{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00488429","national_id":"00488429","name":"Dražůvky","currency_code":"CZK","history_path":"/data/municipal-history/00488429.json"},"series":[{"year":2010,"revenue_approved":4897500.0,"revenue_adjusted":5488900.0,"revenue_actual":5480490.0,"expense_approved":4897500.0,"expense_adjusted":5488900.0,"expense_actual":3485930.0,"tax_revenue":2337170.0,"nontax_revenue":197760.0,"capital_revenue":2446800.0,"transfer_revenue":498760.0,"current_expense":3053780.0,"capital_expense":432150.0,"budget_balance":1994560.0,"cash_current":4455570.0,"cash_previous":2460960.0,"population_mid_year":291,"expense_per_capita":11979.14,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2722200.0,"revenue_adjusted":3344500.0,"revenue_actual":3326183.61,"expense_approved":3138700.0,"expense_adjusted":4202400.0,"expense_actual":3992458.94,"tax_revenue":2599959.22,"nontax_revenue":180231.39,"capital_revenue":1200.0,"transfer_revenue":544793.0,"current_expense":2515520.14,"capital_expense":1476938.8,"budget_balance":-666275.33,"cash_current":3789290.44,"cash_previous":4455565.77,"population_mid_year":281,"expense_per_capita":14208.04,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2792500.0,"revenue_adjusted":2943700.0,"revenue_actual":2942524.44,"expense_approved":2792500.0,"expense_adjusted":2369500.0,"expense_actual":2354123.54,"tax_revenue":2326308.45,"nontax_revenue":120115.99,"capital_revenue":344000.0,"transfer_revenue":152100.0,"current_expense":1888397.54,"capital_expense":465726.0,"budget_balance":588400.9,"cash_current":4377691.34,"cash_previous":3789290.44,"population_mid_year":278,"expense_per_capita":8468.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2730300.0,"revenue_adjusted":5419500.0,"revenue_actual":5416455.09,"expense_approved":4814500.0,"expense_adjusted":6531100.0,"expense_actual":6510952.3,"tax_revenue":2891678.44,"nontax_revenue":254269.65,"capital_revenue":0.0,"transfer_revenue":2270507.0,"current_expense":5063768.3,"capital_expense":1447184.0,"budget_balance":-1094497.21,"cash_current":3283194.13,"cash_previous":4377691.34,"population_mid_year":278,"expense_per_capita":23420.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3002200.0,"revenue_adjusted":4016000.0,"revenue_actual":3972707.9,"expense_approved":3295200.0,"expense_adjusted":3740600.0,"expense_actual":3511024.53,"tax_revenue":2795152.93,"nontax_revenue":132154.97,"capital_revenue":803000.0,"transfer_revenue":242400.0,"current_expense":2844777.53,"capital_expense":666247.0,"budget_balance":461683.37,"cash_current":3744877.5,"cash_previous":3283194.13,"population_mid_year":273,"expense_per_capita":12860.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3288000.0,"revenue_adjusted":4528000.0,"revenue_actual":4503903.73,"expense_approved":3867000.0,"expense_adjusted":4150700.0,"expense_actual":4080654.66,"tax_revenue":3315577.81,"nontax_revenue":244567.92,"capital_revenue":91200.0,"transfer_revenue":852558.0,"current_expense":2936313.66,"capital_expense":1144341.0,"budget_balance":423249.07,"cash_current":4168126.57,"cash_previous":3744877.5,"population_mid_year":272,"expense_per_capita":15002.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3291000.0,"revenue_adjusted":3775800.0,"revenue_actual":3621530.15,"expense_approved":4372000.0,"expense_adjusted":5787400.0,"expense_actual":5095305.38,"tax_revenue":3244369.55,"nontax_revenue":179885.6,"capital_revenue":6275.0,"transfer_revenue":191000.0,"current_expense":4652198.38,"capital_expense":443107.0,"budget_balance":-1473775.23,"cash_current":2694351.34,"cash_previous":4168126.57,"population_mid_year":284,"expense_per_capita":17941.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3522300.0,"revenue_adjusted":4665900.0,"revenue_actual":4450697.1,"expense_approved":3522300.0,"expense_adjusted":4697000.0,"expense_actual":3833619.47,"tax_revenue":3738471.25,"nontax_revenue":159959.85,"capital_revenue":1375.0,"transfer_revenue":550891.0,"current_expense":3282608.47,"capital_expense":551011.0,"budget_balance":617077.63,"cash_current":3311428.97,"cash_previous":2694351.34,"population_mid_year":279,"expense_per_capita":13740.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3790000.0,"revenue_adjusted":4364300.0,"revenue_actual":4260753.22,"expense_approved":3955000.0,"expense_adjusted":5149700.0,"expense_actual":4053382.05,"tax_revenue":3902503.83,"nontax_revenue":222737.39,"capital_revenue":3375.0,"transfer_revenue":132137.0,"current_expense":3348947.7,"capital_expense":704434.35,"budget_balance":207371.17,"cash_current":3518800.14,"cash_previous":3311428.97,"population_mid_year":278,"expense_per_capita":14580.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3886500.0,"revenue_adjusted":4749600.0,"revenue_actual":4614653.81,"expense_approved":3886500.0,"expense_adjusted":5334100.0,"expense_actual":3884504.75,"tax_revenue":4274277.54,"nontax_revenue":195976.27,"capital_revenue":0.0,"transfer_revenue":144400.0,"current_expense":3652119.75,"capital_expense":232385.0,"budget_balance":730149.06,"cash_current":4248949.2,"cash_previous":3518800.14,"population_mid_year":271,"expense_per_capita":14333.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4178000.0,"revenue_adjusted":5323300.0,"revenue_actual":5120869.65,"expense_approved":5563000.0,"expense_adjusted":6899200.0,"expense_actual":4781950.6,"tax_revenue":3963179.15,"nontax_revenue":175540.5,"capital_revenue":0.0,"transfer_revenue":982150.0,"current_expense":3779252.0,"capital_expense":1002698.6,"budget_balance":338919.05,"cash_current":4579254.28,"cash_previous":4248949.2,"population_mid_year":273,"expense_per_capita":17516.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4240000.0,"revenue_adjusted":8464200.0,"revenue_actual":8091712.04,"expense_approved":7174000.0,"expense_adjusted":12596000.0,"expense_actual":10888953.06,"tax_revenue":4400329.82,"nontax_revenue":299257.14,"capital_revenue":5490.0,"transfer_revenue":3386635.08,"current_expense":6080841.71,"capital_expense":4808111.35,"budget_balance":-2797241.02,"cash_current":1678645.38,"cash_previous":4579254.28,"population_mid_year":254,"expense_per_capita":42869.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":10420000.0,"revenue_adjusted":12098300.0,"revenue_actual":12636244.39,"expense_approved":11090000.0,"expense_adjusted":12547200.0,"expense_actual":6134355.54,"tax_revenue":4842034.32,"nontax_revenue":158889.8,"capital_revenue":6788000.0,"transfer_revenue":847320.27,"current_expense":4571887.42,"capital_expense":1562468.12,"budget_balance":6501888.85,"cash_current":9085780.68,"cash_previous":1678645.38,"population_mid_year":248,"expense_per_capita":24735.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":17698000.0,"revenue_adjusted":22587600.0,"revenue_actual":11267506.32,"expense_approved":17698000.0,"expense_adjusted":22647600.0,"expense_actual":16926168.89,"tax_revenue":7729559.7,"nontax_revenue":657271.72,"capital_revenue":1797000.0,"transfer_revenue":1083674.9,"current_expense":8739481.59,"capital_expense":8186687.3,"budget_balance":-5658662.57,"cash_current":3054793.53,"cash_previous":9085780.68,"population_mid_year":255,"expense_per_capita":66377.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":10350000.0,"revenue_adjusted":14225500.0,"revenue_actual":13473473.88,"expense_approved":9450000.0,"expense_adjusted":13759500.0,"expense_actual":10946779.83,"tax_revenue":7394042.13,"nontax_revenue":368133.38,"capital_revenue":4242420.0,"transfer_revenue":1468878.37,"current_expense":8957079.58,"capital_expense":1989700.25,"budget_balance":2526694.05,"cash_current":5590570.08,"cash_previous":3054793.53,"population_mid_year":257,"expense_per_capita":42594.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":9232000.0,"revenue_adjusted":11113500.0,"revenue_actual":9368786.11,"expense_approved":11422000.0,"expense_adjusted":14397500.0,"expense_actual":12955778.07,"tax_revenue":7836342.43,"nontax_revenue":321681.15,"capital_revenue":12400.0,"transfer_revenue":1198362.53,"current_expense":7674066.86,"capital_expense":5281711.21,"budget_balance":-3586991.96,"cash_current":2018524.62,"cash_previous":5590570.08,"population_mid_year":260,"expense_per_capita":49829.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
