{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00488275","national_id":"00488275","name":"Popůvky","currency_code":"CZK","history_path":"/data/municipal-history/00488275.json"},"series":[{"year":2010,"revenue_approved":9187800.0,"revenue_adjusted":9349500.0,"revenue_actual":9966830.0,"expense_approved":14280600.0,"expense_adjusted":14956800.0,"expense_actual":11220210.0,"tax_revenue":8810760.0,"nontax_revenue":771040.0,"capital_revenue":0.0,"transfer_revenue":385030.0,"current_expense":6525950.0,"capital_expense":4694260.0,"budget_balance":-1253380.0,"cash_current":5896540.0,"cash_previous":7620960.0,"population_mid_year":1156,"expense_per_capita":9706.06,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":9055500.0,"revenue_adjusted":10711300.0,"revenue_actual":10823302.45,"expense_approved":8548000.0,"expense_adjusted":12634000.0,"expense_actual":8904171.93,"tax_revenue":9707735.17,"nontax_revenue":586461.48,"capital_revenue":12710.0,"transfer_revenue":516395.8,"current_expense":6677616.83,"capital_expense":2226555.1,"budget_balance":1919130.52,"cash_current":7308170.38,"cash_previous":5896537.99,"population_mid_year":1251,"expense_per_capita":7117.64,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":12606000.0,"revenue_adjusted":16457300.0,"revenue_actual":16481330.73,"expense_approved":15059500.0,"expense_adjusted":28020800.0,"expense_actual":26228240.86,"tax_revenue":10966231.34,"nontax_revenue":770496.19,"capital_revenue":4238460.0,"transfer_revenue":506143.2,"current_expense":8983631.13,"capital_expense":17244609.73,"budget_balance":-9746910.13,"cash_current":4625417.23,"cash_previous":7308170.38,"population_mid_year":1312,"expense_per_capita":19991.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":13890000.0,"revenue_adjusted":15410000.0,"revenue_actual":15428523.49,"expense_approved":11690000.0,"expense_adjusted":17380000.0,"expense_actual":14673129.47,"tax_revenue":13675283.17,"nontax_revenue":568717.46,"capital_revenue":215620.0,"transfer_revenue":968902.86,"current_expense":8038585.37,"capital_expense":6634544.1,"budget_balance":755394.02,"cash_current":3240896.54,"cash_previous":4625417.23,"population_mid_year":1387,"expense_per_capita":10579.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":13045000.0,"revenue_adjusted":15468900.0,"revenue_actual":17127351.0,"expense_approved":11345000.0,"expense_adjusted":14874900.0,"expense_actual":14092603.88,"tax_revenue":15096022.54,"nontax_revenue":471925.1,"capital_revenue":1167810.0,"transfer_revenue":391593.36,"current_expense":9187198.48,"capital_expense":4905405.4,"budget_balance":3034747.12,"cash_current":4649396.34,"cash_previous":3240896.54,"population_mid_year":1424,"expense_per_capita":9896.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":13595600.0,"revenue_adjusted":17672600.0,"revenue_actual":19984774.27,"expense_approved":11985600.0,"expense_adjusted":33212600.0,"expense_actual":30451696.33,"tax_revenue":16976312.37,"nontax_revenue":654108.9,"capital_revenue":2103753.0,"transfer_revenue":250600.0,"current_expense":11773684.39,"capital_expense":18678011.94,"budget_balance":-10466922.06,"cash_current":5201744.69,"cash_previous":4649396.34,"population_mid_year":1488,"expense_per_capita":20464.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":16910100.0,"revenue_adjusted":18310000.0,"revenue_actual":22800553.91,"expense_approved":13994200.0,"expense_adjusted":20594100.0,"expense_actual":18857156.03,"tax_revenue":21842101.6,"nontax_revenue":526692.31,"capital_revenue":11560.0,"transfer_revenue":420200.0,"current_expense":13240812.24,"capital_expense":5616343.79,"budget_balance":3943397.88,"cash_current":6696412.94,"cash_previous":5201744.69,"population_mid_year":1513,"expense_per_capita":12463.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":24382300.0,"revenue_adjusted":28785700.0,"revenue_actual":31839317.41,"expense_approved":22794300.0,"expense_adjusted":29547700.0,"expense_actual":17453059.01,"tax_revenue":30691746.4,"nontax_revenue":812120.01,"capital_revenue":1060.0,"transfer_revenue":334391.0,"current_expense":13326442.18,"capital_expense":4126616.83,"budget_balance":14386258.4,"cash_current":19495371.34,"cash_previous":6696412.94,"population_mid_year":1528,"expense_per_capita":11422.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":24590800.0,"revenue_adjusted":25574400.0,"revenue_actual":33072313.15,"expense_approved":34533500.0,"expense_adjusted":36474400.0,"expense_actual":16729282.07,"tax_revenue":32006010.42,"nontax_revenue":585475.73,"capital_revenue":119990.0,"transfer_revenue":360837.0,"current_expense":15370515.57,"capital_expense":1358766.5,"budget_balance":16343031.08,"cash_current":34251102.42,"cash_previous":19495371.34,"population_mid_year":1580,"expense_per_capita":10588.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":32036200.0,"revenue_adjusted":34548900.0,"revenue_actual":36387582.23,"expense_approved":38333000.0,"expense_adjusted":46095700.0,"expense_actual":33419633.02,"tax_revenue":35078628.26,"nontax_revenue":928053.97,"capital_revenue":18200.0,"transfer_revenue":362700.0,"current_expense":22529257.22,"capital_expense":10890375.8,"budget_balance":2967949.21,"cash_current":35631751.63,"cash_previous":34251102.42,"population_mid_year":1628,"expense_per_capita":20528.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":34109700.0,"revenue_adjusted":36662000.0,"revenue_actual":39858432.2,"expense_approved":49192300.0,"expense_adjusted":53744600.0,"expense_actual":35581503.77,"tax_revenue":36135502.54,"nontax_revenue":855883.66,"capital_revenue":252800.0,"transfer_revenue":2614246.0,"current_expense":26381734.29,"capital_expense":9199769.48,"budget_balance":4276928.43,"cash_current":38352522.06,"cash_previous":35631751.63,"population_mid_year":1669,"expense_per_capita":21319.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":31914700.0,"revenue_adjusted":45379600.0,"revenue_actual":51242600.01,"expense_approved":48963700.0,"expense_adjusted":62792300.0,"expense_actual":57737869.41,"tax_revenue":49211092.52,"nontax_revenue":868907.81,"capital_revenue":222316.0,"transfer_revenue":940283.68,"current_expense":27464323.98,"capital_expense":30273545.43,"budget_balance":-6495269.4,"cash_current":30289176.66,"cash_previous":38352522.06,"population_mid_year":1684,"expense_per_capita":34286.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":38365900.0,"revenue_adjusted":59635400.0,"revenue_actual":73992116.22,"expense_approved":53969000.0,"expense_adjusted":59635400.0,"expense_actual":40974254.01,"tax_revenue":68554705.26,"nontax_revenue":1585990.84,"capital_revenue":27300.0,"transfer_revenue":3824120.12,"current_expense":32174198.54,"capital_expense":8800055.47,"budget_balance":33017862.21,"cash_current":61699738.87,"cash_previous":30289176.66,"population_mid_year":1752,"expense_per_capita":23387.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":52827500.0,"revenue_adjusted":66079300.0,"revenue_actual":85275906.1,"expense_approved":79900400.0,"expense_adjusted":99152200.0,"expense_actual":59763799.5,"tax_revenue":80158566.33,"nontax_revenue":4249178.77,"capital_revenue":28610.0,"transfer_revenue":839551.0,"current_expense":34681610.33,"capital_expense":25082189.17,"budget_balance":25512106.6,"cash_current":85624545.47,"cash_previous":61699738.87,"population_mid_year":1781,"expense_per_capita":33556.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":57722800.0,"revenue_adjusted":59838300.0,"revenue_actual":61084339.67,"expense_approved":102941000.0,"expense_adjusted":123556500.0,"expense_actual":89900493.17,"tax_revenue":56495627.66,"nontax_revenue":4018512.01,"capital_revenue":12400.0,"transfer_revenue":557800.0,"current_expense":33799572.0,"capital_expense":56100921.17,"budget_balance":-28816153.5,"cash_current":55221091.97,"cash_previous":85624545.47,"population_mid_year":1837,"expense_per_capita":48938.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":60691200.0,"revenue_adjusted":62893500.0,"revenue_actual":52910689.9,"expense_approved":104581400.0,"expense_adjusted":107880900.0,"expense_actual":97679213.18,"tax_revenue":49472992.47,"nontax_revenue":2198548.39,"capital_revenue":355496.0,"transfer_revenue":883653.04,"current_expense":32628557.46,"capital_expense":65050655.72,"budget_balance":-44768523.28,"cash_current":11264206.23,"cash_previous":55221091.97,"population_mid_year":1866,"expense_per_capita":52346.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
