{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00488321","national_id":"00488321","name":"Sobotovice","currency_code":"CZK","history_path":"/data/municipal-history/00488321.json"},"series":[{"year":2010,"revenue_approved":4824100.0,"revenue_adjusted":4992800.0,"revenue_actual":4522810.0,"expense_approved":11124100.0,"expense_adjusted":11292800.0,"expense_actual":4692450.0,"tax_revenue":3803900.0,"nontax_revenue":369670.0,"capital_revenue":0.0,"transfer_revenue":349240.0,"current_expense":3428460.0,"capital_expense":1263990.0,"budget_balance":-169640.0,"cash_current":6129990.0,"cash_previous":6299600.0,"population_mid_year":479,"expense_per_capita":9796.35,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4382500.0,"revenue_adjusted":4817300.0,"revenue_actual":4582690.64,"expense_approved":4708400.0,"expense_adjusted":5017000.0,"expense_actual":4795234.14,"tax_revenue":4008245.52,"nontax_revenue":372974.12,"capital_revenue":10630.0,"transfer_revenue":190841.0,"current_expense":4725160.14,"capital_expense":70074.0,"budget_balance":-212543.5,"cash_current":5917446.58,"cash_previous":6129990.08,"population_mid_year":494,"expense_per_capita":9706.95,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4826300.0,"revenue_adjusted":5457800.0,"revenue_actual":5223549.88,"expense_approved":5587900.0,"expense_adjusted":5907200.0,"expense_actual":5026722.83,"tax_revenue":4415007.27,"nontax_revenue":390186.81,"capital_revenue":60770.0,"transfer_revenue":357585.8,"current_expense":3984808.83,"capital_expense":1041914.0,"budget_balance":196827.05,"cash_current":6114273.63,"cash_previous":5917446.58,"population_mid_year":518,"expense_per_capita":9704.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":5143500.0,"revenue_adjusted":6413500.0,"revenue_actual":6349312.58,"expense_approved":7485000.0,"expense_adjusted":8931300.0,"expense_actual":6551164.39,"tax_revenue":5540715.6,"nontax_revenue":438930.48,"capital_revenue":9000.0,"transfer_revenue":360666.5,"current_expense":4034179.09,"capital_expense":2516985.3,"budget_balance":-201851.81,"cash_current":5912421.82,"cash_previous":6114273.63,"population_mid_year":527,"expense_per_capita":12431.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":5415500.0,"revenue_adjusted":5915400.0,"revenue_actual":5783992.58,"expense_approved":6798000.0,"expense_adjusted":7437900.0,"expense_actual":5794816.12,"tax_revenue":5029797.96,"nontax_revenue":416694.62,"capital_revenue":6200.0,"transfer_revenue":331300.0,"current_expense":4722443.92,"capital_expense":1072372.2,"budget_balance":-10823.54,"cash_current":5901598.28,"cash_previous":5912421.82,"population_mid_year":534,"expense_per_capita":10851.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":5491900.0,"revenue_adjusted":8516800.0,"revenue_actual":8208063.6,"expense_approved":6525400.0,"expense_adjusted":11227900.0,"expense_actual":10294541.84,"tax_revenue":5462183.39,"nontax_revenue":548922.9,"capital_revenue":50800.0,"transfer_revenue":2146157.31,"current_expense":4538305.8,"capital_expense":5756236.04,"budget_balance":-2086478.24,"cash_current":3815120.04,"cash_previous":5901598.28,"population_mid_year":544,"expense_per_capita":18923.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":5563400.0,"revenue_adjusted":6616600.0,"revenue_actual":6809061.82,"expense_approved":6553600.0,"expense_adjusted":7333500.0,"expense_actual":6583884.43,"tax_revenue":6131529.21,"nontax_revenue":433217.23,"capital_revenue":28400.0,"transfer_revenue":215915.38,"current_expense":5579791.43,"capital_expense":1004093.0,"budget_balance":225177.39,"cash_current":4040297.43,"cash_previous":3815120.04,"population_mid_year":561,"expense_per_capita":11735.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":5896200.0,"revenue_adjusted":8306300.0,"revenue_actual":8251312.58,"expense_approved":8474900.0,"expense_adjusted":9625000.0,"expense_actual":6413483.18,"tax_revenue":6899736.76,"nontax_revenue":385345.82,"capital_revenue":2200.0,"transfer_revenue":964030.0,"current_expense":4017611.38,"capital_expense":2395871.8,"budget_balance":1837829.4,"cash_current":6078126.83,"cash_previous":4040297.43,"population_mid_year":574,"expense_per_capita":11173.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":6760800.0,"revenue_adjusted":10152600.0,"revenue_actual":10355958.66,"expense_approved":15799900.0,"expense_adjusted":17662100.0,"expense_actual":17158818.42,"tax_revenue":7831840.85,"nontax_revenue":251727.26,"capital_revenue":125560.0,"transfer_revenue":2146830.55,"current_expense":5972550.71,"capital_expense":11186267.71,"budget_balance":-6802859.76,"cash_current":5637767.07,"cash_previous":6078126.83,"population_mid_year":587,"expense_per_capita":29231.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":7310100.0,"revenue_adjusted":9259750.0,"revenue_actual":9192934.32,"expense_approved":7293400.0,"expense_adjusted":8232100.0,"expense_actual":5023183.16,"tax_revenue":8351953.45,"nontax_revenue":573980.87,"capital_revenue":34100.0,"transfer_revenue":232900.0,"current_expense":4324299.46,"capital_expense":698883.7,"budget_balance":4169751.16,"cash_current":7940518.23,"cash_previous":5637767.07,"population_mid_year":611,"expense_per_capita":8221.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":9423500.0,"revenue_adjusted":10262000.0,"revenue_actual":9503457.92,"expense_approved":8472000.0,"expense_adjusted":9399000.0,"expense_actual":7784824.14,"tax_revenue":8121498.65,"nontax_revenue":324135.27,"capital_revenue":122574.0,"transfer_revenue":935250.0,"current_expense":5164935.37,"capital_expense":2619888.77,"budget_balance":1718633.78,"cash_current":7784152.01,"cash_previous":7940518.23,"population_mid_year":622,"expense_per_capita":12515.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":9290000.0,"revenue_adjusted":11791900.0,"revenue_actual":11708486.7,"expense_approved":8876700.0,"expense_adjusted":10970700.0,"expense_actual":9641201.34,"tax_revenue":9046706.41,"nontax_revenue":351502.35,"capital_revenue":124000.0,"transfer_revenue":2186277.94,"current_expense":6062082.38,"capital_expense":3579118.96,"budget_balance":2067285.36,"cash_current":7976437.37,"cash_previous":7784152.01,"population_mid_year":622,"expense_per_capita":15500.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":9153700.0,"revenue_adjusted":11594200.0,"revenue_actual":12340146.42,"expense_approved":8346500.0,"expense_adjusted":11031600.0,"expense_actual":8708107.54,"tax_revenue":10946495.34,"nontax_revenue":884867.52,"capital_revenue":9200.0,"transfer_revenue":499583.56,"current_expense":6049039.91,"capital_expense":2659067.63,"budget_balance":3632038.88,"cash_current":10670976.25,"cash_previous":7976437.37,"population_mid_year":640,"expense_per_capita":13606.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":12287400.0,"revenue_adjusted":14198000.0,"revenue_actual":14719832.95,"expense_approved":12063400.0,"expense_adjusted":11728600.0,"expense_actual":9646535.09,"tax_revenue":12547461.97,"nontax_revenue":464829.98,"capital_revenue":0.0,"transfer_revenue":1707541.0,"current_expense":7478772.43,"capital_expense":2167762.66,"budget_balance":5073297.86,"cash_current":15744274.11,"cash_previous":10670976.25,"population_mid_year":643,"expense_per_capita":15002.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":14022300.0,"revenue_adjusted":14678900.0,"revenue_actual":14983881.31,"expense_approved":10411600.0,"expense_adjusted":11575100.0,"expense_actual":10047645.65,"tax_revenue":13176182.84,"nontax_revenue":1316298.47,"capital_revenue":0.0,"transfer_revenue":491400.0,"current_expense":8645171.55,"capital_expense":1402474.1,"budget_balance":4936235.66,"cash_current":20680509.77,"cash_previous":15744274.11,"population_mid_year":645,"expense_per_capita":15577.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":14853300.0,"revenue_adjusted":15572000.0,"revenue_actual":17039157.28,"expense_approved":15615700.0,"expense_adjusted":17985600.0,"expense_actual":16777569.04,"tax_revenue":13978115.53,"nontax_revenue":696527.74,"capital_revenue":9200.0,"transfer_revenue":2355314.01,"current_expense":9192138.23,"capital_expense":7585430.81,"budget_balance":261588.24,"cash_current":20934098.01,"cash_previous":20680509.77,"population_mid_year":681,"expense_per_capita":24636.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
