{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00481670","national_id":"00481670","name":"Jenčice","currency_code":"CZK","history_path":"/data/municipal-history/00481670.json"},"series":[{"year":2010,"revenue_approved":3945900.0,"revenue_adjusted":4710900.0,"revenue_actual":4710990.0,"expense_approved":3190400.0,"expense_adjusted":3899000.0,"expense_actual":3898490.0,"tax_revenue":3047340.0,"nontax_revenue":1306460.0,"capital_revenue":7500.0,"transfer_revenue":349690.0,"current_expense":3266770.0,"capital_expense":631720.0,"budget_balance":812500.0,"cash_current":1600900.0,"cash_previous":1403790.0,"population_mid_year":359,"expense_per_capita":10859.3,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3730300.0,"revenue_adjusted":4643100.0,"revenue_actual":4672746.64,"expense_approved":2954500.0,"expense_adjusted":3837700.0,"expense_actual":3614875.65,"tax_revenue":3242063.53,"nontax_revenue":1001438.11,"capital_revenue":212040.0,"transfer_revenue":217205.0,"current_expense":3573975.65,"capital_expense":40900.0,"budget_balance":1057870.99,"cash_current":2001853.23,"cash_previous":1600970.74,"population_mid_year":354,"expense_per_capita":10211.51,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4332100.0,"revenue_adjusted":4333200.0,"revenue_actual":4363176.23,"expense_approved":3672100.0,"expense_adjusted":4149800.0,"expense_actual":3462528.62,"tax_revenue":2981439.35,"nontax_revenue":1127904.88,"capital_revenue":0.0,"transfer_revenue":253832.0,"current_expense":3336658.62,"capital_expense":125870.0,"budget_balance":900647.61,"cash_current":2220897.24,"cash_previous":2001853.23,"population_mid_year":351,"expense_per_capita":9864.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":4365800.0,"revenue_adjusted":5318200.0,"revenue_actual":5318031.04,"expense_approved":3669800.0,"expense_adjusted":4725000.0,"expense_actual":4723755.08,"tax_revenue":3744505.52,"nontax_revenue":1149653.52,"capital_revenue":9760.0,"transfer_revenue":414112.0,"current_expense":4634021.15,"capital_expense":89733.93,"budget_balance":594275.96,"cash_current":2106445.2,"cash_previous":2220897.24,"population_mid_year":346,"expense_per_capita":13652.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":5000000.0,"revenue_adjusted":5100800.0,"revenue_actual":5096612.51,"expense_approved":3680700.0,"expense_adjusted":4020400.0,"expense_actual":3640074.73,"tax_revenue":3610404.08,"nontax_revenue":1172747.43,"capital_revenue":0.0,"transfer_revenue":313461.0,"current_expense":3296155.17,"capital_expense":343919.56,"budget_balance":1456537.78,"cash_current":3056250.98,"cash_previous":2106445.2,"population_mid_year":357,"expense_per_capita":10196.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4818700.0,"revenue_adjusted":5538030.0,"revenue_actual":5537692.8,"expense_approved":3884100.0,"expense_adjusted":4422730.0,"expense_actual":4421199.92,"tax_revenue":3945521.04,"nontax_revenue":1142987.76,"capital_revenue":0.0,"transfer_revenue":449184.0,"current_expense":4076962.92,"capital_expense":344237.0,"budget_balance":1116492.88,"cash_current":3628706.96,"cash_previous":3056250.98,"population_mid_year":345,"expense_per_capita":12815.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":5035100.0,"revenue_adjusted":5750800.0,"revenue_actual":5938064.3,"expense_approved":3225900.0,"expense_adjusted":4264000.0,"expense_actual":3570967.08,"tax_revenue":4131251.44,"nontax_revenue":1221742.86,"capital_revenue":0.0,"transfer_revenue":585070.0,"current_expense":3537700.08,"capital_expense":33267.0,"budget_balance":2367097.22,"cash_current":5420124.2,"cash_previous":3628706.96,"population_mid_year":333,"expense_per_capita":10723.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":5135500.0,"revenue_adjusted":6086015.0,"revenue_actual":6374603.01,"expense_approved":4561500.0,"expense_adjusted":5198520.0,"expense_actual":4010073.36,"tax_revenue":4206518.47,"nontax_revenue":1174459.54,"capital_revenue":0.0,"transfer_revenue":993625.0,"current_expense":3151017.36,"capital_expense":859056.0,"budget_balance":2364529.65,"cash_current":7175440.75,"cash_previous":5420124.2,"population_mid_year":344,"expense_per_capita":11657.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":5765500.0,"revenue_adjusted":6177380.0,"revenue_actual":6238735.83,"expense_approved":5335500.0,"expense_adjusted":5969416.0,"expense_actual":3946815.89,"tax_revenue":4589895.61,"nontax_revenue":1172520.22,"capital_revenue":34320.0,"transfer_revenue":442000.0,"current_expense":3690415.89,"capital_expense":256400.0,"budget_balance":2291919.94,"cash_current":8831321.99,"cash_previous":7175440.75,"population_mid_year":335,"expense_per_capita":11781.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":5979280.0,"revenue_adjusted":6782668.0,"revenue_actual":6833141.39,"expense_approved":4365680.0,"expense_adjusted":5932293.0,"expense_actual":4177729.19,"tax_revenue":4916095.57,"nontax_revenue":890881.82,"capital_revenue":465600.0,"transfer_revenue":560564.0,"current_expense":3941057.19,"capital_expense":236672.0,"budget_balance":2655412.2,"cash_current":10929240.67,"cash_previous":8831321.99,"population_mid_year":335,"expense_per_capita":12470.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":6699821.0,"revenue_adjusted":7031881.0,"revenue_actual":6442037.88,"expense_approved":12978983.0,"expense_adjusted":13603053.0,"expense_actual":3780305.53,"tax_revenue":4902129.79,"nontax_revenue":258998.09,"capital_revenue":642060.0,"transfer_revenue":638850.0,"current_expense":3334102.74,"capital_expense":446202.79,"budget_balance":2661732.35,"cash_current":13308733.15,"cash_previous":10929240.67,"population_mid_year":324,"expense_per_capita":11667.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":6875772.0,"revenue_adjusted":6959710.21,"revenue_actual":7508072.33,"expense_approved":13245860.0,"expense_adjusted":16158137.21,"expense_actual":14082263.58,"tax_revenue":5308920.63,"nontax_revenue":218445.72,"capital_revenue":348664.0,"transfer_revenue":1632041.98,"current_expense":3375260.82,"capital_expense":10707002.76,"budget_balance":-6574191.25,"cash_current":6610865.48,"cash_previous":13308733.15,"population_mid_year":327,"expense_per_capita":43065.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":5977835.0,"revenue_adjusted":8577770.0,"revenue_actual":9315163.01,"expense_approved":5977835.0,"expense_adjusted":6863755.0,"expense_actual":5316844.94,"tax_revenue":5890826.33,"nontax_revenue":261961.5,"capital_revenue":388622.0,"transfer_revenue":2773753.18,"current_expense":3802004.02,"capital_expense":1514840.92,"budget_balance":3998318.07,"cash_current":10609183.55,"cash_previous":6610865.48,"population_mid_year":333,"expense_per_capita":15966.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":6841494.0,"revenue_adjusted":7016139.0,"revenue_actual":7355688.6,"expense_approved":6841494.0,"expense_adjusted":6855642.0,"expense_actual":4737736.28,"tax_revenue":6779080.1,"nontax_revenue":380628.5,"capital_revenue":16050.0,"transfer_revenue":179930.0,"current_expense":3940179.98,"capital_expense":797556.3,"budget_balance":2617952.32,"cash_current":13227135.87,"cash_previous":10609183.55,"population_mid_year":334,"expense_per_capita":14184.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":6751090.0,"revenue_adjusted":6966090.0,"revenue_actual":7803168.26,"expense_approved":10421090.0,"expense_adjusted":10971190.0,"expense_actual":6115917.8,"tax_revenue":6898650.75,"nontax_revenue":631917.51,"capital_revenue":82200.0,"transfer_revenue":190400.0,"current_expense":4368032.44,"capital_expense":1747885.36,"budget_balance":1687250.46,"cash_current":14934121.32,"cash_previous":13227135.87,"population_mid_year":342,"expense_per_capita":17882.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":7330000.0,"revenue_adjusted":7330900.0,"revenue_actual":8643571.91,"expense_approved":8375000.0,"expense_adjusted":8375900.0,"expense_actual":7845725.79,"tax_revenue":7980341.49,"nontax_revenue":499930.42,"capital_revenue":20000.0,"transfer_revenue":143300.0,"current_expense":5055694.93,"capital_expense":2790030.86,"budget_balance":797846.12,"cash_current":15788022.54,"cash_previous":14934121.32,"population_mid_year":342,"expense_per_capita":22940.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}