{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00488305","national_id":"00488305","name":"Silůvky","currency_code":"CZK","history_path":"/data/municipal-history/00488305.json"},"series":[{"year":2010,"revenue_approved":7660500.0,"revenue_adjusted":27887500.0,"revenue_actual":27477230.0,"expense_approved":7124500.0,"expense_adjusted":27351500.0,"expense_actual":24883590.0,"tax_revenue":6169550.0,"nontax_revenue":1535860.0,"capital_revenue":7111300.0,"transfer_revenue":12660520.0,"current_expense":4914740.0,"capital_expense":19968850.0,"budget_balance":2593640.0,"cash_current":2096800.0,"cash_previous":576720.0,"population_mid_year":787,"expense_per_capita":31618.28,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":7713300.0,"revenue_adjusted":9709300.0,"revenue_actual":8989691.14,"expense_approved":13156300.0,"expense_adjusted":14949000.0,"expense_actual":13928783.35,"tax_revenue":5853020.18,"nontax_revenue":1456775.75,"capital_revenue":55961.0,"transfer_revenue":1623934.21,"current_expense":7041969.35,"capital_expense":6886814.0,"budget_balance":-4939092.21,"cash_current":301478.79,"cash_previous":2096795.0,"population_mid_year":809,"expense_per_capita":17217.28,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":12045300.0,"revenue_adjusted":13526500.0,"revenue_actual":13178260.7,"expense_approved":10962800.0,"expense_adjusted":12444000.0,"expense_actual":11743079.33,"tax_revenue":6237302.06,"nontax_revenue":1656673.84,"capital_revenue":4598461.0,"transfer_revenue":685823.8,"current_expense":9170389.77,"capital_expense":2572689.56,"budget_balance":1435181.37,"cash_current":654212.16,"cash_previous":301478.79,"population_mid_year":814,"expense_per_capita":14426.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":8626400.0,"revenue_adjusted":17411900.0,"revenue_actual":16307258.08,"expense_approved":8345400.0,"expense_adjusted":16530900.0,"expense_actual":14222655.47,"tax_revenue":8091092.77,"nontax_revenue":2567456.31,"capital_revenue":240000.0,"transfer_revenue":5408709.0,"current_expense":8403148.36,"capital_expense":5819507.11,"budget_balance":2084602.61,"cash_current":1858366.77,"cash_previous":654212.16,"population_mid_year":804,"expense_per_capita":17689.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":8965600.0,"revenue_adjusted":18438000.0,"revenue_actual":17447345.48,"expense_approved":9085600.0,"expense_adjusted":19407500.0,"expense_actual":18843834.02,"tax_revenue":8087301.37,"nontax_revenue":2020116.11,"capital_revenue":5900000.0,"transfer_revenue":1439928.0,"current_expense":10657150.22,"capital_expense":8186683.8,"budget_balance":-1396488.54,"cash_current":632766.65,"cash_previous":1858366.77,"population_mid_year":820,"expense_per_capita":22980.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":10230300.0,"revenue_adjusted":14857000.0,"revenue_actual":14042286.83,"expense_approved":9850300.0,"expense_adjusted":14476500.0,"expense_actual":10998371.16,"tax_revenue":9335523.09,"nontax_revenue":2351303.54,"capital_revenue":356200.0,"transfer_revenue":1999260.2,"current_expense":9277987.32,"capital_expense":1720383.84,"budget_balance":3043915.67,"cash_current":2796067.82,"cash_previous":632766.65,"population_mid_year":822,"expense_per_capita":13380.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":10961400.0,"revenue_adjusted":14659800.0,"revenue_actual":13859105.97,"expense_approved":12281400.0,"expense_adjusted":22090900.0,"expense_actual":14567983.78,"tax_revenue":9000294.45,"nontax_revenue":3671276.32,"capital_revenue":465000.0,"transfer_revenue":722535.2,"current_expense":10745618.15,"capital_expense":3822365.63,"budget_balance":-708877.81,"cash_current":3779617.01,"cash_previous":2796067.82,"population_mid_year":828,"expense_per_capita":17594.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":11892200.0,"revenue_adjusted":14686300.0,"revenue_actual":14290801.23,"expense_approved":16451700.0,"expense_adjusted":20605800.0,"expense_actual":16881476.52,"tax_revenue":10119487.61,"nontax_revenue":3292234.82,"capital_revenue":199968.0,"transfer_revenue":679110.8,"current_expense":11045647.63,"capital_expense":5835828.89,"budget_balance":-2590675.29,"cash_current":3097057.72,"cash_previous":3779617.01,"population_mid_year":840,"expense_per_capita":20097.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":13100400.0,"revenue_adjusted":16983100.0,"revenue_actual":16495398.64,"expense_approved":14980700.0,"expense_adjusted":18863400.0,"expense_actual":12877491.11,"tax_revenue":11354168.78,"nontax_revenue":3854414.86,"capital_revenue":46948.0,"transfer_revenue":1239867.0,"current_expense":11480206.62,"capital_expense":1397284.49,"budget_balance":3617907.53,"cash_current":6295318.25,"cash_previous":3097057.72,"population_mid_year":857,"expense_per_capita":15026.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":14791300.0,"revenue_adjusted":17864000.0,"revenue_actual":16942684.75,"expense_approved":17750800.0,"expense_adjusted":20823500.0,"expense_actual":13520008.39,"tax_revenue":12453499.34,"nontax_revenue":3842835.41,"capital_revenue":402550.0,"transfer_revenue":243800.0,"current_expense":11754487.94,"capital_expense":1765520.45,"budget_balance":3422676.36,"cash_current":8677546.61,"cash_previous":6295318.25,"population_mid_year":871,"expense_per_capita":15522.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":15781400.0,"revenue_adjusted":19113700.0,"revenue_actual":18422738.03,"expense_approved":19048900.0,"expense_adjusted":26181600.0,"expense_actual":18934463.4,"tax_revenue":11993944.78,"nontax_revenue":4344087.25,"capital_revenue":55660.0,"transfer_revenue":2029046.0,"current_expense":13124992.07,"capital_expense":5809471.33,"budget_balance":-511725.37,"cash_current":6633820.24,"cash_previous":8677546.61,"population_mid_year":863,"expense_per_capita":21940.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":13293000.0,"revenue_adjusted":20164500.0,"revenue_actual":19521177.98,"expense_approved":14446000.0,"expense_adjusted":24707500.0,"expense_actual":18028144.99,"tax_revenue":13240700.58,"nontax_revenue":5246680.66,"capital_revenue":466208.0,"transfer_revenue":567588.74,"current_expense":12566453.93,"capital_expense":5461691.06,"budget_balance":1493032.99,"cash_current":7080473.23,"cash_previous":6633820.24,"population_mid_year":828,"expense_per_capita":21773.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":14296800.0,"revenue_adjusted":20007400.0,"revenue_actual":19786780.57,"expense_approved":15749800.0,"expense_adjusted":24490200.0,"expense_actual":17198079.54,"tax_revenue":14804132.19,"nontax_revenue":3739457.33,"capital_revenue":25164.0,"transfer_revenue":1218027.05,"current_expense":15227477.78,"capital_expense":1970601.76,"budget_balance":2588701.03,"cash_current":8622394.26,"cash_previous":7080473.23,"population_mid_year":840,"expense_per_capita":20473.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":17357700.0,"revenue_adjusted":20572600.0,"revenue_actual":20433538.26,"expense_approved":20899800.0,"expense_adjusted":25468500.0,"expense_actual":19956015.73,"tax_revenue":16724820.07,"nontax_revenue":3364918.19,"capital_revenue":23000.0,"transfer_revenue":320800.0,"current_expense":15456111.83,"capital_expense":4499903.9,"budget_balance":477522.53,"cash_current":8142029.79,"cash_previous":8622394.26,"population_mid_year":850,"expense_per_capita":23477.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":18356500.0,"revenue_adjusted":23044650.0,"revenue_actual":22834644.38,"expense_approved":21338200.0,"expense_adjusted":27293050.0,"expense_actual":17140524.6,"tax_revenue":16949615.51,"nontax_revenue":3851411.88,"capital_revenue":0.0,"transfer_revenue":2033616.99,"current_expense":14250173.95,"capital_expense":2890350.65,"budget_balance":5694119.78,"cash_current":12967173.57,"cash_previous":8142029.79,"population_mid_year":855,"expense_per_capita":20047.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":20190800.0,"revenue_adjusted":22191100.0,"revenue_actual":22709727.34,"expense_approved":23618900.0,"expense_adjusted":30792800.0,"expense_actual":23173848.1,"tax_revenue":18124112.17,"nontax_revenue":3573358.47,"capital_revenue":106385.0,"transfer_revenue":905871.7,"current_expense":16675369.18,"capital_expense":6498478.92,"budget_balance":-464120.76,"cash_current":11775186.31,"cash_previous":12967173.57,"population_mid_year":857,"expense_per_capita":27040.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}