{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00481653","national_id":"00481653","name":"Chodovlice","currency_code":"CZK","history_path":"/data/municipal-history/00481653.json"},"series":[{"year":2010,"revenue_approved":1338000.0,"revenue_adjusted":1530300.0,"revenue_actual":1530380.0,"expense_approved":876000.0,"expense_adjusted":958700.0,"expense_actual":958060.0,"tax_revenue":1335130.0,"nontax_revenue":71600.0,"capital_revenue":0.0,"transfer_revenue":123650.0,"current_expense":958060.0,"capital_expense":0.0,"budget_balance":572320.0,"cash_current":3341010.0,"cash_previous":2768690.0,"population_mid_year":153,"expense_per_capita":6261.83,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1217000.0,"revenue_adjusted":1321500.0,"revenue_actual":1387942.87,"expense_approved":911000.0,"expense_adjusted":1788200.0,"expense_actual":1691205.23,"tax_revenue":1298159.33,"nontax_revenue":28840.54,"capital_revenue":0.0,"transfer_revenue":60943.0,"current_expense":1011205.23,"capital_expense":680000.0,"budget_balance":-303262.36,"cash_current":3037766.82,"cash_previous":3341029.18,"population_mid_year":153,"expense_per_capita":11053.63,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1231000.0,"revenue_adjusted":1284000.0,"revenue_actual":1469048.7,"expense_approved":986000.0,"expense_adjusted":1094100.0,"expense_actual":1018113.23,"tax_revenue":1353035.83,"nontax_revenue":26912.87,"capital_revenue":0.0,"transfer_revenue":89100.0,"current_expense":1018113.23,"capital_expense":0.0,"budget_balance":450935.47,"cash_current":3488702.29,"cash_previous":3037766.82,"population_mid_year":155,"expense_per_capita":6568.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1320000.0,"revenue_adjusted":1697400.0,"revenue_actual":1696953.86,"expense_approved":1320000.0,"expense_adjusted":1761400.0,"expense_actual":1732786.6,"tax_revenue":1573992.21,"nontax_revenue":20680.65,"capital_revenue":4320.0,"transfer_revenue":97961.0,"current_expense":1622686.6,"capital_expense":110100.0,"budget_balance":-35832.74,"cash_current":3452869.55,"cash_previous":3488702.29,"population_mid_year":155,"expense_per_capita":11179.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1500000.0,"revenue_adjusted":3546200.0,"revenue_actual":3545359.38,"expense_approved":1800000.0,"expense_adjusted":5027500.0,"expense_actual":5001595.29,"tax_revenue":1718140.46,"nontax_revenue":50286.89,"capital_revenue":6165.0,"transfer_revenue":1770767.03,"current_expense":1824675.82,"capital_expense":3176919.47,"budget_balance":-1456235.91,"cash_current":1996633.64,"cash_previous":3452869.55,"population_mid_year":159,"expense_per_capita":31456.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1555000.0,"revenue_adjusted":2073100.0,"revenue_actual":2071925.36,"expense_approved":1737000.0,"expense_adjusted":1770100.0,"expense_actual":1762110.51,"tax_revenue":1755359.07,"nontax_revenue":54984.29,"capital_revenue":0.0,"transfer_revenue":261582.0,"current_expense":1713710.51,"capital_expense":48400.0,"budget_balance":309814.85,"cash_current":2306448.49,"cash_previous":1996633.64,"population_mid_year":158,"expense_per_capita":11152.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1800000.0,"revenue_adjusted":2389400.0,"revenue_actual":2387401.72,"expense_approved":2700000.0,"expense_adjusted":2096900.0,"expense_actual":2024085.76,"tax_revenue":1963065.71,"nontax_revenue":38743.51,"capital_revenue":3600.0,"transfer_revenue":381992.5,"current_expense":1993835.76,"capital_expense":30250.0,"budget_balance":363315.96,"cash_current":2669764.45,"cash_previous":2306448.49,"population_mid_year":162,"expense_per_capita":12494.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1800000.0,"revenue_adjusted":2465200.0,"revenue_actual":2464808.37,"expense_approved":2673000.0,"expense_adjusted":1920900.0,"expense_actual":1913837.78,"tax_revenue":2122859.86,"nontax_revenue":48148.51,"capital_revenue":0.0,"transfer_revenue":293800.0,"current_expense":1837438.78,"capital_expense":76399.0,"budget_balance":550970.59,"cash_current":3220735.04,"cash_previous":2669764.45,"population_mid_year":159,"expense_per_capita":12036.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2214000.0,"revenue_adjusted":3244100.0,"revenue_actual":3238303.9,"expense_approved":2621000.0,"expense_adjusted":2973700.0,"expense_actual":2951783.85,"tax_revenue":2328466.26,"nontax_revenue":90439.36,"capital_revenue":265703.28,"transfer_revenue":553695.0,"current_expense":2885959.85,"capital_expense":65824.0,"budget_balance":286520.05,"cash_current":3507255.09,"cash_previous":3220735.04,"population_mid_year":159,"expense_per_capita":18564.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2300000.0,"revenue_adjusted":2605400.0,"revenue_actual":2603751.74,"expense_approved":3950000.0,"expense_adjusted":2056300.0,"expense_actual":2045817.49,"tax_revenue":2441590.92,"nontax_revenue":67760.82,"capital_revenue":0.0,"transfer_revenue":94400.0,"current_expense":2045817.49,"capital_expense":0.0,"budget_balance":557934.25,"cash_current":4065189.34,"cash_previous":3507255.09,"population_mid_year":168,"expense_per_capita":12177.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4060000.0,"revenue_adjusted":4289500.0,"revenue_actual":4287351.2,"expense_approved":5610000.0,"expense_adjusted":4046200.0,"expense_actual":4019743.03,"tax_revenue":2364873.46,"nontax_revenue":64194.74,"capital_revenue":16143.0,"transfer_revenue":1842140.0,"current_expense":1932370.02,"capital_expense":2087373.01,"budget_balance":267608.17,"cash_current":4332797.51,"cash_previous":4065189.34,"population_mid_year":158,"expense_per_capita":25441.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2258000.0,"revenue_adjusted":2773700.0,"revenue_actual":2769651.38,"expense_approved":2900000.0,"expense_adjusted":2335800.0,"expense_actual":2303956.1,"tax_revenue":2521775.87,"nontax_revenue":115678.96,"capital_revenue":0.0,"transfer_revenue":132196.55,"current_expense":1785091.1,"capital_expense":518865.0,"budget_balance":465695.28,"cash_current":4798492.79,"cash_previous":4332797.51,"population_mid_year":148,"expense_per_capita":15567.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2830000.0,"revenue_adjusted":3384580.0,"revenue_actual":3306318.78,"expense_approved":3868000.0,"expense_adjusted":2935800.0,"expense_actual":2808710.74,"tax_revenue":2825300.25,"nontax_revenue":64556.43,"capital_revenue":14550.0,"transfer_revenue":401912.1,"current_expense":2458948.89,"capital_expense":349761.85,"budget_balance":497608.04,"cash_current":5296100.83,"cash_previous":4798492.79,"population_mid_year":153,"expense_per_capita":18357.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2760000.0,"revenue_adjusted":3819400.0,"revenue_actual":3809924.24,"expense_approved":2850000.0,"expense_adjusted":2844600.0,"expense_actual":2650882.56,"tax_revenue":3246294.38,"nontax_revenue":103181.86,"capital_revenue":4600.0,"transfer_revenue":455848.0,"current_expense":1835430.13,"capital_expense":815452.43,"budget_balance":1159041.68,"cash_current":6575475.61,"cash_previous":5296100.83,"population_mid_year":157,"expense_per_capita":16884.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3118000.0,"revenue_adjusted":3690000.0,"revenue_actual":3685062.29,"expense_approved":3418000.0,"expense_adjusted":3095000.0,"expense_actual":3041301.4,"tax_revenue":3454310.88,"nontax_revenue":78951.41,"capital_revenue":0.0,"transfer_revenue":151800.0,"current_expense":2082933.0,"capital_expense":958368.4,"budget_balance":643760.89,"cash_current":7368530.09,"cash_previous":6575475.61,"population_mid_year":159,"expense_per_capita":19127.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":3070000.0,"revenue_adjusted":4698800.0,"revenue_actual":4692569.97,"expense_approved":3180000.0,"expense_adjusted":3253400.0,"expense_actual":3131738.9,"tax_revenue":3580981.34,"nontax_revenue":75288.63,"capital_revenue":0.0,"transfer_revenue":1036300.0,"current_expense":2260790.64,"capital_expense":870948.26,"budget_balance":1560831.07,"cash_current":8992301.96,"cash_previous":7368530.09,"population_mid_year":162,"expense_per_capita":19331.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
