{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00485063","national_id":"00485063","name":"Dřenice","currency_code":"CZK","history_path":"/data/municipal-history/00485063.json"},"series":[{"year":2010,"revenue_approved":9687100.0,"revenue_adjusted":3459200.0,"revenue_actual":3454110.0,"expense_approved":9687000.0,"expense_adjusted":3481200.0,"expense_actual":3405220.0,"tax_revenue":2593920.0,"nontax_revenue":297490.0,"capital_revenue":18870.0,"transfer_revenue":543830.0,"current_expense":3305220.0,"capital_expense":100000.0,"budget_balance":48890.0,"cash_current":3159760.0,"cash_previous":3110850.0,"population_mid_year":339,"expense_per_capita":10044.9,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":9661600.0,"revenue_adjusted":2764399.0,"revenue_actual":2716958.44,"expense_approved":9664500.0,"expense_adjusted":1935000.0,"expense_actual":1900567.68,"tax_revenue":2555976.14,"nontax_revenue":92083.3,"capital_revenue":0.0,"transfer_revenue":68899.0,"current_expense":1900567.68,"capital_expense":0.0,"budget_balance":816390.76,"cash_current":3976154.78,"cash_previous":3159764.02,"population_mid_year":345,"expense_per_capita":5508.89,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2740300.0,"revenue_adjusted":3399300.0,"revenue_actual":3125975.43,"expense_approved":2668200.0,"expense_adjusted":2644200.0,"expense_actual":2417808.59,"tax_revenue":2632149.24,"nontax_revenue":291526.19,"capital_revenue":0.0,"transfer_revenue":202300.0,"current_expense":2402789.59,"capital_expense":15019.0,"budget_balance":708166.84,"cash_current":9454841.62,"cash_previous":8746674.78,"population_mid_year":349,"expense_per_capita":6927.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3062500.0,"revenue_adjusted":4003735.0,"revenue_actual":3765662.97,"expense_approved":2999900.0,"expense_adjusted":3527800.0,"expense_actual":2462329.25,"tax_revenue":3280649.42,"nontax_revenue":251894.62,"capital_revenue":25000.0,"transfer_revenue":208118.93,"current_expense":2384284.25,"capital_expense":78045.0,"budget_balance":1303333.72,"cash_current":6087655.34,"cash_previous":9454841.62,"population_mid_year":358,"expense_per_capita":6878.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3223400.0,"revenue_adjusted":4094700.0,"revenue_actual":3974171.27,"expense_approved":3195200.0,"expense_adjusted":3705100.0,"expense_actual":2144038.54,"tax_revenue":3410037.01,"nontax_revenue":138234.26,"capital_revenue":18700.0,"transfer_revenue":407200.0,"current_expense":2116699.54,"capital_expense":27339.0,"budget_balance":1830132.73,"cash_current":7917788.07,"cash_previous":6087655.34,"population_mid_year":364,"expense_per_capita":5890.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3631700.0,"revenue_adjusted":4309360.0,"revenue_actual":4207074.12,"expense_approved":3461300.0,"expense_adjusted":9050960.0,"expense_actual":4894086.33,"tax_revenue":3704977.91,"nontax_revenue":327096.21,"capital_revenue":9600.0,"transfer_revenue":165400.0,"current_expense":2848331.88,"capital_expense":2045754.45,"budget_balance":-687012.21,"cash_current":7230775.86,"cash_previous":7917788.07,"population_mid_year":375,"expense_per_capita":13050.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4053600.0,"revenue_adjusted":4570500.0,"revenue_actual":4308552.69,"expense_approved":4045200.0,"expense_adjusted":4869900.0,"expense_actual":2942402.99,"tax_revenue":4102206.74,"nontax_revenue":19445.95,"capital_revenue":0.0,"transfer_revenue":186900.0,"current_expense":2942402.99,"capital_expense":0.0,"budget_balance":1366149.7,"cash_current":8596925.56,"cash_previous":7230775.86,"population_mid_year":382,"expense_per_capita":7702.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4053600.0,"revenue_adjusted":5378369.0,"revenue_actual":4950736.8,"expense_approved":4045200.0,"expense_adjusted":9010820.0,"expense_actual":4488630.73,"tax_revenue":4559984.4,"nontax_revenue":69923.4,"capital_revenue":0.0,"transfer_revenue":320829.0,"current_expense":2524532.43,"capital_expense":1964098.3,"budget_balance":462106.07,"cash_current":9059031.63,"cash_previous":8596925.56,"population_mid_year":399,"expense_per_capita":11249.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":6673900.0,"revenue_adjusted":6959040.0,"revenue_actual":5552521.05,"expense_approved":7523900.0,"expense_adjusted":9319400.0,"expense_actual":6852935.88,"tax_revenue":5106002.45,"nontax_revenue":65672.6,"capital_revenue":0.0,"transfer_revenue":380846.0,"current_expense":2739198.71,"capital_expense":4113737.17,"budget_balance":-1300414.83,"cash_current":7778616.8,"cash_previous":9059031.63,"population_mid_year":397,"expense_per_capita":17261.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":7605400.0,"revenue_adjusted":7938950.0,"revenue_actual":6003613.1,"expense_approved":7016320.0,"expense_adjusted":8789696.57,"expense_actual":3748180.41,"tax_revenue":5457124.79,"nontax_revenue":54273.56,"capital_revenue":265614.75,"transfer_revenue":226600.0,"current_expense":2869418.49,"capital_expense":878761.92,"budget_balance":2255432.69,"cash_current":10074049.49,"cash_previous":7778616.8,"population_mid_year":400,"expense_per_capita":9370.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":7004200.0,"revenue_adjusted":7713700.0,"revenue_actual":6040988.46,"expense_approved":8388300.0,"expense_adjusted":9029200.0,"expense_actual":3728742.67,"tax_revenue":5253386.29,"nontax_revenue":83902.17,"capital_revenue":0.0,"transfer_revenue":703700.0,"current_expense":2382337.14,"capital_expense":1346405.53,"budget_balance":2312245.79,"cash_current":12388295.28,"cash_previous":10074049.49,"population_mid_year":405,"expense_per_capita":9206.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":7623000.0,"revenue_adjusted":8342300.0,"revenue_actual":6210599.3,"expense_approved":8869500.0,"expense_adjusted":9497000.0,"expense_actual":6064796.13,"tax_revenue":5850813.98,"nontax_revenue":53624.98,"capital_revenue":0.0,"transfer_revenue":306160.34,"current_expense":3029726.67,"capital_expense":3035069.46,"budget_balance":145803.17,"cash_current":12534098.45,"cash_previous":12388295.28,"population_mid_year":407,"expense_per_capita":14901.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":6142100.0,"revenue_adjusted":9056683.94,"revenue_actual":8150765.93,"expense_approved":7491500.0,"expense_adjusted":10019700.0,"expense_actual":5950106.02,"tax_revenue":6819230.11,"nontax_revenue":111692.13,"capital_revenue":0.0,"transfer_revenue":1219843.69,"current_expense":3662214.34,"capital_expense":2287891.68,"budget_balance":2200659.91,"cash_current":14734758.36,"cash_previous":12534098.45,"population_mid_year":412,"expense_per_capita":14442.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":7906210.0,"revenue_adjusted":9086200.0,"revenue_actual":8474659.01,"expense_approved":7817620.0,"expense_adjusted":10141861.0,"expense_actual":6025432.54,"tax_revenue":7794181.51,"nontax_revenue":264202.5,"capital_revenue":0.0,"transfer_revenue":416275.0,"current_expense":3810356.26,"capital_expense":2215076.28,"budget_balance":2449226.47,"cash_current":17321234.83,"cash_previous":14734758.36,"population_mid_year":426,"expense_per_capita":14144.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":7932850.0,"revenue_adjusted":9500950.0,"revenue_actual":9030703.24,"expense_approved":8933591.0,"expense_adjusted":10844591.0,"expense_actual":6343278.88,"tax_revenue":8252828.27,"nontax_revenue":462874.97,"capital_revenue":0.0,"transfer_revenue":315000.0,"current_expense":4912009.88,"capital_expense":1431269.0,"budget_balance":2687424.36,"cash_current":20308895.36,"cash_previous":17321234.83,"population_mid_year":423,"expense_per_capita":14995.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":8488250.0,"revenue_adjusted":9655350.0,"revenue_actual":9158913.05,"expense_approved":9594000.0,"expense_adjusted":10092397.72,"expense_actual":5705665.11,"tax_revenue":8465886.87,"nontax_revenue":437626.18,"capital_revenue":0.0,"transfer_revenue":255400.0,"current_expense":5492115.11,"capital_expense":213550.0,"budget_balance":3453247.94,"cash_current":24009787.96,"cash_previous":20308895.36,"population_mid_year":414,"expense_per_capita":13781.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}