{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00484768","national_id":"00484768","name":"Lány","currency_code":"CZK","history_path":"/data/municipal-history/00484768.json"},"series":[{"year":2010,"revenue_approved":2325000.0,"revenue_adjusted":2734600.0,"revenue_actual":2827350.0,"expense_approved":2325000.0,"expense_adjusted":2937900.0,"expense_actual":2168890.0,"tax_revenue":2103270.0,"nontax_revenue":218700.0,"capital_revenue":21330.0,"transfer_revenue":484050.0,"current_expense":1309220.0,"capital_expense":859670.0,"budget_balance":658460.0,"cash_current":8382200.0,"cash_previous":3723740.0,"population_mid_year":240,"expense_per_capita":9037.04,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2272000.0,"revenue_adjusted":2644600.0,"revenue_actual":2711711.03,"expense_approved":2272000.0,"expense_adjusted":2489300.0,"expense_actual":1909347.47,"tax_revenue":2188583.43,"nontax_revenue":171733.6,"capital_revenue":0.0,"transfer_revenue":351394.0,"current_expense":1839747.47,"capital_expense":69600.0,"budget_balance":802363.56,"cash_current":9184564.01,"cash_previous":8382200.45,"population_mid_year":257,"expense_per_capita":7429.37,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2060000.0,"revenue_adjusted":2599000.0,"revenue_actual":2983343.96,"expense_approved":2060000.0,"expense_adjusted":2503400.0,"expense_actual":2104373.64,"tax_revenue":2353990.01,"nontax_revenue":221521.95,"capital_revenue":1440.0,"transfer_revenue":406392.0,"current_expense":1592329.64,"capital_expense":512044.0,"budget_balance":878970.32,"cash_current":2328534.33,"cash_previous":9184564.01,"population_mid_year":268,"expense_per_capita":7852.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2145000.0,"revenue_adjusted":2643700.0,"revenue_actual":3283150.21,"expense_approved":2145000.0,"expense_adjusted":2203090.0,"expense_actual":1274844.88,"tax_revenue":2749078.37,"nontax_revenue":332598.84,"capital_revenue":0.0,"transfer_revenue":201473.0,"current_expense":1274844.88,"capital_expense":0.0,"budget_balance":2008305.33,"cash_current":12096839.66,"cash_previous":2328534.33,"population_mid_year":268,"expense_per_capita":4756.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2465000.0,"revenue_adjusted":2657500.0,"revenue_actual":3394671.84,"expense_approved":2465000.0,"expense_adjusted":2504360.0,"expense_actual":1397097.94,"tax_revenue":3076444.22,"nontax_revenue":125827.62,"capital_revenue":0.0,"transfer_revenue":192400.0,"current_expense":1305547.94,"capital_expense":91550.0,"budget_balance":1997573.9,"cash_current":14094413.56,"cash_previous":12096839.66,"population_mid_year":271,"expense_per_capita":5155.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2660000.0,"revenue_adjusted":3567930.0,"revenue_actual":4201288.93,"expense_approved":2660000.0,"expense_adjusted":4377930.0,"expense_actual":3269080.29,"tax_revenue":3233392.69,"nontax_revenue":115963.95,"capital_revenue":0.0,"transfer_revenue":851932.29,"current_expense":1658360.29,"capital_expense":1610720.0,"budget_balance":932208.64,"cash_current":15026622.2,"cash_previous":14094413.56,"population_mid_year":273,"expense_per_capita":11974.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2870000.0,"revenue_adjusted":14460900.0,"revenue_actual":14397662.08,"expense_approved":2870000.0,"expense_adjusted":14460900.0,"expense_actual":13620141.89,"tax_revenue":3429696.03,"nontax_revenue":115116.05,"capital_revenue":804950.0,"transfer_revenue":10047900.0,"current_expense":2145637.63,"capital_expense":11474504.26,"budget_balance":777520.19,"cash_current":16804142.39,"cash_previous":15026622.2,"population_mid_year":271,"expense_per_capita":50258.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":23300000.0,"revenue_adjusted":27942090.0,"revenue_actual":28621387.84,"expense_approved":31900000.0,"expense_adjusted":46662090.0,"expense_actual":43908395.97,"tax_revenue":3669454.8,"nontax_revenue":155754.04,"capital_revenue":172630.0,"transfer_revenue":24623549.0,"current_expense":1915656.74,"capital_expense":41992739.23,"budget_balance":-15287008.13,"cash_current":11517134.26,"cash_previous":16804142.39,"population_mid_year":265,"expense_per_capita":165692.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3400000.0,"revenue_adjusted":4352880.0,"revenue_actual":5080848.01,"expense_approved":2733300.0,"expense_adjusted":3686180.0,"expense_actual":3083597.99,"tax_revenue":3945099.72,"nontax_revenue":400214.29,"capital_revenue":0.0,"transfer_revenue":735534.0,"current_expense":2611646.99,"capital_expense":471951.0,"budget_balance":1997250.02,"cash_current":11847716.28,"cash_previous":11517134.26,"population_mid_year":272,"expense_per_capita":11336.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4002000.0,"revenue_adjusted":5118400.0,"revenue_actual":5999227.02,"expense_approved":3335300.0,"expense_adjusted":5691700.0,"expense_actual":4308595.08,"tax_revenue":4339178.34,"nontax_revenue":489516.54,"capital_revenue":0.0,"transfer_revenue":1170532.14,"current_expense":2888219.8,"capital_expense":1420375.28,"budget_balance":1690631.94,"cash_current":12871680.22,"cash_previous":11847716.28,"population_mid_year":276,"expense_per_capita":15610.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4390000.0,"revenue_adjusted":4863660.0,"revenue_actual":5242787.26,"expense_approved":3723300.0,"expense_adjusted":4009300.0,"expense_actual":3132701.14,"tax_revenue":4155494.89,"nontax_revenue":559122.37,"capital_revenue":6570.0,"transfer_revenue":521600.0,"current_expense":2621585.84,"capital_expense":511115.3,"budget_balance":2110086.12,"cash_current":14315098.34,"cash_previous":12871680.22,"population_mid_year":281,"expense_per_capita":11148.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3973000.0,"revenue_adjusted":4180090.0,"revenue_actual":5541636.76,"expense_approved":3973000.0,"expense_adjusted":6747550.0,"expense_actual":4729524.22,"tax_revenue":4655162.46,"nontax_revenue":622186.65,"capital_revenue":0.0,"transfer_revenue":264287.65,"current_expense":4584324.22,"capital_expense":145200.0,"budget_balance":812112.54,"cash_current":14460542.88,"cash_previous":14315098.34,"population_mid_year":283,"expense_per_capita":16712.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":4800000.0,"revenue_adjusted":4967270.0,"revenue_actual":6275471.14,"expense_approved":4800000.0,"expense_adjusted":6477400.0,"expense_actual":4931589.15,"tax_revenue":5338251.82,"nontax_revenue":709454.37,"capital_revenue":0.0,"transfer_revenue":227764.95,"current_expense":4931589.15,"capital_expense":0.0,"budget_balance":1343881.99,"cash_current":15137756.87,"cash_previous":14460542.88,"population_mid_year":286,"expense_per_capita":17243.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":5200000.0,"revenue_adjusted":5777000.0,"revenue_actual":7337510.57,"expense_approved":5900000.0,"expense_adjusted":8549100.0,"expense_actual":6960096.7,"tax_revenue":5946175.4,"nontax_revenue":849132.61,"capital_revenue":105300.0,"transfer_revenue":436902.56,"current_expense":6157346.55,"capital_expense":802750.15,"budget_balance":377413.87,"cash_current":14848502.74,"cash_previous":15137756.87,"population_mid_year":287,"expense_per_capita":24251.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":7000000.0,"revenue_adjusted":9066510.0,"revenue_actual":10273934.3,"expense_approved":7000000.0,"expense_adjusted":10087400.0,"expense_actual":6172013.98,"tax_revenue":6586981.52,"nontax_revenue":1580867.54,"capital_revenue":0.0,"transfer_revenue":2106085.24,"current_expense":5177585.98,"capital_expense":994428.0,"budget_balance":4101920.32,"cash_current":18283755.06,"cash_previous":14848502.74,"population_mid_year":299,"expense_per_capita":20642.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":8300000.0,"revenue_adjusted":9579720.46,"revenue_actual":10864967.46,"expense_approved":8300000.0,"expense_adjusted":10208560.14,"expense_actual":7586511.85,"tax_revenue":7025588.6,"nontax_revenue":1504407.78,"capital_revenue":75000.0,"transfer_revenue":2259971.08,"current_expense":6687057.35,"capital_expense":899454.5,"budget_balance":3278455.61,"cash_current":20895542.67,"cash_previous":18283755.06,"population_mid_year":298,"expense_per_capita":25458.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}