{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00488259","national_id":"00488259","name":"Otmarov","currency_code":"CZK","history_path":"/data/municipal-history/00488259.json"},"series":[{"year":2010,"revenue_approved":1586700.0,"revenue_adjusted":2089800.0,"revenue_actual":2088870.0,"expense_approved":1714500.0,"expense_adjusted":1370500.0,"expense_actual":1366360.0,"tax_revenue":1814790.0,"nontax_revenue":149000.0,"capital_revenue":10000.0,"transfer_revenue":115080.0,"current_expense":1274870.0,"capital_expense":91490.0,"budget_balance":722510.0,"cash_current":1242410.0,"cash_previous":471750.0,"population_mid_year":246,"expense_per_capita":5554.31,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1792300.0,"revenue_adjusted":2201900.0,"revenue_actual":2200790.57,"expense_approved":2092300.0,"expense_adjusted":1856400.0,"expense_actual":1853059.83,"tax_revenue":1725585.9,"nontax_revenue":188810.67,"capital_revenue":25000.0,"transfer_revenue":261394.0,"current_expense":1704324.83,"capital_expense":148735.0,"budget_balance":347730.74,"cash_current":1361007.58,"cash_previous":1242410.27,"population_mid_year":257,"expense_per_capita":7210.35,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1713600.0,"revenue_adjusted":2319100.0,"revenue_actual":2317990.14,"expense_approved":2372900.0,"expense_adjusted":2443600.0,"expense_actual":2348085.35,"tax_revenue":1910812.89,"nontax_revenue":242977.25,"capital_revenue":84100.0,"transfer_revenue":80100.0,"current_expense":2245737.35,"capital_expense":102348.0,"budget_balance":-30095.21,"cash_current":1091274.55,"cash_previous":1361007.58,"population_mid_year":272,"expense_per_capita":8632.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1929500.0,"revenue_adjusted":2682700.0,"revenue_actual":2664121.54,"expense_approved":2523300.0,"expense_adjusted":2758100.0,"expense_actual":1793009.45,"tax_revenue":2393783.28,"nontax_revenue":180769.26,"capital_revenue":0.0,"transfer_revenue":89569.0,"current_expense":1573253.42,"capital_expense":219756.03,"budget_balance":871112.09,"cash_current":1711222.47,"cash_previous":1091274.55,"population_mid_year":289,"expense_per_capita":6204.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2301800.0,"revenue_adjusted":3176900.0,"revenue_actual":3175030.15,"expense_approved":2581800.0,"expense_adjusted":2281900.0,"expense_actual":2227938.85,"tax_revenue":2904964.8,"nontax_revenue":175665.35,"capital_revenue":0.0,"transfer_revenue":94400.0,"current_expense":1605362.85,"capital_expense":622576.0,"budget_balance":947091.3,"cash_current":2395739.46,"cash_previous":1711222.47,"population_mid_year":293,"expense_per_capita":7603.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2561000.0,"revenue_adjusted":3122500.0,"revenue_actual":3095414.01,"expense_approved":3782000.0,"expense_adjusted":4198400.0,"expense_actual":2352314.21,"tax_revenue":2808638.81,"nontax_revenue":160575.2,"capital_revenue":0.0,"transfer_revenue":126200.0,"current_expense":1922048.33,"capital_expense":430265.88,"budget_balance":743099.8,"cash_current":2864336.46,"cash_previous":2395739.46,"population_mid_year":313,"expense_per_capita":7515.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2507000.0,"revenue_adjusted":3675300.0,"revenue_actual":3664051.03,"expense_approved":4105000.0,"expense_adjusted":4392900.0,"expense_actual":1924931.03,"tax_revenue":3405083.75,"nontax_revenue":185767.28,"capital_revenue":0.0,"transfer_revenue":73200.0,"current_expense":1881196.03,"capital_expense":43735.0,"budget_balance":1739120.0,"cash_current":4316542.84,"cash_previous":2864336.46,"population_mid_year":324,"expense_per_capita":5941.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3131000.0,"revenue_adjusted":4290000.0,"revenue_actual":4229723.3,"expense_approved":6399400.0,"expense_adjusted":6595300.0,"expense_actual":1568453.15,"tax_revenue":3990714.72,"nontax_revenue":150692.58,"capital_revenue":0.0,"transfer_revenue":88316.0,"current_expense":1550151.15,"capital_expense":18302.0,"budget_balance":2661270.15,"cash_current":6770823.38,"cash_previous":4316542.84,"population_mid_year":347,"expense_per_capita":4520.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3996200.0,"revenue_adjusted":4765600.0,"revenue_actual":4710570.03,"expense_approved":6543200.0,"expense_adjusted":7213100.0,"expense_actual":3152709.98,"tax_revenue":4422690.99,"nontax_revenue":163342.04,"capital_revenue":0.0,"transfer_revenue":124537.0,"current_expense":1828382.08,"capital_expense":1324327.9,"budget_balance":1557860.05,"cash_current":8328683.43,"cash_previous":6770823.38,"population_mid_year":353,"expense_per_capita":8931.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4677300.0,"revenue_adjusted":5231900.0,"revenue_actual":5197696.97,"expense_approved":6531400.0,"expense_adjusted":6814600.0,"expense_actual":2465744.4,"tax_revenue":4882228.53,"nontax_revenue":210468.44,"capital_revenue":0.0,"transfer_revenue":105000.0,"current_expense":1822631.4,"capital_expense":643113.0,"budget_balance":2731952.57,"cash_current":11060636.0,"cash_previous":8328683.43,"population_mid_year":369,"expense_per_capita":6682.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":5279300.0,"revenue_adjusted":14777100.0,"revenue_actual":14325711.44,"expense_approved":6715800.0,"expense_adjusted":16147400.0,"expense_actual":10582835.39,"tax_revenue":4723331.5,"nontax_revenue":439496.94,"capital_revenue":0.0,"transfer_revenue":9162883.0,"current_expense":2313692.99,"capital_expense":8269142.4,"budget_balance":3742876.05,"cash_current":14803512.05,"cash_previous":11060636.0,"population_mid_year":366,"expense_per_capita":28914.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4509200.0,"revenue_adjusted":6117000.0,"revenue_actual":6100245.43,"expense_approved":14882200.0,"expense_adjusted":16610900.0,"expense_actual":13760102.91,"tax_revenue":5343413.63,"nontax_revenue":350181.32,"capital_revenue":0.0,"transfer_revenue":406650.48,"current_expense":2901595.72,"capital_expense":10858507.19,"budget_balance":-7659857.48,"cash_current":7143654.57,"cash_previous":14803512.05,"population_mid_year":376,"expense_per_capita":36596.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":6352200.0,"revenue_adjusted":7597500.0,"revenue_actual":6929187.4,"expense_approved":7329400.0,"expense_adjusted":10285400.0,"expense_actual":7390454.15,"tax_revenue":6297559.12,"nontax_revenue":482856.94,"capital_revenue":0.0,"transfer_revenue":148771.34,"current_expense":5502771.69,"capital_expense":1887682.46,"budget_balance":-461266.75,"cash_current":6682387.82,"cash_previous":7143654.57,"population_mid_year":386,"expense_per_capita":19146.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":7459500.0,"revenue_adjusted":8582000.0,"revenue_actual":8315568.46,"expense_approved":6334600.0,"expense_adjusted":8199000.0,"expense_actual":4926067.5,"tax_revenue":7292426.63,"nontax_revenue":889441.83,"capital_revenue":0.0,"transfer_revenue":133700.0,"current_expense":3787729.5,"capital_expense":1138338.0,"budget_balance":3389500.96,"cash_current":10071888.78,"cash_previous":6682387.82,"population_mid_year":391,"expense_per_capita":12598.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":7819500.0,"revenue_adjusted":8878600.0,"revenue_actual":8576110.41,"expense_approved":6822400.0,"expense_adjusted":7807600.0,"expense_actual":4404594.74,"tax_revenue":7428699.69,"nontax_revenue":968210.72,"capital_revenue":24000.0,"transfer_revenue":155200.0,"current_expense":3760820.55,"capital_expense":643774.19,"budget_balance":4171515.67,"cash_current":14243404.45,"cash_previous":10071888.78,"population_mid_year":391,"expense_per_capita":11264.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":7759700.0,"revenue_adjusted":8402100.0,"revenue_actual":8303802.55,"expense_approved":10196300.0,"expense_adjusted":12016300.0,"expense_actual":6299963.14,"tax_revenue":7904392.53,"nontax_revenue":261910.02,"capital_revenue":11500.0,"transfer_revenue":126000.0,"current_expense":5264381.94,"capital_expense":1035581.2,"budget_balance":2003839.41,"cash_current":16247243.86,"cash_previous":14243404.45,"population_mid_year":397,"expense_per_capita":15868.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}