{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00483109","national_id":"00483109","name":"Lipno","currency_code":"CZK","history_path":"/data/municipal-history/00483109.json"},"series":[{"year":2010,"revenue_approved":7000000.0,"revenue_adjusted":8652400.0,"revenue_actual":8426230.0,"expense_approved":7000000.0,"expense_adjusted":8574900.0,"expense_actual":8161920.0,"tax_revenue":5649440.0,"nontax_revenue":138680.0,"capital_revenue":1252740.0,"transfer_revenue":1385370.0,"current_expense":7735860.0,"capital_expense":426060.0,"budget_balance":264310.0,"cash_current":2194360.0,"cash_previous":1930050.0,"population_mid_year":526,"expense_per_capita":15516.96,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":6000000.0,"revenue_adjusted":6992000.0,"revenue_actual":6565577.15,"expense_approved":6000000.0,"expense_adjusted":7219600.0,"expense_actual":6984086.71,"tax_revenue":5709525.35,"nontax_revenue":131823.8,"capital_revenue":0.0,"transfer_revenue":724228.0,"current_expense":6772286.71,"capital_expense":211800.0,"budget_balance":-418509.56,"cash_current":1775825.9,"cash_previous":2194335.46,"population_mid_year":483,"expense_per_capita":14459.81,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":6000000.0,"revenue_adjusted":7658100.0,"revenue_actual":6973385.68,"expense_approved":6000000.0,"expense_adjusted":7572900.0,"expense_actual":7479426.14,"tax_revenue":5096159.85,"nontax_revenue":166693.63,"capital_revenue":600000.0,"transfer_revenue":1110532.2,"current_expense":6504979.34,"capital_expense":974446.8,"budget_balance":-506040.46,"cash_current":1269785.44,"cash_previous":1775825.9,"population_mid_year":498,"expense_per_capita":15018.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":5700000.0,"revenue_adjusted":6761200.0,"revenue_actual":7390060.33,"expense_approved":5700000.0,"expense_adjusted":7335200.0,"expense_actual":7004336.49,"tax_revenue":6934411.36,"nontax_revenue":222637.97,"capital_revenue":66480.0,"transfer_revenue":166531.0,"current_expense":6892729.72,"capital_expense":111606.77,"budget_balance":385723.84,"cash_current":1655509.28,"cash_previous":1269785.44,"population_mid_year":504,"expense_per_capita":13897.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":6000000.0,"revenue_adjusted":7085500.0,"revenue_actual":7709315.8,"expense_approved":6000000.0,"expense_adjusted":7021500.0,"expense_actual":6821938.26,"tax_revenue":7146678.46,"nontax_revenue":191287.34,"capital_revenue":209990.0,"transfer_revenue":161360.0,"current_expense":6743288.26,"capital_expense":78650.0,"budget_balance":887377.54,"cash_current":2542886.82,"cash_previous":1655509.28,"population_mid_year":501,"expense_per_capita":13616.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":7100000.0,"revenue_adjusted":8017525.0,"revenue_actual":7957268.92,"expense_approved":7100000.0,"expense_adjusted":7545925.0,"expense_actual":7200799.04,"tax_revenue":7436352.93,"nontax_revenue":171391.99,"capital_revenue":33000.0,"transfer_revenue":316524.0,"current_expense":6688527.71,"capital_expense":512271.33,"budget_balance":756469.88,"cash_current":3299356.7,"cash_previous":2542886.82,"population_mid_year":500,"expense_per_capita":14401.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":7200000.0,"revenue_adjusted":8322700.0,"revenue_actual":8382187.48,"expense_approved":7820000.0,"expense_adjusted":9936600.0,"expense_actual":8562783.9,"tax_revenue":7984820.26,"nontax_revenue":197567.22,"capital_revenue":37800.0,"transfer_revenue":162000.0,"current_expense":8503493.9,"capital_expense":59290.0,"budget_balance":-180596.42,"cash_current":3118760.28,"cash_previous":3299356.7,"population_mid_year":499,"expense_per_capita":17159.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":7800000.0,"revenue_adjusted":9388900.0,"revenue_actual":9222149.46,"expense_approved":7800000.0,"expense_adjusted":9243900.0,"expense_actual":8550235.45,"tax_revenue":8765243.82,"nontax_revenue":249805.64,"capital_revenue":31900.0,"transfer_revenue":175200.0,"current_expense":8369959.45,"capital_expense":180276.0,"budget_balance":671914.01,"cash_current":3790674.29,"cash_previous":3118760.28,"population_mid_year":501,"expense_per_capita":17066.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":8514000.0,"revenue_adjusted":11235500.0,"revenue_actual":11152292.91,"expense_approved":9250000.0,"expense_adjusted":9940300.0,"expense_actual":9751361.51,"tax_revenue":9832999.67,"nontax_revenue":208979.24,"capital_revenue":39600.0,"transfer_revenue":1070714.0,"current_expense":9740411.51,"capital_expense":10950.0,"budget_balance":1400931.4,"cash_current":5191605.69,"cash_previous":3790674.29,"population_mid_year":500,"expense_per_capita":19502.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":9631000.0,"revenue_adjusted":11467400.0,"revenue_actual":11412509.66,"expense_approved":9631000.0,"expense_adjusted":8582650.0,"expense_actual":8474618.75,"tax_revenue":10747767.93,"nontax_revenue":268915.73,"capital_revenue":66116.0,"transfer_revenue":329710.0,"current_expense":7977091.75,"capital_expense":497527.0,"budget_balance":2937890.91,"cash_current":8129496.6,"cash_previous":5191605.69,"population_mid_year":539,"expense_per_capita":15722.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":11519000.0,"revenue_adjusted":15253255.0,"revenue_actual":15237339.76,"expense_approved":12519000.0,"expense_adjusted":13289405.0,"expense_actual":13244180.66,"tax_revenue":10702095.22,"nontax_revenue":535950.54,"capital_revenue":11540.0,"transfer_revenue":3987754.0,"current_expense":10151557.46,"capital_expense":3092623.2,"budget_balance":1993159.1,"cash_current":10122655.7,"cash_previous":8129496.6,"population_mid_year":546,"expense_per_capita":24256.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":11228000.0,"revenue_adjusted":13558602.0,"revenue_actual":13551507.15,"expense_approved":12863000.0,"expense_adjusted":9564600.0,"expense_actual":9527493.92,"tax_revenue":11811344.52,"nontax_revenue":1107661.54,"capital_revenue":0.0,"transfer_revenue":632501.09,"current_expense":8351951.02,"capital_expense":1175542.9,"budget_balance":4024013.23,"cash_current":14146668.93,"cash_previous":10122655.7,"population_mid_year":561,"expense_per_capita":16983.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":12534000.0,"revenue_adjusted":16269200.0,"revenue_actual":16259667.01,"expense_approved":14778000.0,"expense_adjusted":16388610.0,"expense_actual":16323693.64,"tax_revenue":13573834.0,"nontax_revenue":1320481.04,"capital_revenue":11200.0,"transfer_revenue":1354151.97,"current_expense":12997070.93,"capital_expense":3326622.71,"budget_balance":-64026.63,"cash_current":14082642.3,"cash_previous":14146668.93,"population_mid_year":565,"expense_per_capita":28891.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":13924000.0,"revenue_adjusted":16646800.0,"revenue_actual":16636743.33,"expense_approved":15224000.0,"expense_adjusted":15285940.0,"expense_actual":15255409.79,"tax_revenue":15202944.67,"nontax_revenue":971174.66,"capital_revenue":13000.0,"transfer_revenue":449624.0,"current_expense":11487557.31,"capital_expense":3767852.48,"budget_balance":1381333.54,"cash_current":15463975.84,"cash_previous":14082642.3,"population_mid_year":562,"expense_per_capita":27144.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":16035000.0,"revenue_adjusted":18825000.0,"revenue_actual":18823746.53,"expense_approved":18105000.0,"expense_adjusted":26786100.0,"expense_actual":26781160.54,"tax_revenue":16058199.8,"nontax_revenue":1343202.98,"capital_revenue":17250.0,"transfer_revenue":1405093.75,"current_expense":13186832.43,"capital_expense":13594328.11,"budget_balance":-7957414.01,"cash_current":7506561.83,"cash_previous":15463975.84,"population_mid_year":571,"expense_per_capita":46902.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":27055000.0,"revenue_adjusted":28012000.0,"revenue_actual":28003488.03,"expense_approved":27055000.0,"expense_adjusted":23673200.0,"expense_actual":23643915.12,"tax_revenue":16580646.2,"nontax_revenue":692284.3,"capital_revenue":28120.0,"transfer_revenue":10702437.53,"current_expense":13975368.41,"capital_expense":9668546.71,"budget_balance":4359572.91,"cash_current":11866134.74,"cash_previous":7506561.83,"population_mid_year":570,"expense_per_capita":41480.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}