{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00488046","national_id":"00488046","name":"Medlov","currency_code":"CZK","history_path":"/data/municipal-history/00488046.json"},"series":[{"year":2010,"revenue_approved":37449500.0,"revenue_adjusted":41621500.0,"revenue_actual":19412340.0,"expense_approved":37349500.0,"expense_adjusted":41515500.0,"expense_actual":16195490.0,"tax_revenue":5851210.0,"nontax_revenue":2114850.0,"capital_revenue":8396230.0,"transfer_revenue":3050050.0,"current_expense":6573290.0,"capital_expense":9622200.0,"budget_balance":3216850.0,"cash_current":3747900.0,"cash_previous":636820.0,"population_mid_year":648,"expense_per_capita":24993.04,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":33852600.0,"revenue_adjusted":34769500.0,"revenue_actual":26862591.53,"expense_approved":33752600.0,"expense_adjusted":34659500.0,"expense_actual":23251088.98,"tax_revenue":7456202.42,"nontax_revenue":1441026.71,"capital_revenue":17369655.0,"transfer_revenue":595707.4,"current_expense":8670259.98,"capital_expense":14580829.0,"budget_balance":3611502.55,"cash_current":7249935.71,"cash_previous":3747891.89,"population_mid_year":679,"expense_per_capita":34243.14,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":17805700.0,"revenue_adjusted":18825700.0,"revenue_actual":13611715.03,"expense_approved":17714700.0,"expense_adjusted":18647700.0,"expense_actual":10640117.13,"tax_revenue":9388117.37,"nontax_revenue":1607155.06,"capital_revenue":2144525.0,"transfer_revenue":471917.6,"current_expense":9925483.13,"capital_expense":714634.0,"budget_balance":2971597.9,"cash_current":10064482.75,"cash_previous":7249935.71,"population_mid_year":681,"expense_per_capita":15624.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":12781200.0,"revenue_adjusted":16335700.0,"revenue_actual":15920225.95,"expense_approved":12781200.0,"expense_adjusted":16335700.0,"expense_actual":10018215.64,"tax_revenue":7651454.96,"nontax_revenue":2032480.99,"capital_revenue":6074100.0,"transfer_revenue":162190.0,"current_expense":6455191.44,"capital_expense":3563024.2,"budget_balance":5902010.31,"cash_current":16101234.06,"cash_previous":10064482.75,"population_mid_year":689,"expense_per_capita":14540.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":9172400.0,"revenue_adjusted":11888400.0,"revenue_actual":11934293.48,"expense_approved":21039200.0,"expense_adjusted":24028400.0,"expense_actual":9466570.21,"tax_revenue":8148726.53,"nontax_revenue":1649772.25,"capital_revenue":124960.0,"transfer_revenue":2010834.7,"current_expense":6803087.07,"capital_expense":2663483.14,"budget_balance":2467723.27,"cash_current":18667355.47,"cash_previous":16101234.06,"population_mid_year":709,"expense_per_capita":13352.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":9284800.0,"revenue_adjusted":11711000.0,"revenue_actual":12094893.13,"expense_approved":9284800.0,"expense_adjusted":15711000.0,"expense_actual":12692120.96,"tax_revenue":8609541.04,"nontax_revenue":1684235.25,"capital_revenue":208640.0,"transfer_revenue":1592476.84,"current_expense":6885297.11,"capital_expense":5806823.85,"budget_balance":-597227.83,"cash_current":19446207.01,"cash_previous":18667355.47,"population_mid_year":738,"expense_per_capita":17198.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":9902600.0,"revenue_adjusted":17260800.0,"revenue_actual":17793620.21,"expense_approved":9902600.0,"expense_adjusted":19860800.0,"expense_actual":17555469.18,"tax_revenue":9984068.45,"nontax_revenue":1936231.76,"capital_revenue":36720.0,"transfer_revenue":5836600.0,"current_expense":6819108.47,"capital_expense":10736360.71,"budget_balance":238151.03,"cash_current":20595441.94,"cash_previous":19446207.01,"population_mid_year":783,"expense_per_capita":22420.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":33241900.0,"revenue_adjusted":43076000.0,"revenue_actual":43546157.87,"expense_approved":48340400.0,"expense_adjusted":69874500.0,"expense_actual":59526055.64,"tax_revenue":11274345.33,"nontax_revenue":1669324.74,"capital_revenue":0.0,"transfer_revenue":30602487.8,"current_expense":8383388.72,"capital_expense":51142666.92,"budget_balance":-15979897.77,"cash_current":18661418.67,"cash_previous":20595441.94,"population_mid_year":821,"expense_per_capita":72504.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":12657900.0,"revenue_adjusted":13974700.0,"revenue_actual":15049480.43,"expense_approved":11454300.0,"expense_adjusted":31271100.0,"expense_actual":27850522.51,"tax_revenue":12730762.24,"nontax_revenue":1718169.99,"capital_revenue":72080.0,"transfer_revenue":528468.2,"current_expense":8567065.58,"capital_expense":19283456.93,"budget_balance":-12801042.08,"cash_current":3831448.82,"cash_previous":18661418.67,"population_mid_year":826,"expense_per_capita":33717.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":14419700.0,"revenue_adjusted":16136500.0,"revenue_actual":16392435.65,"expense_approved":13413300.0,"expense_adjusted":15630100.0,"expense_actual":9399389.31,"tax_revenue":13972590.61,"nontax_revenue":1728446.34,"capital_revenue":343910.0,"transfer_revenue":347488.7,"current_expense":8465851.01,"capital_expense":933538.3,"budget_balance":6993046.34,"cash_current":10908290.66,"cash_previous":3831448.82,"population_mid_year":863,"expense_per_capita":10891.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":15340900.0,"revenue_adjusted":17043800.0,"revenue_actual":16700247.34,"expense_approved":17340900.0,"expense_adjusted":25543800.0,"expense_actual":22566974.89,"tax_revenue":13616338.1,"nontax_revenue":1726129.24,"capital_revenue":47880.0,"transfer_revenue":1309900.0,"current_expense":9235137.74,"capital_expense":13331837.15,"budget_balance":-5866727.55,"cash_current":9714935.78,"cash_previous":10908290.66,"population_mid_year":872,"expense_per_capita":25879.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":15032400.0,"revenue_adjusted":18805000.0,"revenue_actual":18634906.95,"expense_approved":16462000.0,"expense_adjusted":20234600.0,"expense_actual":17232105.17,"tax_revenue":14829277.56,"nontax_revenue":1869445.07,"capital_revenue":589560.0,"transfer_revenue":1346624.32,"current_expense":11396224.78,"capital_expense":5835880.39,"budget_balance":1402801.78,"cash_current":10446649.28,"cash_previous":9714935.78,"population_mid_year":857,"expense_per_capita":20107.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":16605400.0,"revenue_adjusted":21148900.0,"revenue_actual":20865208.55,"expense_approved":15035000.0,"expense_adjusted":19578500.0,"expense_actual":12116012.33,"tax_revenue":17242383.53,"nontax_revenue":2810047.6,"capital_revenue":0.0,"transfer_revenue":812777.42,"current_expense":10816246.97,"capital_expense":1299765.36,"budget_balance":8749196.22,"cash_current":17687525.25,"cash_previous":10446649.28,"population_mid_year":879,"expense_per_capita":13783.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":20369100.0,"revenue_adjusted":23870100.0,"revenue_actual":23650039.98,"expense_approved":18798700.0,"expense_adjusted":22299700.0,"expense_actual":14352724.51,"tax_revenue":19703229.66,"nontax_revenue":2954984.0,"capital_revenue":530155.0,"transfer_revenue":461671.32,"current_expense":12425685.82,"capital_expense":1927038.69,"budget_balance":9297315.47,"cash_current":25475578.25,"cash_previous":17687525.25,"population_mid_year":902,"expense_per_capita":15912.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":22134700.0,"revenue_adjusted":25052000.0,"revenue_actual":24765956.43,"expense_approved":20564300.0,"expense_adjusted":23481600.0,"expense_actual":19363880.85,"tax_revenue":21239389.59,"nontax_revenue":2580631.84,"capital_revenue":197000.0,"transfer_revenue":748935.0,"current_expense":13357868.55,"capital_expense":6006012.3,"budget_balance":5402075.58,"cash_current":29378968.46,"cash_previous":25475578.25,"population_mid_year":902,"expense_per_capita":21467.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":23363000.0,"revenue_adjusted":26376000.0,"revenue_actual":26013659.59,"expense_approved":24810100.0,"expense_adjusted":29270200.0,"expense_actual":24162804.72,"tax_revenue":22411775.5,"nontax_revenue":2535609.09,"capital_revenue":821975.0,"transfer_revenue":244300.0,"current_expense":14367613.55,"capital_expense":9795191.17,"budget_balance":1850854.87,"cash_current":29676974.2,"cash_previous":29378968.46,"population_mid_year":899,"expense_per_capita":26877.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}