{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00488054","national_id":"00488054","name":"Němčičky","currency_code":"CZK","history_path":"/data/municipal-history/00488054.json"},"series":[{"year":2010,"revenue_approved":2974600.0,"revenue_adjusted":4011100.0,"revenue_actual":4146210.0,"expense_approved":2974600.0,"expense_adjusted":3096200.0,"expense_actual":2933830.0,"tax_revenue":2961470.0,"nontax_revenue":416130.0,"capital_revenue":433570.0,"transfer_revenue":335040.0,"current_expense":2587980.0,"capital_expense":345850.0,"budget_balance":1212380.0,"cash_current":5459520.0,"cash_previous":4294320.0,"population_mid_year":339,"expense_per_capita":8654.37,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3059400.0,"revenue_adjusted":3412200.0,"revenue_actual":3448072.03,"expense_approved":3059400.0,"expense_adjusted":3206900.0,"expense_actual":3038991.29,"tax_revenue":2855043.1,"nontax_revenue":311801.93,"capital_revenue":18160.0,"transfer_revenue":263067.0,"current_expense":2890381.29,"capital_expense":148610.0,"budget_balance":409080.74,"cash_current":5868601.52,"cash_previous":5459520.78,"population_mid_year":326,"expense_per_capita":9322.06,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3051400.0,"revenue_adjusted":3779500.0,"revenue_actual":3773427.58,"expense_approved":3051400.0,"expense_adjusted":4285000.0,"expense_actual":4170583.03,"tax_revenue":3161544.15,"nontax_revenue":244212.43,"capital_revenue":480.0,"transfer_revenue":367191.0,"current_expense":2442957.03,"capital_expense":1727626.0,"budget_balance":-397155.45,"cash_current":5471446.07,"cash_previous":5868601.52,"population_mid_year":321,"expense_per_capita":12992.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3148000.0,"revenue_adjusted":4160200.0,"revenue_actual":4147389.36,"expense_approved":3038000.0,"expense_adjusted":3464700.0,"expense_actual":3296688.06,"tax_revenue":3531314.95,"nontax_revenue":302095.41,"capital_revenue":19600.0,"transfer_revenue":294379.0,"current_expense":1994575.76,"capital_expense":1302112.3,"budget_balance":850701.3,"cash_current":6322147.37,"cash_previous":5471446.07,"population_mid_year":321,"expense_per_capita":10270.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3441600.0,"revenue_adjusted":4491700.0,"revenue_actual":4508182.25,"expense_approved":6441600.0,"expense_adjusted":6220000.0,"expense_actual":6102704.34,"tax_revenue":3614923.76,"nontax_revenue":367078.49,"capital_revenue":369600.0,"transfer_revenue":156580.0,"current_expense":1849640.34,"capital_expense":4253064.0,"budget_balance":-1594522.09,"cash_current":4727625.28,"cash_previous":6322147.37,"population_mid_year":324,"expense_per_capita":18835.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4068000.0,"revenue_adjusted":4575800.0,"revenue_actual":4662360.58,"expense_approved":10068000.0,"expense_adjusted":9777500.0,"expense_actual":9548110.53,"tax_revenue":3928102.1,"nontax_revenue":314808.48,"capital_revenue":361250.0,"transfer_revenue":58200.0,"current_expense":2135332.36,"capital_expense":7412778.17,"budget_balance":-4885749.95,"cash_current":5841874.88,"cash_previous":4727625.28,"population_mid_year":318,"expense_per_capita":30025.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4586000.0,"revenue_adjusted":4825200.0,"revenue_actual":5126461.11,"expense_approved":5470000.0,"expense_adjusted":3789200.0,"expense_actual":3332782.84,"tax_revenue":4567536.74,"nontax_revenue":403204.37,"capital_revenue":71820.0,"transfer_revenue":83900.0,"current_expense":2534893.84,"capital_expense":797889.0,"budget_balance":1793678.27,"cash_current":6635557.15,"cash_previous":5841874.88,"population_mid_year":327,"expense_per_capita":10192.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":5437000.0,"revenue_adjusted":6295300.0,"revenue_actual":6554434.58,"expense_approved":6065000.0,"expense_adjusted":7234300.0,"expense_actual":5246940.78,"tax_revenue":4698897.46,"nontax_revenue":429594.92,"capital_revenue":1200000.0,"transfer_revenue":225942.2,"current_expense":3231675.78,"capital_expense":2015265.0,"budget_balance":1307493.8,"cash_current":6943054.95,"cash_previous":6635557.15,"population_mid_year":322,"expense_per_capita":16294.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4792400.0,"revenue_adjusted":7082700.0,"revenue_actual":7262857.52,"expense_approved":7954500.0,"expense_adjusted":10128800.0,"expense_actual":9601207.22,"tax_revenue":5291444.71,"nontax_revenue":451425.02,"capital_revenue":46550.0,"transfer_revenue":1473437.79,"current_expense":5721827.03,"capital_expense":3879380.19,"budget_balance":-2338349.7,"cash_current":3604709.25,"cash_previous":6943054.95,"population_mid_year":311,"expense_per_capita":30872.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":5519000.0,"revenue_adjusted":5925300.0,"revenue_actual":6267220.48,"expense_approved":5519000.0,"expense_adjusted":5868500.0,"expense_actual":5040136.67,"tax_revenue":5497351.9,"nontax_revenue":488138.58,"capital_revenue":184330.0,"transfer_revenue":97400.0,"current_expense":3748269.55,"capital_expense":1291867.12,"budget_balance":1227083.81,"cash_current":3831797.06,"cash_previous":3604709.25,"population_mid_year":319,"expense_per_capita":15799.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":5648900.0,"revenue_adjusted":7333300.0,"revenue_actual":7268720.56,"expense_approved":5648900.0,"expense_adjusted":7241300.0,"expense_actual":5994574.12,"tax_revenue":5304123.02,"nontax_revenue":363194.54,"capital_revenue":11250.0,"transfer_revenue":1590153.0,"current_expense":4058538.88,"capital_expense":1936035.24,"budget_balance":1274146.44,"cash_current":4105947.5,"cash_previous":3831797.06,"population_mid_year":323,"expense_per_capita":18559.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":5202000.0,"revenue_adjusted":7059400.0,"revenue_actual":7709232.24,"expense_approved":5202000.0,"expense_adjusted":7655600.0,"expense_actual":6404707.51,"tax_revenue":5833916.6,"nontax_revenue":474054.89,"capital_revenue":13000.0,"transfer_revenue":1388260.75,"current_expense":4706386.1,"capital_expense":1698321.41,"budget_balance":1304524.73,"cash_current":4410452.68,"cash_previous":4105947.5,"population_mid_year":320,"expense_per_capita":20014.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":6039700.0,"revenue_adjusted":9161100.0,"revenue_actual":9513929.22,"expense_approved":6039700.0,"expense_adjusted":15132400.0,"expense_actual":14364280.63,"tax_revenue":6574759.8,"nontax_revenue":742165.75,"capital_revenue":1100.0,"transfer_revenue":2195903.67,"current_expense":5493142.4,"capital_expense":8871138.23,"budget_balance":-4850351.41,"cash_current":3560101.27,"cash_previous":4410452.68,"population_mid_year":322,"expense_per_capita":44609.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":6997900.0,"revenue_adjusted":8517900.0,"revenue_actual":8860800.61,"expense_approved":6997900.0,"expense_adjusted":9480800.0,"expense_actual":6440443.26,"tax_revenue":7359415.46,"nontax_revenue":803565.15,"capital_revenue":14350.0,"transfer_revenue":683470.0,"current_expense":5868839.14,"capital_expense":571604.12,"budget_balance":2420357.35,"cash_current":4980462.62,"cash_previous":3560101.27,"population_mid_year":331,"expense_per_capita":19457.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":7473200.0,"revenue_adjusted":8947000.0,"revenue_actual":9396574.45,"expense_approved":7940600.0,"expense_adjusted":11085300.0,"expense_actual":9011716.22,"tax_revenue":7916623.11,"nontax_revenue":974421.34,"capital_revenue":89730.0,"transfer_revenue":415800.0,"current_expense":6759841.25,"capital_expense":2251874.97,"budget_balance":384858.23,"cash_current":4365850.45,"cash_previous":4980462.62,"population_mid_year":338,"expense_per_capita":26661.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":8346600.0,"revenue_adjusted":9499700.0,"revenue_actual":9997932.47,"expense_approved":8555200.0,"expense_adjusted":11310600.0,"expense_actual":8809205.24,"tax_revenue":8576540.16,"nontax_revenue":941372.31,"capital_revenue":29220.0,"transfer_revenue":450800.0,"current_expense":6208103.53,"capital_expense":2601101.71,"budget_balance":1188727.23,"cash_current":4557943.48,"cash_previous":4365850.45,"population_mid_year":350,"expense_per_capita":25169.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}