{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00481661","national_id":"00481661","name":"Vlastislav","currency_code":"CZK","history_path":"/data/municipal-history/00481661.json"},"series":[{"year":2010,"revenue_approved":3821500.0,"revenue_adjusted":9267200.0,"revenue_actual":9266990.0,"expense_approved":2929900.0,"expense_adjusted":8059050.0,"expense_actual":8059090.0,"tax_revenue":1391470.0,"nontax_revenue":2716980.0,"capital_revenue":0.0,"transfer_revenue":5158540.0,"current_expense":8041650.0,"capital_expense":17440.0,"budget_balance":1207900.0,"cash_current":3112200.0,"cash_previous":1979100.0,"population_mid_year":156,"expense_per_capita":51660.83,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2145000.0,"revenue_adjusted":9313600.0,"revenue_actual":9254320.8,"expense_approved":2653600.0,"expense_adjusted":9769300.0,"expense_actual":9824661.7,"tax_revenue":1566168.37,"nontax_revenue":595095.43,"capital_revenue":13146.0,"transfer_revenue":7079911.0,"current_expense":3378269.7,"capital_expense":6446392.0,"budget_balance":-570340.9,"cash_current":2462565.16,"cash_previous":3112268.96,"population_mid_year":170,"expense_per_capita":57792.13,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":13773200.0,"revenue_adjusted":12943800.0,"revenue_actual":12917560.56,"expense_approved":13947400.0,"expense_adjusted":14436800.0,"expense_actual":15020438.06,"tax_revenue":2935441.61,"nontax_revenue":298118.95,"capital_revenue":0.0,"transfer_revenue":9684000.0,"current_expense":1659759.06,"capital_expense":13360679.0,"budget_balance":-2102877.5,"cash_current":1191890.72,"cash_previous":2462565.16,"population_mid_year":175,"expense_per_capita":85831.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2214200.0,"revenue_adjusted":9632600.0,"revenue_actual":9632584.61,"expense_approved":2214200.0,"expense_adjusted":14654500.0,"expense_actual":14654002.09,"tax_revenue":1849995.59,"nontax_revenue":310080.02,"capital_revenue":6402176.0,"transfer_revenue":1070333.0,"current_expense":2723392.09,"capital_expense":11930610.0,"budget_balance":-5021417.48,"cash_current":1170473.24,"cash_previous":1191890.72,"population_mid_year":174,"expense_per_capita":84218.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":7309600.0,"revenue_adjusted":6528400.0,"revenue_actual":6528239.94,"expense_approved":6517300.0,"expense_adjusted":9192600.0,"expense_actual":9191630.25,"tax_revenue":1983209.76,"nontax_revenue":327557.18,"capital_revenue":2136137.0,"transfer_revenue":2081336.0,"current_expense":2450847.42,"capital_expense":6740782.83,"budget_balance":-2663390.31,"cash_current":1294917.76,"cash_previous":1170473.24,"population_mid_year":160,"expense_per_capita":57447.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":6719300.0,"revenue_adjusted":7391600.0,"revenue_actual":7391697.77,"expense_approved":1485300.0,"expense_adjusted":1754600.0,"expense_actual":1752812.77,"tax_revenue":2065913.8,"nontax_revenue":640363.97,"capital_revenue":38834.0,"transfer_revenue":4646586.0,"current_expense":1685257.77,"capital_expense":67555.0,"budget_balance":5638885.0,"cash_current":2025899.93,"cash_previous":1294917.76,"population_mid_year":166,"expense_per_capita":10559.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2487500.0,"revenue_adjusted":3541487.0,"revenue_actual":3505017.26,"expense_approved":1403900.0,"expense_adjusted":3439476.0,"expense_actual":3206611.68,"tax_revenue":2091524.07,"nontax_revenue":358356.19,"capital_revenue":12558.0,"transfer_revenue":1042579.0,"current_expense":2820753.68,"capital_expense":385858.0,"budget_balance":298405.58,"cash_current":1983505.51,"cash_previous":2025899.93,"population_mid_year":167,"expense_per_capita":19201.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3104800.0,"revenue_adjusted":3482144.0,"revenue_actual":3141030.39,"expense_approved":3432000.0,"expense_adjusted":2855344.0,"expense_actual":1921231.9,"tax_revenue":2389739.01,"nontax_revenue":362943.38,"capital_revenue":0.0,"transfer_revenue":388348.0,"current_expense":1454459.94,"capital_expense":466771.96,"budget_balance":1219798.49,"cash_current":2149396.86,"cash_previous":1983505.51,"population_mid_year":171,"expense_per_capita":11235.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2757800.0,"revenue_adjusted":3551783.02,"revenue_actual":3287583.08,"expense_approved":2417000.0,"expense_adjusted":3284662.02,"expense_actual":2594834.78,"tax_revenue":2556886.57,"nontax_revenue":366103.51,"capital_revenue":4693.0,"transfer_revenue":359900.0,"current_expense":1701691.14,"capital_expense":893143.64,"budget_balance":692748.3,"cash_current":2502302.16,"cash_previous":2149396.86,"population_mid_year":172,"expense_per_capita":15086.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3000000.0,"revenue_adjusted":4325279.0,"revenue_actual":3808229.09,"expense_approved":3000000.0,"expense_adjusted":4092777.0,"expense_actual":3208327.34,"tax_revenue":2828079.96,"nontax_revenue":400749.13,"capital_revenue":0.0,"transfer_revenue":579400.0,"current_expense":2143738.34,"capital_expense":1064589.0,"budget_balance":599901.75,"cash_current":2761403.91,"cash_previous":2502302.16,"population_mid_year":179,"expense_per_capita":17923.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4000000.0,"revenue_adjusted":4960112.3,"revenue_actual":3780134.26,"expense_approved":4000000.0,"expense_adjusted":4409723.18,"expense_actual":2951005.58,"tax_revenue":2718192.32,"nontax_revenue":459441.94,"capital_revenue":650.0,"transfer_revenue":601850.0,"current_expense":2382639.29,"capital_expense":568366.29,"budget_balance":829128.68,"cash_current":3253403.59,"cash_previous":2761403.91,"population_mid_year":177,"expense_per_capita":16672.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3265000.0,"revenue_adjusted":3914525.61,"revenue_actual":3684172.88,"expense_approved":2924000.0,"expense_adjusted":3485026.01,"expense_actual":2312987.02,"tax_revenue":2914981.48,"nontax_revenue":480650.74,"capital_revenue":0.0,"transfer_revenue":288540.66,"current_expense":2120367.57,"capital_expense":192619.45,"budget_balance":1371185.86,"cash_current":4283789.45,"cash_previous":3253403.59,"population_mid_year":178,"expense_per_capita":12994.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3925000.0,"revenue_adjusted":4657427.88,"revenue_actual":4657427.88,"expense_approved":3584200.0,"expense_adjusted":5564152.13,"expense_actual":5564152.13,"tax_revenue":3370160.92,"nontax_revenue":479695.05,"capital_revenue":0.0,"transfer_revenue":807571.91,"current_expense":3556546.67,"capital_expense":2007605.46,"budget_balance":-906724.25,"cash_current":3036265.2,"cash_previous":4283789.45,"population_mid_year":175,"expense_per_capita":31795.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4425500.0,"revenue_adjusted":4657225.52,"revenue_actual":4657225.52,"expense_approved":4085500.0,"expense_adjusted":3668630.01,"expense_actual":2808959.3,"tax_revenue":3685927.48,"nontax_revenue":576661.04,"capital_revenue":0.0,"transfer_revenue":394637.0,"current_expense":2543014.7,"capital_expense":265944.6,"budget_balance":1848266.22,"cash_current":4543731.42,"cash_previous":3036265.2,"population_mid_year":171,"expense_per_capita":16426.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":4203891.0,"revenue_adjusted":5357183.43,"revenue_actual":5332161.91,"expense_approved":3863891.0,"expense_adjusted":6100963.43,"expense_actual":5388621.03,"tax_revenue":3762516.14,"nontax_revenue":585110.77,"capital_revenue":3600.0,"transfer_revenue":980935.0,"current_expense":2656312.51,"capital_expense":2732308.52,"budget_balance":-56459.12,"cash_current":4146472.3,"cash_previous":4543731.42,"population_mid_year":165,"expense_per_capita":32658.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":4181910.0,"revenue_adjusted":5319477.32,"revenue_actual":5412729.55,"expense_approved":3841910.0,"expense_adjusted":5030439.0,"expense_actual":4297977.56,"tax_revenue":3993878.7,"nontax_revenue":621500.85,"capital_revenue":0.0,"transfer_revenue":797350.0,"current_expense":3730154.56,"capital_expense":567823.0,"budget_balance":1114751.99,"cash_current":4920424.29,"cash_previous":4146472.3,"population_mid_year":165,"expense_per_capita":26048.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}