{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00481491","national_id":"00481491","name":"Zdislava","currency_code":"CZK","history_path":"/data/municipal-history/00481491.json"},"series":[{"year":2010,"revenue_approved":5531800.0,"revenue_adjusted":5452000.0,"revenue_actual":3898920.0,"expense_approved":7431800.0,"expense_adjusted":7431800.0,"expense_actual":4812760.0,"tax_revenue":2611390.0,"nontax_revenue":271000.0,"capital_revenue":54880.0,"transfer_revenue":961650.0,"current_expense":3833000.0,"capital_expense":979760.0,"budget_balance":-913840.0,"cash_current":1311570.0,"cash_previous":2225330.0,"population_mid_year":313,"expense_per_capita":15376.23,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2755000.0,"revenue_adjusted":4162900.0,"revenue_actual":4211676.26,"expense_approved":2755000.0,"expense_adjusted":5049900.0,"expense_actual":5133548.74,"tax_revenue":2620788.89,"nontax_revenue":148114.37,"capital_revenue":834512.0,"transfer_revenue":608261.0,"current_expense":3770046.74,"capital_expense":1363502.0,"budget_balance":-921872.48,"cash_current":345696.05,"cash_previous":1311568.53,"population_mid_year":295,"expense_per_capita":17401.86,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2841700.0,"revenue_adjusted":5946811.0,"revenue_actual":5957230.06,"expense_approved":2841700.0,"expense_adjusted":5194193.0,"expense_actual":4333903.69,"tax_revenue":2606411.02,"nontax_revenue":102988.04,"capital_revenue":55720.0,"transfer_revenue":3192111.0,"current_expense":2567827.69,"capital_expense":1766076.0,"budget_balance":1623326.37,"cash_current":2013022.42,"cash_previous":345696.05,"population_mid_year":290,"expense_per_capita":14944.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2869000.0,"revenue_adjusted":3446174.0,"revenue_actual":3792009.43,"expense_approved":2869000.0,"expense_adjusted":2719371.0,"expense_actual":3514202.02,"tax_revenue":3068528.0,"nontax_revenue":203644.43,"capital_revenue":8560.0,"transfer_revenue":511277.0,"current_expense":3514202.02,"capital_expense":0.0,"budget_balance":277807.41,"cash_current":2290829.83,"cash_previous":2013022.42,"population_mid_year":293,"expense_per_capita":11993.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3334600.0,"revenue_adjusted":6423543.0,"revenue_actual":6268273.52,"expense_approved":3334600.0,"expense_adjusted":6423543.0,"expense_actual":4600772.99,"tax_revenue":3161744.19,"nontax_revenue":149030.33,"capital_revenue":13944.0,"transfer_revenue":2943555.0,"current_expense":2216598.99,"capital_expense":2384174.0,"budget_balance":1667500.53,"cash_current":3958330.36,"cash_previous":2290829.83,"population_mid_year":288,"expense_per_capita":15974.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3395900.0,"revenue_adjusted":4208964.0,"revenue_actual":4183094.29,"expense_approved":3395900.0,"expense_adjusted":4208964.0,"expense_actual":3142955.18,"tax_revenue":3282327.4,"nontax_revenue":363644.89,"capital_revenue":0.0,"transfer_revenue":537122.0,"current_expense":2500584.76,"capital_expense":642370.42,"budget_balance":1040139.11,"cash_current":5005269.47,"cash_previous":3958330.36,"population_mid_year":280,"expense_per_capita":11224.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3983000.0,"revenue_adjusted":5361319.0,"revenue_actual":5090828.63,"expense_approved":3983000.0,"expense_adjusted":5361319.0,"expense_actual":4531562.94,"tax_revenue":3512621.66,"nontax_revenue":353535.97,"capital_revenue":33920.0,"transfer_revenue":1190751.0,"current_expense":4313592.94,"capital_expense":217970.0,"budget_balance":559265.69,"cash_current":5564535.16,"cash_previous":5005269.47,"population_mid_year":286,"expense_per_capita":15844.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":5246500.0,"revenue_adjusted":8131667.3,"revenue_actual":8094328.49,"expense_approved":8846500.0,"expense_adjusted":10751743.8,"expense_actual":7736896.74,"tax_revenue":3772313.64,"nontax_revenue":386272.0,"capital_revenue":15000.0,"transfer_revenue":3920742.85,"current_expense":2842040.45,"capital_expense":4894856.29,"budget_balance":357431.75,"cash_current":5921966.91,"cash_previous":5564535.16,"population_mid_year":282,"expense_per_capita":27435.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":5329000.0,"revenue_adjusted":5909740.0,"revenue_actual":5902035.97,"expense_approved":6436112.0,"expense_adjusted":9677244.45,"expense_actual":7249139.36,"tax_revenue":4130444.95,"nontax_revenue":437277.89,"capital_revenue":330814.75,"transfer_revenue":1003498.38,"current_expense":5291254.49,"capital_expense":1957884.87,"budget_balance":-1347103.39,"cash_current":4574863.52,"cash_previous":5921966.91,"population_mid_year":268,"expense_per_capita":27049.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":6244500.0,"revenue_adjusted":6777340.0,"revenue_actual":5379529.14,"expense_approved":7532500.0,"expense_adjusted":8065340.0,"expense_actual":3279491.0,"tax_revenue":4442284.94,"nontax_revenue":254078.2,"capital_revenue":9560.0,"transfer_revenue":673606.0,"current_expense":3279491.0,"capital_expense":0.0,"budget_balance":2100038.14,"cash_current":6674901.66,"cash_previous":4574863.52,"population_mid_year":269,"expense_per_capita":12191.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4795500.0,"revenue_adjusted":5687376.3,"revenue_actual":5236663.17,"expense_approved":6917890.0,"expense_adjusted":8279694.0,"expense_actual":6309786.48,"tax_revenue":4085516.89,"nontax_revenue":342369.98,"capital_revenue":3780.0,"transfer_revenue":804996.3,"current_expense":4136802.48,"capital_expense":2172984.0,"budget_balance":-1073123.31,"cash_current":5601778.35,"cash_previous":6674901.66,"population_mid_year":274,"expense_per_capita":23028.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":6241300.0,"revenue_adjusted":7416137.16,"revenue_actual":5547416.12,"expense_approved":7827700.0,"expense_adjusted":8693970.0,"expense_actual":4808457.43,"tax_revenue":4613942.25,"nontax_revenue":207451.0,"capital_revenue":104131.0,"transfer_revenue":621891.87,"current_expense":4572453.43,"capital_expense":236004.0,"budget_balance":738958.69,"cash_current":6340737.04,"cash_previous":5601778.35,"population_mid_year":269,"expense_per_capita":17875.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":4830500.0,"revenue_adjusted":8370254.07,"revenue_actual":7916988.45,"expense_approved":5521200.0,"expense_adjusted":9479600.0,"expense_actual":6993080.01,"tax_revenue":5276883.18,"nontax_revenue":309522.7,"capital_revenue":21195.0,"transfer_revenue":2309387.57,"current_expense":3660632.76,"capital_expense":3332447.25,"budget_balance":923908.44,"cash_current":7264645.48,"cash_previous":6340737.04,"population_mid_year":279,"expense_per_capita":25064.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":5779500.0,"revenue_adjusted":7034225.0,"revenue_actual":7037666.82,"expense_approved":7762000.0,"expense_adjusted":8602735.0,"expense_actual":5546211.66,"tax_revenue":6103817.32,"nontax_revenue":497124.5,"capital_revenue":220000.0,"transfer_revenue":216725.0,"current_expense":4451496.97,"capital_expense":1094714.69,"budget_balance":1491455.16,"cash_current":8756100.64,"cash_previous":7264645.48,"population_mid_year":271,"expense_per_capita":20465.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":6616800.0,"revenue_adjusted":7337460.0,"revenue_actual":7115061.54,"expense_approved":7681740.0,"expense_adjusted":10896300.0,"expense_actual":8427847.21,"tax_revenue":6120111.32,"nontax_revenue":384791.5,"capital_revenue":20299.0,"transfer_revenue":589859.72,"current_expense":5504399.52,"capital_expense":2923447.69,"budget_balance":-1312785.67,"cash_current":7443314.97,"cash_previous":8756100.64,"population_mid_year":274,"expense_per_capita":30758.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":6675000.0,"revenue_adjusted":7488277.0,"revenue_actual":7343823.1,"expense_approved":9424100.0,"expense_adjusted":10808177.0,"expense_actual":6654688.97,"tax_revenue":6514871.2,"nontax_revenue":330742.5,"capital_revenue":16300.0,"transfer_revenue":481909.4,"current_expense":6244876.47,"capital_expense":409812.5,"budget_balance":689134.13,"cash_current":8132449.1,"cash_previous":7443314.97,"population_mid_year":275,"expense_per_capita":24198.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}