{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00488232","national_id":"00488232","name":"Omice","currency_code":"CZK","history_path":"/data/municipal-history/00488232.json"},"series":[{"year":2010,"revenue_approved":7040400.0,"revenue_adjusted":7275900.0,"revenue_actual":7885250.0,"expense_approved":11811200.0,"expense_adjusted":12176700.0,"expense_actual":8363850.0,"tax_revenue":5962890.0,"nontax_revenue":1580500.0,"capital_revenue":13400.0,"transfer_revenue":328460.0,"current_expense":7420440.0,"capital_expense":943410.0,"budget_balance":-478600.0,"cash_current":1980830.0,"cash_previous":2565110.0,"population_mid_year":750,"expense_per_capita":11151.8,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":8100800.0,"revenue_adjusted":8164900.0,"revenue_actual":7699320.54,"expense_approved":10337500.0,"expense_adjusted":10401600.0,"expense_actual":6852348.83,"tax_revenue":5697078.18,"nontax_revenue":1689967.36,"capital_revenue":75700.0,"transfer_revenue":236575.0,"current_expense":6602348.83,"capital_expense":250000.0,"budget_balance":846971.71,"cash_current":2775691.58,"cash_previous":1980828.31,"population_mid_year":757,"expense_per_capita":9051.98,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":7512000.0,"revenue_adjusted":7793000.0,"revenue_actual":9276506.76,"expense_approved":9371140.0,"expense_adjusted":9652100.0,"expense_actual":8293358.06,"tax_revenue":6745472.77,"nontax_revenue":2238933.99,"capital_revenue":2400.0,"transfer_revenue":289700.0,"current_expense":6789059.06,"capital_expense":1504299.0,"budget_balance":983148.7,"cash_current":7020501.72,"cash_previous":6053637.02,"population_mid_year":770,"expense_per_capita":10770.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":8805400.0,"revenue_adjusted":8829900.0,"revenue_actual":10099612.72,"expense_approved":10673300.0,"expense_adjusted":10725300.0,"expense_actual":7231933.3,"tax_revenue":7392848.86,"nontax_revenue":2378880.86,"capital_revenue":113800.0,"transfer_revenue":214083.0,"current_expense":6410583.3,"capital_expense":821350.0,"budget_balance":2867679.42,"cash_current":9879966.34,"cash_previous":7020501.72,"population_mid_year":787,"expense_per_capita":9189.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":8679500.0,"revenue_adjusted":18680100.0,"revenue_actual":20714056.27,"expense_approved":34471400.0,"expense_adjusted":23916100.0,"expense_actual":16861047.62,"tax_revenue":8406064.76,"nontax_revenue":5488835.92,"capital_revenue":145397.0,"transfer_revenue":6673758.59,"current_expense":6684561.79,"capital_expense":10176485.83,"budget_balance":3853008.65,"cash_current":17345475.24,"cash_previous":9879966.34,"population_mid_year":789,"expense_per_capita":21370.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":18791100.0,"revenue_adjusted":20223900.0,"revenue_actual":20696694.04,"expense_approved":27608700.0,"expense_adjusted":29041500.0,"expense_actual":26020106.77,"tax_revenue":8855620.69,"nontax_revenue":2260991.88,"capital_revenue":7800.0,"transfer_revenue":9572281.47,"current_expense":7410266.24,"capital_expense":18609840.53,"budget_balance":-5323412.73,"cash_current":12066703.44,"cash_previous":17345475.24,"population_mid_year":783,"expense_per_capita":33231.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":9607200.0,"revenue_adjusted":10953200.0,"revenue_actual":12681752.9,"expense_approved":14405200.0,"expense_adjusted":15751200.0,"expense_actual":8352512.44,"tax_revenue":9610454.66,"nontax_revenue":2242069.07,"capital_revenue":117900.0,"transfer_revenue":711329.17,"current_expense":6623187.17,"capital_expense":1729325.27,"budget_balance":4329240.46,"cash_current":15428941.36,"cash_previous":12066703.44,"population_mid_year":775,"expense_per_capita":10777.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":11091400.0,"revenue_adjusted":11525100.0,"revenue_actual":12370453.94,"expense_approved":20298200.0,"expense_adjusted":20731900.0,"expense_actual":16044049.23,"tax_revenue":9765745.33,"nontax_revenue":2328000.81,"capital_revenue":0.0,"transfer_revenue":276707.8,"current_expense":6936030.78,"capital_expense":9108018.45,"budget_balance":-3673595.29,"cash_current":11792094.05,"cash_previous":15428941.36,"population_mid_year":789,"expense_per_capita":20334.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":12655800.0,"revenue_adjusted":15616000.0,"revenue_actual":16209232.93,"expense_approved":20639000.0,"expense_adjusted":23599200.0,"expense_actual":12832628.02,"tax_revenue":10843883.21,"nontax_revenue":2669748.96,"capital_revenue":62238.0,"transfer_revenue":2633362.76,"current_expense":7583869.82,"capital_expense":5248758.2,"budget_balance":3376604.91,"cash_current":15199616.66,"cash_previous":11792094.05,"population_mid_year":802,"expense_per_capita":16000.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":13160300.0,"revenue_adjusted":13632600.0,"revenue_actual":15266461.9,"expense_approved":21402000.0,"expense_adjusted":21874300.0,"expense_actual":9302190.94,"tax_revenue":11997815.77,"nontax_revenue":3012646.13,"capital_revenue":11200.0,"transfer_revenue":244800.0,"current_expense":8637258.94,"capital_expense":664932.0,"budget_balance":5964270.96,"cash_current":21183282.32,"cash_previous":15199616.66,"population_mid_year":813,"expense_per_capita":11441.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":13580300.0,"revenue_adjusted":15159000.0,"revenue_actual":15861568.34,"expense_approved":23973000.0,"expense_adjusted":25551700.0,"expense_actual":17368391.46,"tax_revenue":11347884.88,"nontax_revenue":2642663.46,"capital_revenue":256600.0,"transfer_revenue":1614420.0,"current_expense":9061945.73,"capital_expense":8306445.73,"budget_balance":-1506823.12,"cash_current":18691914.7,"cash_previous":21183282.32,"population_mid_year":821,"expense_per_capita":21155.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":12550300.0,"revenue_adjusted":13816600.0,"revenue_actual":18697566.61,"expense_approved":20236000.0,"expense_adjusted":21502300.0,"expense_actual":19542589.11,"tax_revenue":12636645.9,"nontax_revenue":2880467.62,"capital_revenue":1989469.44,"transfer_revenue":1190983.65,"current_expense":16487689.63,"capital_expense":3054899.48,"budget_balance":-845022.5,"cash_current":17823669.65,"cash_previous":18691914.7,"population_mid_year":836,"expense_per_capita":23376.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":13915800.0,"revenue_adjusted":14972350.0,"revenue_actual":18421470.4,"expense_approved":16224200.0,"expense_adjusted":17280750.0,"expense_actual":14572031.51,"tax_revenue":15066948.23,"nontax_revenue":2513070.0,"capital_revenue":113200.0,"transfer_revenue":728252.17,"current_expense":13295301.53,"capital_expense":1276729.98,"budget_balance":3849438.89,"cash_current":21673108.54,"cash_previous":17823669.65,"population_mid_year":843,"expense_per_capita":17285.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":15411800.0,"revenue_adjusted":16457000.0,"revenue_actual":20571289.24,"expense_approved":17411800.0,"expense_adjusted":18457000.0,"expense_actual":12128970.34,"tax_revenue":16638470.9,"nontax_revenue":3634818.34,"capital_revenue":0.0,"transfer_revenue":298000.0,"current_expense":11499319.27,"capital_expense":629651.07,"budget_balance":8442318.9,"cash_current":30149685.44,"cash_previous":21673108.54,"population_mid_year":843,"expense_per_capita":14387.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":16512000.0,"revenue_adjusted":16864400.0,"revenue_actual":20348719.11,"expense_approved":21112000.0,"expense_adjusted":21464400.0,"expense_actual":13243402.41,"tax_revenue":16655068.2,"nontax_revenue":3183824.91,"capital_revenue":202940.0,"transfer_revenue":306886.0,"current_expense":12543449.41,"capital_expense":699953.0,"budget_balance":7105316.7,"cash_current":37283398.42,"cash_previous":30149685.44,"population_mid_year":834,"expense_per_capita":15879.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":18248300.0,"revenue_adjusted":19215100.0,"revenue_actual":21282037.04,"expense_approved":26177000.0,"expense_adjusted":27143800.0,"expense_actual":13568005.29,"tax_revenue":17436380.0,"nontax_revenue":3190632.44,"capital_revenue":0.0,"transfer_revenue":655024.6,"current_expense":13025016.29,"capital_expense":542989.0,"budget_balance":7714031.75,"cash_current":45001174.17,"cash_previous":37283398.42,"population_mid_year":827,"expense_per_capita":16406.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}