{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00488372","national_id":"00488372","name":"Viničné Šumice","currency_code":"CZK","history_path":"/data/municipal-history/00488372.json"},"series":[{"year":2010,"revenue_approved":8950000.0,"revenue_adjusted":10322900.0,"revenue_actual":11571600.0,"expense_approved":11480000.0,"expense_adjusted":13135100.0,"expense_actual":10133090.0,"tax_revenue":9381230.0,"nontax_revenue":625270.0,"capital_revenue":253850.0,"transfer_revenue":1311250.0,"current_expense":6467210.0,"capital_expense":3665880.0,"budget_balance":1438510.0,"cash_current":5502810.0,"cash_previous":4064270.0,"population_mid_year":1226,"expense_per_capita":8265.16,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":10626500.0,"revenue_adjusted":11718500.0,"revenue_actual":11782157.25,"expense_approved":12216500.0,"expense_adjusted":14885100.0,"expense_actual":13352291.81,"tax_revenue":9281136.94,"nontax_revenue":1359515.71,"capital_revenue":303099.0,"transfer_revenue":838405.6,"current_expense":6249387.58,"capital_expense":7102904.23,"budget_balance":-1570134.56,"cash_current":3932671.42,"cash_previous":5502805.98,"population_mid_year":1258,"expense_per_capita":10613.9,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":10080200.0,"revenue_adjusted":12506100.0,"revenue_actual":12574001.73,"expense_approved":10635800.0,"expense_adjusted":15474400.0,"expense_actual":13333212.77,"tax_revenue":9382805.89,"nontax_revenue":328918.14,"capital_revenue":52982.0,"transfer_revenue":2809295.7,"current_expense":6184294.57,"capital_expense":7148918.2,"budget_balance":-759211.04,"cash_current":3223460.38,"cash_previous":3932671.42,"population_mid_year":1258,"expense_per_capita":10598.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":12008000.0,"revenue_adjusted":12534500.0,"revenue_actual":13142182.33,"expense_approved":14508000.0,"expense_adjusted":15226200.0,"expense_actual":11061103.76,"tax_revenue":11919313.63,"nontax_revenue":332719.0,"capital_revenue":16100.0,"transfer_revenue":874049.7,"current_expense":6114652.52,"capital_expense":4946451.24,"budget_balance":2081078.57,"cash_current":5304538.95,"cash_previous":3223460.38,"population_mid_year":1264,"expense_per_capita":8750.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":12100000.0,"revenue_adjusted":12311100.0,"revenue_actual":13546726.36,"expense_approved":14468000.0,"expense_adjusted":15326400.0,"expense_actual":10600997.26,"tax_revenue":12797771.64,"nontax_revenue":407786.72,"capital_revenue":60000.0,"transfer_revenue":281168.0,"current_expense":6393872.26,"capital_expense":4207125.0,"budget_balance":2945729.1,"cash_current":8250268.05,"cash_previous":5304538.95,"population_mid_year":1281,"expense_per_capita":8275.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":12570000.0,"revenue_adjusted":14400600.0,"revenue_actual":15936799.31,"expense_approved":16353500.0,"expense_adjusted":24926900.0,"expense_actual":19620900.41,"tax_revenue":13456108.98,"nontax_revenue":978096.34,"capital_revenue":38126.0,"transfer_revenue":1464467.99,"current_expense":7444334.91,"capital_expense":12176565.5,"budget_balance":-3684101.1,"cash_current":10616166.95,"cash_previous":8250268.05,"population_mid_year":1295,"expense_per_capita":15151.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":12923000.0,"revenue_adjusted":13585900.0,"revenue_actual":16866333.43,"expense_approved":13589300.0,"expense_adjusted":21051800.0,"expense_actual":19029341.96,"tax_revenue":15678289.86,"nontax_revenue":463016.57,"capital_revenue":126550.0,"transfer_revenue":598477.0,"current_expense":8574902.36,"capital_expense":10454439.6,"budget_balance":-2163008.53,"cash_current":8247770.06,"cash_previous":10616166.95,"population_mid_year":1328,"expense_per_capita":14329.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":15000000.0,"revenue_adjusted":15916600.0,"revenue_actual":17684784.27,"expense_approved":15028200.0,"expense_adjusted":17051500.0,"expense_actual":14464828.6,"tax_revenue":16279442.11,"nontax_revenue":460908.96,"capital_revenue":0.0,"transfer_revenue":944433.2,"current_expense":8381925.49,"capital_expense":6082903.11,"budget_balance":3219955.67,"cash_current":9857964.73,"cash_previous":8247770.06,"population_mid_year":1345,"expense_per_capita":10754.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":16560000.0,"revenue_adjusted":25629200.0,"revenue_actual":27816888.93,"expense_approved":22300000.0,"expense_adjusted":41873400.0,"expense_actual":37049652.35,"tax_revenue":18138997.4,"nontax_revenue":464445.67,"capital_revenue":26620.0,"transfer_revenue":9186825.86,"current_expense":8176262.07,"capital_expense":28873390.28,"budget_balance":-9232763.42,"cash_current":8873731.69,"cash_previous":9857964.73,"population_mid_year":1348,"expense_per_capita":27484.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":18200000.0,"revenue_adjusted":43668700.0,"revenue_actual":45515071.61,"expense_approved":24263000.0,"expense_adjusted":42697900.0,"expense_actual":32243103.81,"tax_revenue":20057307.99,"nontax_revenue":370667.16,"capital_revenue":1992000.0,"transfer_revenue":23095096.46,"current_expense":10583836.83,"capital_expense":21659266.98,"budget_balance":13271967.8,"cash_current":11138595.11,"cash_previous":8873731.69,"population_mid_year":1353,"expense_per_capita":23830.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":19732300.0,"revenue_adjusted":21255500.0,"revenue_actual":22491791.48,"expense_approved":25394600.0,"expense_adjusted":27996500.0,"expense_actual":25430864.42,"tax_revenue":18621654.01,"nontax_revenue":856768.72,"capital_revenue":31905.0,"transfer_revenue":2981463.75,"current_expense":10071651.6,"capital_expense":15359212.82,"budget_balance":-2939072.94,"cash_current":6999522.17,"cash_previous":11138595.11,"population_mid_year":1357,"expense_per_capita":18740.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":18458300.0,"revenue_adjusted":22734700.0,"revenue_actual":25853342.4,"expense_approved":20147800.0,"expense_adjusted":23770400.0,"expense_actual":20593708.69,"tax_revenue":20885985.44,"nontax_revenue":987492.5,"capital_revenue":514142.0,"transfer_revenue":3465722.46,"current_expense":12174313.42,"capital_expense":8419395.27,"budget_balance":5259633.71,"cash_current":11959155.88,"cash_previous":6999522.17,"population_mid_year":1342,"expense_per_capita":15345.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":21879200.0,"revenue_adjusted":24620300.0,"revenue_actual":28388916.86,"expense_approved":26094400.0,"expense_adjusted":31398500.0,"expense_actual":28677773.44,"tax_revenue":24006911.17,"nontax_revenue":576835.53,"capital_revenue":1170880.0,"transfer_revenue":2634290.16,"current_expense":15117521.41,"capital_expense":13560252.03,"budget_balance":-288856.58,"cash_current":11619111.3,"cash_previous":11959155.88,"population_mid_year":1374,"expense_per_capita":20871.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":24551000.0,"revenue_adjusted":27126000.0,"revenue_actual":30533871.24,"expense_approved":28267400.0,"expense_adjusted":30907200.0,"expense_actual":18585092.6,"tax_revenue":27135198.46,"nontax_revenue":859905.78,"capital_revenue":58300.0,"transfer_revenue":2480467.0,"current_expense":14102201.92,"capital_expense":4482890.68,"budget_balance":11948778.64,"cash_current":24567889.94,"cash_previous":11619111.3,"population_mid_year":1381,"expense_per_capita":13457.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":27625000.0,"revenue_adjusted":66703200.0,"revenue_actual":47062492.46,"expense_approved":43198300.0,"expense_adjusted":105857400.0,"expense_actual":64603763.35,"tax_revenue":27284800.19,"nontax_revenue":899271.03,"capital_revenue":0.0,"transfer_revenue":18878421.24,"current_expense":16561960.75,"capital_expense":48041802.6,"budget_balance":-17541270.89,"cash_current":25027212.16,"cash_previous":24567889.94,"population_mid_year":1374,"expense_per_capita":47018.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":48173000.0,"revenue_adjusted":49828600.0,"revenue_actual":51189634.09,"expense_approved":70408100.0,"expense_adjusted":75404700.0,"expense_actual":66108391.53,"tax_revenue":28770889.33,"nontax_revenue":960101.46,"capital_revenue":7300.0,"transfer_revenue":21451343.3,"current_expense":22912886.3,"capital_expense":43195505.23,"budget_balance":-14918757.44,"cash_current":6693846.0,"cash_previous":25027212.16,"population_mid_year":1375,"expense_per_capita":48078.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}