{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00483877","national_id":"00483877","name":"Podhořany u Ronova","currency_code":"CZK","history_path":"/data/municipal-history/00483877.json"},"series":[{"year":2010,"revenue_approved":2007600.0,"revenue_adjusted":2904450.0,"revenue_actual":2904230.0,"expense_approved":2311300.0,"expense_adjusted":2811080.0,"expense_actual":2802900.0,"tax_revenue":2144030.0,"nontax_revenue":146400.0,"capital_revenue":93260.0,"transfer_revenue":520540.0,"current_expense":2101280.0,"capital_expense":701620.0,"budget_balance":101330.0,"cash_current":514220.0,"cash_previous":427460.0,"population_mid_year":269,"expense_per_capita":10419.7,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2512400.0,"revenue_adjusted":2607050.0,"revenue_actual":2606073.65,"expense_approved":2987400.0,"expense_adjusted":2745800.0,"expense_actual":2745843.96,"tax_revenue":2203018.2,"nontax_revenue":149521.45,"capital_revenue":72000.0,"transfer_revenue":181534.0,"current_expense":2026628.96,"capital_expense":719215.0,"budget_balance":-139770.31,"cash_current":359854.67,"cash_previous":514224.98,"population_mid_year":260,"expense_per_capita":10560.94,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3021000.0,"revenue_adjusted":2635300.0,"revenue_actual":2635404.88,"expense_approved":3377000.0,"expense_adjusted":2660600.0,"expense_actual":2658921.59,"tax_revenue":2165625.92,"nontax_revenue":160628.96,"capital_revenue":96050.0,"transfer_revenue":213100.0,"current_expense":2064625.59,"capital_expense":594296.0,"budget_balance":-23516.71,"cash_current":321737.96,"cash_previous":359854.67,"population_mid_year":262,"expense_per_capita":10148.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2370000.0,"revenue_adjusted":3125750.0,"revenue_actual":3126186.72,"expense_approved":2602000.0,"expense_adjusted":2874900.0,"expense_actual":2874939.21,"tax_revenue":2828626.81,"nontax_revenue":106684.91,"capital_revenue":0.0,"transfer_revenue":190875.0,"current_expense":2262537.21,"capital_expense":612402.0,"budget_balance":251247.51,"cash_current":558385.47,"cash_previous":321737.96,"population_mid_year":266,"expense_per_capita":10808.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2394700.0,"revenue_adjusted":3357360.0,"revenue_actual":3357585.97,"expense_approved":2614200.0,"expense_adjusted":2745900.0,"expense_actual":2746239.45,"tax_revenue":2952245.56,"nontax_revenue":64360.41,"capital_revenue":16580.0,"transfer_revenue":324400.0,"current_expense":1929059.4,"capital_expense":817180.05,"budget_balance":611346.52,"cash_current":1155131.99,"cash_previous":558385.47,"population_mid_year":277,"expense_per_capita":9914.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2733600.0,"revenue_adjusted":3773800.0,"revenue_actual":3876921.88,"expense_approved":3504700.0,"expense_adjusted":2820500.0,"expense_actual":2797533.17,"tax_revenue":2959915.88,"nontax_revenue":100400.0,"capital_revenue":506230.0,"transfer_revenue":310376.0,"current_expense":1857087.17,"capital_expense":940446.0,"budget_balance":1079388.71,"cash_current":2219920.7,"cash_previous":1155131.99,"population_mid_year":273,"expense_per_capita":10247.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2634000.0,"revenue_adjusted":3940000.0,"revenue_actual":4000415.87,"expense_approved":4022000.0,"expense_adjusted":3598200.0,"expense_actual":3574296.1,"tax_revenue":3347876.87,"nontax_revenue":177781.0,"capital_revenue":109506.0,"transfer_revenue":365252.0,"current_expense":2662885.07,"capital_expense":911411.03,"budget_balance":426119.77,"cash_current":2631440.47,"cash_previous":2219920.7,"population_mid_year":272,"expense_per_capita":13140.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2971000.0,"revenue_adjusted":3987700.0,"revenue_actual":3991900.1,"expense_approved":4058000.0,"expense_adjusted":2819700.0,"expense_actual":2801945.25,"tax_revenue":3480804.1,"nontax_revenue":185156.0,"capital_revenue":9100.0,"transfer_revenue":316840.0,"current_expense":2114103.65,"capital_expense":687841.6,"budget_balance":1189954.85,"cash_current":3806795.32,"cash_previous":2631440.47,"population_mid_year":271,"expense_per_capita":10339.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3129100.0,"revenue_adjusted":4173900.0,"revenue_actual":4646487.99,"expense_approved":5413000.0,"expense_adjusted":4750800.0,"expense_actual":3635533.54,"tax_revenue":4024642.99,"nontax_revenue":198838.0,"capital_revenue":0.0,"transfer_revenue":423007.0,"current_expense":3048321.54,"capital_expense":587212.0,"budget_balance":1010954.45,"cash_current":4803149.77,"cash_previous":3806795.32,"population_mid_year":256,"expense_per_capita":14201.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3455400.0,"revenue_adjusted":4077110.0,"revenue_actual":4863515.08,"expense_approved":5469000.0,"expense_adjusted":6128700.0,"expense_actual":3655942.27,"tax_revenue":4120011.58,"nontax_revenue":293499.5,"capital_revenue":0.0,"transfer_revenue":450004.0,"current_expense":3407855.27,"capital_expense":248087.0,"budget_balance":1207572.81,"cash_current":6010722.58,"cash_previous":4803149.77,"population_mid_year":250,"expense_per_capita":14623.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3724100.0,"revenue_adjusted":4913510.0,"revenue_actual":5118569.31,"expense_approved":8188700.0,"expense_adjusted":8977800.0,"expense_actual":3883802.27,"tax_revenue":3964970.0,"nontax_revenue":297292.31,"capital_revenue":204.0,"transfer_revenue":856103.0,"current_expense":3561891.47,"capital_expense":321910.8,"budget_balance":1234767.04,"cash_current":7245489.62,"cash_previous":6010722.58,"population_mid_year":249,"expense_per_capita":15597.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3197800.0,"revenue_adjusted":4152980.0,"revenue_actual":5097955.19,"expense_approved":8379850.0,"expense_adjusted":9753750.0,"expense_actual":5165226.76,"tax_revenue":4116322.69,"nontax_revenue":328355.0,"capital_revenue":99350.1,"transfer_revenue":553927.4,"current_expense":3406787.31,"capital_expense":1758439.45,"budget_balance":-67271.57,"cash_current":7178218.05,"cash_previous":7245489.62,"population_mid_year":253,"expense_per_capita":20415.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3804700.0,"revenue_adjusted":7025990.0,"revenue_actual":11179408.34,"expense_approved":9224910.0,"expense_adjusted":13311550.0,"expense_actual":12161689.36,"tax_revenue":4753621.41,"nontax_revenue":356631.0,"capital_revenue":5843404.0,"transfer_revenue":225751.93,"current_expense":3042341.32,"capital_expense":9119348.04,"budget_balance":-982281.02,"cash_current":6195937.03,"cash_previous":7178218.05,"population_mid_year":256,"expense_per_capita":47506.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4102900.0,"revenue_adjusted":10539690.0,"revenue_actual":12257045.21,"expense_approved":4709200.0,"expense_adjusted":11679900.0,"expense_actual":10168878.08,"tax_revenue":6725577.92,"nontax_revenue":419992.29,"capital_revenue":4521796.0,"transfer_revenue":589679.0,"current_expense":6110236.78,"capital_expense":4058641.3,"budget_balance":2088167.13,"cash_current":8284104.16,"cash_previous":6195937.03,"population_mid_year":258,"expense_per_capita":39414.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":5236520.0,"revenue_adjusted":10163920.0,"revenue_actual":10971340.19,"expense_approved":8692160.0,"expense_adjusted":13150060.0,"expense_actual":9259233.29,"tax_revenue":6976491.66,"nontax_revenue":695944.45,"capital_revenue":2742104.08,"transfer_revenue":556800.0,"current_expense":7994561.58,"capital_expense":1264671.71,"budget_balance":1712106.9,"cash_current":9996211.06,"cash_previous":8284104.16,"population_mid_year":266,"expense_per_capita":34809.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":6856600.0,"revenue_adjusted":8532990.0,"revenue_actual":9243903.61,"expense_approved":13196440.0,"expense_adjusted":16333740.0,"expense_actual":15293783.96,"tax_revenue":7138069.64,"nontax_revenue":538593.97,"capital_revenue":12650.0,"transfer_revenue":1554590.0,"current_expense":12283387.05,"capital_expense":3010396.91,"budget_balance":-6049880.35,"cash_current":8827253.74,"cash_previous":9996211.06,"population_mid_year":268,"expense_per_capita":57066.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
