{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00486299","national_id":"00486299","name":"ČERVENÁ HORA","currency_code":"CZK","history_path":"/data/municipal-history/00486299.json"},"series":[{"year":2010,"revenue_approved":1712680.0,"revenue_adjusted":1750480.0,"revenue_actual":1715500.0,"expense_approved":1712690.0,"expense_adjusted":1750520.0,"expense_actual":1507550.0,"tax_revenue":1331330.0,"nontax_revenue":172760.0,"capital_revenue":0.0,"transfer_revenue":211410.0,"current_expense":1507550.0,"capital_expense":0.0,"budget_balance":207950.0,"cash_current":690410.0,"cash_previous":482460.0,"population_mid_year":201,"expense_per_capita":7500.25,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1876700.0,"revenue_adjusted":2005779.0,"revenue_actual":1793260.14,"expense_approved":1876700.0,"expense_adjusted":2005779.0,"expense_actual":1480938.64,"tax_revenue":1377220.74,"nontax_revenue":117860.4,"capital_revenue":0.0,"transfer_revenue":298179.0,"current_expense":1440632.64,"capital_expense":40306.0,"budget_balance":312321.5,"cash_current":1002746.11,"cash_previous":690424.61,"population_mid_year":206,"expense_per_capita":7189.02,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2076730.0,"revenue_adjusted":2108730.0,"revenue_actual":1651513.58,"expense_approved":2076730.0,"expense_adjusted":2108730.0,"expense_actual":1741950.34,"tax_revenue":1348654.43,"nontax_revenue":102729.15,"capital_revenue":0.0,"transfer_revenue":200130.0,"current_expense":1712150.34,"capital_expense":29800.0,"budget_balance":-90436.76,"cash_current":912309.35,"cash_previous":1002746.11,"population_mid_year":205,"expense_per_capita":8497.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2477300.0,"revenue_adjusted":2586439.0,"revenue_actual":2537741.63,"expense_approved":2477300.0,"expense_adjusted":2586439.0,"expense_actual":1747354.9,"tax_revenue":1813179.56,"nontax_revenue":121123.07,"capital_revenue":376000.0,"transfer_revenue":227439.0,"current_expense":1717354.9,"capital_expense":30000.0,"budget_balance":790386.73,"cash_current":1702696.08,"cash_previous":912309.35,"population_mid_year":198,"expense_per_capita":8825.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2049400.0,"revenue_adjusted":4494712.2,"revenue_actual":5025415.14,"expense_approved":2049400.0,"expense_adjusted":4494712.2,"expense_actual":5267160.35,"tax_revenue":1967960.65,"nontax_revenue":519942.29,"capital_revenue":0.0,"transfer_revenue":2537512.2,"current_expense":1672343.35,"capital_expense":3594817.0,"budget_balance":-241745.21,"cash_current":1460950.87,"cash_previous":1702696.08,"population_mid_year":193,"expense_per_capita":27290.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2125400.0,"revenue_adjusted":2129400.0,"revenue_actual":2180320.6,"expense_approved":2125400.0,"expense_adjusted":2129400.0,"expense_actual":1608188.79,"tax_revenue":1912607.9,"nontax_revenue":149912.7,"capital_revenue":0.0,"transfer_revenue":117800.0,"current_expense":1608188.79,"capital_expense":0.0,"budget_balance":572131.81,"cash_current":2044282.68,"cash_previous":1460950.87,"population_mid_year":194,"expense_per_capita":8289.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2163850.0,"revenue_adjusted":2431250.0,"revenue_actual":2675142.82,"expense_approved":2163850.0,"expense_adjusted":2431250.0,"expense_actual":2214524.59,"tax_revenue":2171439.7,"nontax_revenue":139653.12,"capital_revenue":0.0,"transfer_revenue":364050.0,"current_expense":1988879.59,"capital_expense":225645.0,"budget_balance":460618.23,"cash_current":2504900.91,"cash_previous":2044282.68,"population_mid_year":194,"expense_per_capita":11415.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2292100.0,"revenue_adjusted":2856943.34,"revenue_actual":2812506.01,"expense_approved":2292100.0,"expense_adjusted":2856943.34,"expense_actual":2681102.51,"tax_revenue":2358475.08,"nontax_revenue":140883.53,"capital_revenue":0.0,"transfer_revenue":313147.4,"current_expense":2067220.51,"capital_expense":613882.0,"budget_balance":131403.5,"cash_current":2636304.41,"cash_previous":2504900.91,"population_mid_year":195,"expense_per_capita":13749.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2660000.0,"revenue_adjusted":3280034.6,"revenue_actual":3800591.46,"expense_approved":2660000.0,"expense_adjusted":3280034.6,"expense_actual":2321307.64,"tax_revenue":2726377.63,"nontax_revenue":289079.23,"capital_revenue":0.0,"transfer_revenue":785134.6,"current_expense":1949920.14,"capital_expense":371387.5,"budget_balance":1479283.82,"cash_current":4115588.23,"cash_previous":2636304.41,"population_mid_year":200,"expense_per_capita":11606.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":5689550.0,"revenue_adjusted":6150450.0,"revenue_actual":3636172.03,"expense_approved":6215150.0,"expense_adjusted":6676050.0,"expense_actual":4264660.35,"tax_revenue":2952356.56,"nontax_revenue":188915.47,"capital_revenue":0.0,"transfer_revenue":494900.0,"current_expense":2353206.22,"capital_expense":1911454.13,"budget_balance":-628488.32,"cash_current":3487099.91,"cash_previous":4115588.23,"population_mid_year":202,"expense_per_capita":21112.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":5880450.0,"revenue_adjusted":6187550.0,"revenue_actual":6117826.7,"expense_approved":5880450.0,"expense_adjusted":6187550.0,"expense_actual":5762725.15,"tax_revenue":2848495.89,"nontax_revenue":189538.95,"capital_revenue":0.0,"transfer_revenue":3079791.86,"current_expense":1823487.93,"capital_expense":3939237.22,"budget_balance":355101.55,"cash_current":3842201.46,"cash_previous":3487099.91,"population_mid_year":203,"expense_per_capita":28387.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3082350.0,"revenue_adjusted":3392346.21,"revenue_actual":3740765.03,"expense_approved":3082350.0,"expense_adjusted":3392346.21,"expense_actual":2020777.62,"tax_revenue":3117712.84,"nontax_revenue":214355.98,"capital_revenue":0.0,"transfer_revenue":408696.21,"current_expense":2006384.62,"capital_expense":14393.0,"budget_balance":1719987.41,"cash_current":5562188.87,"cash_previous":3842201.46,"population_mid_year":200,"expense_per_capita":10103.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3253050.0,"revenue_adjusted":3675078.1,"revenue_actual":4293766.05,"expense_approved":3253050.0,"expense_adjusted":3675078.1,"expense_actual":3122725.1,"tax_revenue":3590322.09,"nontax_revenue":210915.86,"capital_revenue":0.0,"transfer_revenue":492528.1,"current_expense":2687563.7,"capital_expense":435161.4,"budget_balance":1171040.95,"cash_current":6733229.82,"cash_previous":5562188.87,"population_mid_year":199,"expense_per_capita":15692.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3800200.0,"revenue_adjusted":3838800.0,"revenue_actual":4534123.68,"expense_approved":3800200.0,"expense_adjusted":3838800.0,"expense_actual":3512812.22,"tax_revenue":4054190.11,"nontax_revenue":281233.57,"capital_revenue":0.0,"transfer_revenue":198700.0,"current_expense":2849825.94,"capital_expense":662986.28,"budget_balance":1021311.46,"cash_current":7754541.28,"cash_previous":6733229.82,"population_mid_year":194,"expense_per_capita":18107.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":4445200.0,"revenue_adjusted":4525200.0,"revenue_actual":4623502.59,"expense_approved":4445200.0,"expense_adjusted":4525200.0,"expense_actual":3412195.89,"tax_revenue":4001419.86,"nontax_revenue":334932.73,"capital_revenue":86350.0,"transfer_revenue":200800.0,"current_expense":2893260.89,"capital_expense":518935.0,"budget_balance":1211306.7,"cash_current":8965847.98,"cash_previous":7754541.28,"population_mid_year":190,"expense_per_capita":17958.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":4440000.0,"revenue_adjusted":5030545.6,"revenue_actual":5248719.28,"expense_approved":4440000.0,"expense_adjusted":5030545.6,"expense_actual":3934438.48,"tax_revenue":4150743.84,"nontax_revenue":393029.84,"capital_revenue":3100.0,"transfer_revenue":701845.6,"current_expense":3082330.76,"capital_expense":852107.72,"budget_balance":1314280.8,"cash_current":10280128.78,"cash_previous":8965847.98,"population_mid_year":195,"expense_per_capita":20176.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}