{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00488135","national_id":"00488135","name":"Hlína","currency_code":"CZK","history_path":"/data/municipal-history/00488135.json"},"series":[{"year":2010,"revenue_approved":3267000.0,"revenue_adjusted":3517300.0,"revenue_actual":3778240.0,"expense_approved":3267000.0,"expense_adjusted":4326300.0,"expense_actual":3856630.0,"tax_revenue":3208620.0,"nontax_revenue":214900.0,"capital_revenue":0.0,"transfer_revenue":354720.0,"current_expense":2982770.0,"capital_expense":873860.0,"budget_balance":-78390.0,"cash_current":983720.0,"cash_previous":1062120.0,"population_mid_year":353,"expense_per_capita":10925.3,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3357600.0,"revenue_adjusted":3452000.0,"revenue_actual":3123152.96,"expense_approved":3357600.0,"expense_adjusted":3972000.0,"expense_actual":3061216.43,"tax_revenue":2658945.01,"nontax_revenue":260245.95,"capital_revenue":0.0,"transfer_revenue":203962.0,"current_expense":2494895.43,"capital_expense":566321.0,"budget_balance":61936.53,"cash_current":1045653.87,"cash_previous":983717.34,"population_mid_year":308,"expense_per_capita":9939.01,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2687000.0,"revenue_adjusted":2707000.0,"revenue_actual":2890481.44,"expense_approved":2687000.0,"expense_adjusted":2886300.0,"expense_actual":2362820.45,"tax_revenue":2552576.25,"nontax_revenue":234805.19,"capital_revenue":0.0,"transfer_revenue":103100.0,"current_expense":2164600.45,"capital_expense":198220.0,"budget_balance":527660.99,"cash_current":1573314.86,"cash_previous":1045653.87,"population_mid_year":317,"expense_per_capita":7453.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2783300.0,"revenue_adjusted":2907600.0,"revenue_actual":3348012.08,"expense_approved":2783300.0,"expense_adjusted":3424300.0,"expense_actual":2817414.34,"tax_revenue":2997089.69,"nontax_revenue":170828.39,"capital_revenue":0.0,"transfer_revenue":180094.0,"current_expense":2288748.84,"capital_expense":528665.5,"budget_balance":530597.74,"cash_current":2103912.6,"cash_previous":1573314.86,"population_mid_year":311,"expense_per_capita":9059.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2748000.0,"revenue_adjusted":3018400.0,"revenue_actual":3653134.93,"expense_approved":2748000.0,"expense_adjusted":3120400.0,"expense_actual":2290557.32,"tax_revenue":3138975.37,"nontax_revenue":239984.56,"capital_revenue":0.0,"transfer_revenue":274175.0,"current_expense":2175501.32,"capital_expense":115056.0,"budget_balance":1362577.61,"cash_current":3466490.21,"cash_previous":2103912.6,"population_mid_year":309,"expense_per_capita":7412.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3098000.0,"revenue_adjusted":3363500.0,"revenue_actual":3775998.83,"expense_approved":3098000.0,"expense_adjusted":3566000.0,"expense_actual":2648095.58,"tax_revenue":3291062.84,"nontax_revenue":377425.99,"capital_revenue":1410.0,"transfer_revenue":106100.0,"current_expense":2185972.58,"capital_expense":462123.0,"budget_balance":1127903.25,"cash_current":4594393.46,"cash_previous":3466490.21,"population_mid_year":300,"expense_per_capita":8826.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3343000.0,"revenue_adjusted":3532500.0,"revenue_actual":4049551.9,"expense_approved":3343000.0,"expense_adjusted":4822500.0,"expense_actual":3831319.34,"tax_revenue":3603718.25,"nontax_revenue":216479.65,"capital_revenue":0.0,"transfer_revenue":229354.0,"current_expense":3017414.34,"capital_expense":813905.0,"budget_balance":218232.56,"cash_current":4758244.02,"cash_previous":4594393.46,"population_mid_year":298,"expense_per_capita":12856.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3500300.0,"revenue_adjusted":3549400.0,"revenue_actual":4106042.25,"expense_approved":3500300.0,"expense_adjusted":3782400.0,"expense_actual":3427847.89,"tax_revenue":3753760.25,"nontax_revenue":270391.0,"capital_revenue":0.0,"transfer_revenue":81891.0,"current_expense":2897471.89,"capital_expense":530376.0,"budget_balance":678194.36,"cash_current":5490820.38,"cash_previous":4758244.02,"population_mid_year":293,"expense_per_capita":11699.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3600000.0,"revenue_adjusted":4213500.0,"revenue_actual":4970665.97,"expense_approved":3600000.0,"expense_adjusted":5688100.0,"expense_actual":5424574.32,"tax_revenue":4044936.97,"nontax_revenue":264986.0,"capital_revenue":150000.0,"transfer_revenue":510743.0,"current_expense":2929515.92,"capital_expense":2495058.4,"budget_balance":-453908.35,"cash_current":5036912.03,"cash_previous":5490820.38,"population_mid_year":295,"expense_per_capita":18388.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4294000.0,"revenue_adjusted":4932600.0,"revenue_actual":5401765.56,"expense_approved":4294000.0,"expense_adjusted":6288700.0,"expense_actual":5127410.08,"tax_revenue":4397915.06,"nontax_revenue":321323.5,"capital_revenue":0.0,"transfer_revenue":682527.0,"current_expense":3742491.89,"capital_expense":1384918.19,"budget_balance":274355.48,"cash_current":5311267.51,"cash_previous":5036912.03,"population_mid_year":297,"expense_per_capita":17264.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4438600.0,"revenue_adjusted":5204300.0,"revenue_actual":5394992.46,"expense_approved":4438600.0,"expense_adjusted":5686300.0,"expense_actual":3425958.22,"tax_revenue":4261161.68,"nontax_revenue":521730.78,"capital_revenue":68000.0,"transfer_revenue":544100.0,"current_expense":3272722.62,"capital_expense":153235.6,"budget_balance":1969034.24,"cash_current":7280301.75,"cash_previous":5311267.51,"population_mid_year":307,"expense_per_capita":11159.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3985000.0,"revenue_adjusted":4435800.0,"revenue_actual":5496116.72,"expense_approved":3985000.0,"expense_adjusted":4444800.0,"expense_actual":3025231.89,"tax_revenue":4842678.02,"nontax_revenue":370619.5,"capital_revenue":0.0,"transfer_revenue":282819.2,"current_expense":2748869.23,"capital_expense":276362.66,"budget_balance":2470884.83,"cash_current":9751186.58,"cash_previous":7280301.75,"population_mid_year":307,"expense_per_capita":9854.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":4585000.0,"revenue_adjusted":5276800.0,"revenue_actual":6542570.07,"expense_approved":4585000.0,"expense_adjusted":10163200.0,"expense_actual":9125879.44,"tax_revenue":5686828.65,"nontax_revenue":639004.4,"capital_revenue":0.0,"transfer_revenue":216737.02,"current_expense":3921360.16,"capital_expense":5204519.28,"budget_balance":-2583309.37,"cash_current":7167877.21,"cash_previous":9751186.58,"population_mid_year":319,"expense_per_capita":28607.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":5868800.0,"revenue_adjusted":6851800.0,"revenue_actual":8249809.84,"expense_approved":5868800.0,"expense_adjusted":8702800.0,"expense_actual":7129541.84,"tax_revenue":6595751.84,"nontax_revenue":1090158.0,"capital_revenue":0.0,"transfer_revenue":563900.0,"current_expense":3983012.97,"capital_expense":3146528.87,"budget_balance":1120268.0,"cash_current":8288145.21,"cash_previous":7167877.21,"population_mid_year":319,"expense_per_capita":22349.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":6718000.0,"revenue_adjusted":7694000.0,"revenue_actual":8094030.42,"expense_approved":6718000.0,"expense_adjusted":11666900.0,"expense_actual":10473316.27,"tax_revenue":6593606.01,"nontax_revenue":487118.41,"capital_revenue":44020.0,"transfer_revenue":969286.0,"current_expense":4559191.25,"capital_expense":5914125.02,"budget_balance":-2379285.85,"cash_current":5908859.36,"cash_previous":8288145.21,"population_mid_year":317,"expense_per_capita":33038.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":6736000.0,"revenue_adjusted":6974300.0,"revenue_actual":7648600.85,"expense_approved":6736000.0,"expense_adjusted":7840300.0,"expense_actual":7079749.68,"tax_revenue":6857650.35,"nontax_revenue":582150.5,"capital_revenue":0.0,"transfer_revenue":208800.0,"current_expense":4423423.63,"capital_expense":2656326.05,"budget_balance":568851.17,"cash_current":6477710.53,"cash_previous":5908859.36,"population_mid_year":315,"expense_per_capita":22475.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
