{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00488381","national_id":"00488381","name":"Vojkovice","currency_code":"CZK","history_path":"/data/municipal-history/00488381.json"},"series":[{"year":2010,"revenue_approved":12135300.0,"revenue_adjusted":13697400.0,"revenue_actual":13575580.0,"expense_approved":11842300.0,"expense_adjusted":17904400.0,"expense_actual":16364730.0,"tax_revenue":9728850.0,"nontax_revenue":755100.0,"capital_revenue":0.0,"transfer_revenue":3091630.0,"current_expense":7315880.0,"capital_expense":9048850.0,"budget_balance":-2789150.0,"cash_current":1091060.0,"cash_previous":507580.0,"population_mid_year":1087,"expense_per_capita":15054.95,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":10601000.0,"revenue_adjusted":11769200.0,"revenue_actual":10653179.09,"expense_approved":10391900.0,"expense_adjusted":11560100.0,"expense_actual":8507744.36,"tax_revenue":8617096.47,"nontax_revenue":655614.62,"capital_revenue":100201.0,"transfer_revenue":1280267.0,"current_expense":7467337.36,"capital_expense":1040407.0,"budget_balance":2145434.73,"cash_current":2163761.88,"cash_previous":1091055.15,"population_mid_year":1095,"expense_per_capita":7769.63,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":11721000.0,"revenue_adjusted":25948100.0,"revenue_actual":25582770.41,"expense_approved":13175500.0,"expense_adjusted":27402600.0,"expense_actual":24582991.37,"tax_revenue":8899847.09,"nontax_revenue":681728.87,"capital_revenue":6200.0,"transfer_revenue":15994994.45,"current_expense":7639926.37,"capital_expense":16943065.0,"budget_balance":999779.04,"cash_current":2618084.92,"cash_previous":2163761.88,"population_mid_year":1112,"expense_per_capita":22107.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":11822400.0,"revenue_adjusted":20245100.0,"revenue_actual":16506535.49,"expense_approved":13894900.0,"expense_adjusted":25817600.0,"expense_actual":17591688.63,"tax_revenue":11357864.96,"nontax_revenue":656597.83,"capital_revenue":25700.0,"transfer_revenue":4466372.7,"current_expense":8138919.73,"capital_expense":9452768.9,"budget_balance":-1085153.14,"cash_current":4487475.78,"cash_previous":2618084.92,"population_mid_year":1132,"expense_per_capita":15540.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":16495200.0,"revenue_adjusted":18815300.0,"revenue_actual":18628272.24,"expense_approved":19397000.0,"expense_adjusted":21717100.0,"expense_actual":19728887.81,"tax_revenue":12292677.24,"nontax_revenue":636639.5,"capital_revenue":624232.0,"transfer_revenue":5074723.5,"current_expense":8203903.81,"capital_expense":11524984.0,"budget_balance":-1100615.57,"cash_current":2741404.21,"cash_previous":4487475.78,"population_mid_year":1131,"expense_per_capita":17443.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":13805000.0,"revenue_adjusted":16115800.0,"revenue_actual":15760744.83,"expense_approved":14859500.0,"expense_adjusted":17170300.0,"expense_actual":13054305.52,"tax_revenue":13108843.31,"nontax_revenue":794024.44,"capital_revenue":110668.0,"transfer_revenue":1747209.08,"current_expense":10762751.52,"capital_expense":2291554.0,"budget_balance":2706439.31,"cash_current":4402387.52,"cash_previous":2741404.21,"population_mid_year":1152,"expense_per_capita":11331.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":14164500.0,"revenue_adjusted":15492900.0,"revenue_actual":14674069.81,"expense_approved":17219000.0,"expense_adjusted":18547400.0,"expense_actual":10256240.28,"tax_revenue":13552983.27,"nontax_revenue":812686.54,"capital_revenue":30600.0,"transfer_revenue":277800.0,"current_expense":9814995.28,"capital_expense":441245.0,"budget_balance":4417829.53,"cash_current":7874761.05,"cash_previous":4402387.52,"population_mid_year":1159,"expense_per_capita":8849.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":16269500.0,"revenue_adjusted":19291100.0,"revenue_actual":18923000.96,"expense_approved":22324000.0,"expense_adjusted":25345600.0,"expense_actual":19983069.86,"tax_revenue":15091400.16,"nontax_revenue":982216.64,"capital_revenue":1800.0,"transfer_revenue":2847584.16,"current_expense":11224436.87,"capital_expense":8758632.99,"budget_balance":-1060068.9,"cash_current":5869236.15,"cash_previous":7874761.05,"population_mid_year":1153,"expense_per_capita":17331.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":17797500.0,"revenue_adjusted":20156800.0,"revenue_actual":19492495.85,"expense_approved":21852000.0,"expense_adjusted":24211300.0,"expense_actual":18126356.23,"tax_revenue":16729843.95,"nontax_revenue":658300.06,"capital_revenue":4800.0,"transfer_revenue":2099551.84,"current_expense":13788470.74,"capital_expense":4337885.49,"budget_balance":1366139.62,"cash_current":6289919.77,"cash_previous":5869236.15,"population_mid_year":1167,"expense_per_capita":15532.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":18691000.0,"revenue_adjusted":20288600.0,"revenue_actual":19946746.54,"expense_approved":22991000.0,"expense_adjusted":24588600.0,"expense_actual":13387396.05,"tax_revenue":18352693.52,"nontax_revenue":719039.02,"capital_revenue":5500.0,"transfer_revenue":869514.0,"current_expense":10770271.99,"capital_expense":2617124.06,"budget_balance":6559350.49,"cash_current":12367614.83,"cash_previous":6289919.77,"population_mid_year":1188,"expense_per_capita":11268.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":20390000.0,"revenue_adjusted":31781100.0,"revenue_actual":29576397.41,"expense_approved":30990600.0,"expense_adjusted":42381700.0,"expense_actual":28005400.03,"tax_revenue":17260950.7,"nontax_revenue":711746.71,"capital_revenue":16300.0,"transfer_revenue":11587400.0,"current_expense":12392570.07,"capital_expense":15612829.96,"budget_balance":1570997.38,"cash_current":18029052.21,"cash_previous":12367614.83,"population_mid_year":1187,"expense_per_capita":23593.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":20387100.0,"revenue_adjusted":24777800.0,"revenue_actual":22938261.69,"expense_approved":26457000.0,"expense_adjusted":39568300.0,"expense_actual":19404878.0,"tax_revenue":18858512.32,"nontax_revenue":706124.91,"capital_revenue":2287800.0,"transfer_revenue":1085824.46,"current_expense":14925617.95,"capital_expense":4479260.05,"budget_balance":3533383.69,"cash_current":24131195.9,"cash_previous":18029052.21,"population_mid_year":1186,"expense_per_capita":16361.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":22310900.0,"revenue_adjusted":27117900.0,"revenue_actual":26677381.65,"expense_approved":35237900.0,"expense_adjusted":40044900.0,"expense_actual":24145997.6,"tax_revenue":22662509.9,"nontax_revenue":2230610.21,"capital_revenue":3600.0,"transfer_revenue":1780661.54,"current_expense":16152362.1,"capital_expense":7993635.5,"budget_balance":2531384.05,"cash_current":26075079.95,"cash_previous":24131195.9,"population_mid_year":1206,"expense_per_capita":20021.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":24231000.0,"revenue_adjusted":28679200.0,"revenue_actual":28622984.43,"expense_approved":38381000.0,"expense_adjusted":41878200.0,"expense_actual":22448113.44,"tax_revenue":24752900.77,"nontax_revenue":2383636.66,"capital_revenue":58800.0,"transfer_revenue":1427647.0,"current_expense":17641133.32,"capital_expense":4806980.12,"budget_balance":6174870.99,"cash_current":31451550.94,"cash_previous":26075079.95,"population_mid_year":1217,"expense_per_capita":18445.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":28588000.0,"revenue_adjusted":30358900.0,"revenue_actual":28983116.9,"expense_approved":42988000.0,"expense_adjusted":34428900.0,"expense_actual":22353545.48,"tax_revenue":25692253.34,"nontax_revenue":2881988.52,"capital_revenue":10900.0,"transfer_revenue":397975.04,"current_expense":18186434.55,"capital_expense":4167110.93,"budget_balance":6629571.42,"cash_current":37279522.36,"cash_previous":31451550.94,"population_mid_year":1204,"expense_per_capita":18566.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":30138700.0,"revenue_adjusted":31737800.0,"revenue_actual":30302044.73,"expense_approved":39222400.0,"expense_adjusted":37721500.0,"expense_actual":29453923.9,"tax_revenue":26377333.45,"nontax_revenue":3088180.28,"capital_revenue":16900.0,"transfer_revenue":819631.0,"current_expense":24734131.44,"capital_expense":4719792.46,"budget_balance":848120.83,"cash_current":37377643.19,"cash_previous":37279522.36,"population_mid_year":1188,"expense_per_capita":24792.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}