{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00488186","national_id":"00488186","name":"Kratochvilka","currency_code":"CZK","history_path":"/data/municipal-history/00488186.json"},"series":[{"year":2010,"revenue_approved":3691500.0,"revenue_adjusted":3735300.0,"revenue_actual":3471770.0,"expense_approved":3691500.0,"expense_adjusted":4068400.0,"expense_actual":2911000.0,"tax_revenue":2889550.0,"nontax_revenue":398540.0,"capital_revenue":0.0,"transfer_revenue":183680.0,"current_expense":2814700.0,"capital_expense":96300.0,"budget_balance":560770.0,"cash_current":1477390.0,"cash_previous":979610.0,"population_mid_year":440,"expense_per_capita":6615.91,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3372500.0,"revenue_adjusted":3389900.0,"revenue_actual":3510971.95,"expense_approved":3372500.0,"expense_adjusted":4197600.0,"expense_actual":3225156.58,"tax_revenue":3007132.68,"nontax_revenue":344668.27,"capital_revenue":29940.0,"transfer_revenue":129231.0,"current_expense":2977971.58,"capital_expense":247185.0,"budget_balance":285815.37,"cash_current":763204.66,"cash_previous":1477389.29,"population_mid_year":442,"expense_per_capita":7296.73,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":5521000.0,"revenue_adjusted":6505200.0,"revenue_actual":6639547.87,"expense_approved":5521000.0,"expense_adjusted":6515200.0,"expense_actual":5231331.78,"tax_revenue":3265869.64,"nontax_revenue":2887898.23,"capital_revenue":164400.0,"transfer_revenue":321380.0,"current_expense":3576752.98,"capital_expense":1654578.8,"budget_balance":1408216.09,"cash_current":3171920.75,"cash_previous":1763704.66,"population_mid_year":457,"expense_per_capita":11447.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":5510000.0,"revenue_adjusted":6497100.0,"revenue_actual":6091363.92,"expense_approved":7255800.0,"expense_adjusted":10442900.0,"expense_actual":8101327.49,"tax_revenue":3850288.62,"nontax_revenue":300923.3,"capital_revenue":205780.0,"transfer_revenue":1734372.0,"current_expense":3825060.92,"capital_expense":4276266.57,"budget_balance":-2009963.57,"cash_current":3161957.18,"cash_previous":3171920.75,"population_mid_year":460,"expense_per_capita":17611.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":5167000.0,"revenue_adjusted":5821400.0,"revenue_actual":5154238.85,"expense_approved":4687700.0,"expense_adjusted":8010200.0,"expense_actual":7584319.72,"tax_revenue":4074341.02,"nontax_revenue":312538.93,"capital_revenue":3800.0,"transfer_revenue":763558.9,"current_expense":5544188.62,"capital_expense":2040131.1,"budget_balance":-2430080.87,"cash_current":298030.92,"cash_previous":3161957.18,"population_mid_year":466,"expense_per_capita":16275.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4424100.0,"revenue_adjusted":5494700.0,"revenue_actual":5153589.0,"expense_approved":4274100.0,"expense_adjusted":5042400.0,"expense_actual":4029264.63,"tax_revenue":4284086.83,"nontax_revenue":301231.67,"capital_revenue":59125.0,"transfer_revenue":509145.5,"current_expense":3373679.63,"capital_expense":655585.0,"budget_balance":1124324.37,"cash_current":977609.52,"cash_previous":298030.92,"population_mid_year":468,"expense_per_capita":8609.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4501100.0,"revenue_adjusted":5250400.0,"revenue_actual":5235384.86,"expense_approved":4051100.0,"expense_adjusted":4794400.0,"expense_actual":4487074.23,"tax_revenue":4624128.3,"nontax_revenue":282756.56,"capital_revenue":0.0,"transfer_revenue":328500.0,"current_expense":3664240.23,"capital_expense":822834.0,"budget_balance":748310.63,"cash_current":1270090.18,"cash_previous":977609.52,"population_mid_year":470,"expense_per_capita":9546.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4688900.0,"revenue_adjusted":5886000.0,"revenue_actual":5739041.61,"expense_approved":4228900.0,"expense_adjusted":5118000.0,"expense_actual":4570585.84,"tax_revenue":5273900.36,"nontax_revenue":313650.25,"capital_revenue":0.0,"transfer_revenue":151491.0,"current_expense":3952248.18,"capital_expense":618337.66,"budget_balance":1168455.77,"cash_current":1971180.25,"cash_previous":1270090.18,"population_mid_year":469,"expense_per_capita":9745.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":5234000.0,"revenue_adjusted":6444700.0,"revenue_actual":6366399.74,"expense_approved":5034000.0,"expense_adjusted":6244700.0,"expense_actual":5261666.0,"tax_revenue":5559488.31,"nontax_revenue":319516.15,"capital_revenue":325358.28,"transfer_revenue":162037.0,"current_expense":4197264.3,"capital_expense":1064401.7,"budget_balance":1104733.74,"cash_current":2877725.82,"cash_previous":1971180.25,"population_mid_year":454,"expense_per_capita":11589.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":5635000.0,"revenue_adjusted":6598500.0,"revenue_actual":6497924.58,"expense_approved":5635000.0,"expense_adjusted":6598500.0,"expense_actual":5727997.17,"tax_revenue":6101250.58,"nontax_revenue":267774.0,"capital_revenue":0.0,"transfer_revenue":128900.0,"current_expense":4772613.17,"capital_expense":955384.0,"budget_balance":769927.41,"cash_current":3647628.23,"cash_previous":2877725.82,"population_mid_year":461,"expense_per_capita":12425.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":6043200.0,"revenue_adjusted":7042500.0,"revenue_actual":6768374.33,"expense_approved":6043200.0,"expense_adjusted":7492500.0,"expense_actual":6249545.25,"tax_revenue":5668772.23,"nontax_revenue":320952.1,"capital_revenue":52000.0,"transfer_revenue":726650.0,"current_expense":5640020.25,"capital_expense":609525.0,"budget_balance":518829.08,"cash_current":4166457.31,"cash_previous":3647628.23,"population_mid_year":467,"expense_per_capita":13382.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":5677700.0,"revenue_adjusted":7104700.0,"revenue_actual":6931342.78,"expense_approved":5677700.0,"expense_adjusted":7104700.0,"expense_actual":6312328.66,"tax_revenue":6413132.99,"nontax_revenue":289250.5,"capital_revenue":10000.0,"transfer_revenue":218959.29,"current_expense":5444113.55,"capital_expense":868215.11,"budget_balance":619014.12,"cash_current":4785471.43,"cash_previous":4166457.31,"population_mid_year":480,"expense_per_capita":13150.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":6153000.0,"revenue_adjusted":8864400.0,"revenue_actual":8761807.58,"expense_approved":6153000.0,"expense_adjusted":10812400.0,"expense_actual":7940790.72,"tax_revenue":7548463.21,"nontax_revenue":563112.82,"capital_revenue":0.0,"transfer_revenue":650231.55,"current_expense":5852468.98,"capital_expense":2088321.74,"budget_balance":821016.86,"cash_current":5606488.29,"cash_previous":4785471.43,"population_mid_year":473,"expense_per_capita":16788.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":6819000.0,"revenue_adjusted":9501600.0,"revenue_actual":9048824.37,"expense_approved":6819000.0,"expense_adjusted":12501600.0,"expense_actual":12012628.69,"tax_revenue":8456450.81,"nontax_revenue":384373.56,"capital_revenue":52000.0,"transfer_revenue":156000.0,"current_expense":8059853.91,"capital_expense":3952774.78,"budget_balance":-2963804.32,"cash_current":2642683.97,"cash_previous":5606488.29,"population_mid_year":481,"expense_per_capita":24974.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":8001000.0,"revenue_adjusted":9859700.0,"revenue_actual":9496873.43,"expense_approved":8001000.0,"expense_adjusted":9859700.0,"expense_actual":9564207.07,"tax_revenue":8362930.14,"nontax_revenue":554843.29,"capital_revenue":58500.0,"transfer_revenue":520600.0,"current_expense":8195516.44,"capital_expense":1368690.63,"budget_balance":-67333.64,"cash_current":2575350.33,"cash_previous":2642683.97,"population_mid_year":510,"expense_per_capita":18753.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":8665800.0,"revenue_adjusted":10868600.0,"revenue_actual":10567522.26,"expense_approved":8665800.0,"expense_adjusted":10868600.0,"expense_actual":9943200.9,"tax_revenue":9443253.25,"nontax_revenue":477952.01,"capital_revenue":62000.0,"transfer_revenue":584317.0,"current_expense":7975336.4,"capital_expense":1967864.5,"budget_balance":624321.36,"cash_current":3199671.69,"cash_previous":2575350.33,"population_mid_year":505,"expense_per_capita":19689.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}