,"current_expense":5058792.81,"capital_expense":188518.0,"budget_balance":2722443.57,"cash_current":3609364.9,"cash_previous":886921.33,"population_mid_year":408,"expense_per_capita":12861.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":7786500.0,"revenue_adjusted":8787200.0,"revenue_actual":9178683.84,"expense_approved":11370200.0,"expense_adjusted":12370900.0,"expense_actual":8064425.75,"tax_revenue":8329167.84,"nontax_revenue":404916.0,"capital_revenue":0.0,"transfer_revenue":444600.0,"current_expense":6333441.23,"capital_expense":1730984.52,"budget_balance":1114258.09,"cash_current":4723622.99,"cash_previous":3609364.9,"population_mid_year":409,"expense_per_capita":19717.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":8841700.0,"revenue_adjusted":10287390.0,"revenue_actual":10142413.54,"expense_approved":13565300.0,"expense_adjusted":15010990.0,"expense_actual":8310837.86,"tax_revenue":8516878.54,"nontax_revenue":407738.0,"capital_revenue":0.0,"transfer_revenue":1217797.0,"current_expense":8164608.86,"capital_expense":146229.0,"budget_balance":1831575.68,"cash_current":6555198.67,"cash_previous":4723622.99,"population_mid_year":410,"expense_per_capita":20270.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":9408900.0,"revenue_adjusted":10403100.0,"revenue_actual":10188337.96,"expense_approved":15952500.0,"expense_adjusted":16946700.0,"expense_actual":8391835.41,"tax_revenue":9057716.21,"nontax_revenue":321925.0,"capital_revenue":74730.0,"transfer_revenue":733966.75,"current_expense":8316597.41,"capital_expense":75238.0,"budget_balance":1796502.55,"cash_current":8351701.22,"cash_previous":6555198.67,"population_mid_year":402,"expense_per_capita":20875.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}