{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00480339","national_id":"00480339","name":"Čermná","currency_code":"CZK","history_path":"/data/municipal-history/00480339.json"},"series":[{"year":2010,"revenue_approved":2214290.0,"revenue_adjusted":2940850.0,"revenue_actual":2892240.0,"expense_approved":3792600.0,"expense_adjusted":3487870.0,"expense_actual":3044590.0,"tax_revenue":1742450.0,"nontax_revenue":409510.0,"capital_revenue":437640.0,"transfer_revenue":302640.0,"current_expense":1908800.0,"capital_expense":1135790.0,"budget_balance":-152350.0,"cash_current":1425980.0,"cash_previous":1578310.0,"population_mid_year":227,"expense_per_capita":13412.29,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2523450.0,"revenue_adjusted":6129270.0,"revenue_actual":6064001.66,"expense_approved":3103950.0,"expense_adjusted":6770470.0,"expense_actual":6518234.0,"tax_revenue":1611525.77,"nontax_revenue":450947.89,"capital_revenue":241214.0,"transfer_revenue":3760314.0,"current_expense":1758686.0,"capital_expense":4759548.0,"budget_balance":-454232.34,"cash_current":970900.03,"cash_previous":1425132.37,"population_mid_year":226,"expense_per_capita":28841.74,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4413800.0,"revenue_adjusted":7046550.0,"revenue_actual":6970906.49,"expense_approved":4548770.0,"expense_adjusted":8010620.0,"expense_actual":7841522.85,"tax_revenue":1689496.61,"nontax_revenue":761355.88,"capital_revenue":636454.0,"transfer_revenue":3883600.0,"current_expense":2038670.42,"capital_expense":5802852.43,"budget_balance":-870616.36,"cash_current":1114446.67,"cash_previous":970900.03,"population_mid_year":226,"expense_per_capita":34697.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3079750.0,"revenue_adjusted":4182612.0,"revenue_actual":3930779.88,"expense_approved":3535400.0,"expense_adjusted":4508780.0,"expense_actual":3935539.36,"tax_revenue":2115547.96,"nontax_revenue":750456.22,"capital_revenue":74574.0,"transfer_revenue":990201.7,"current_expense":2190956.18,"capital_expense":1744583.18,"budget_balance":-4759.48,"cash_current":779687.19,"cash_previous":1114446.67,"population_mid_year":233,"expense_per_capita":16890.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2806000.0,"revenue_adjusted":4951390.0,"revenue_actual":5015056.92,"expense_approved":2911250.0,"expense_adjusted":4243560.0,"expense_actual":3539804.09,"tax_revenue":2277115.12,"nontax_revenue":473801.8,"capital_revenue":261700.0,"transfer_revenue":2002440.0,"current_expense":2013350.09,"capital_expense":1526454.0,"budget_balance":1475252.83,"cash_current":1924940.02,"cash_previous":779687.19,"population_mid_year":241,"expense_per_capita":14687.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3108440.0,"revenue_adjusted":4557243.0,"revenue_actual":4419321.57,"expense_approved":4482714.0,"expense_adjusted":6481177.0,"expense_actual":5758879.95,"tax_revenue":2815115.91,"nontax_revenue":221734.26,"capital_revenue":199000.0,"transfer_revenue":1183471.4,"current_expense":2654420.95,"capital_expense":3104459.0,"budget_balance":-1339558.38,"cash_current":1252323.64,"cash_previous":1924940.02,"population_mid_year":242,"expense_per_capita":23797.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3465200.0,"revenue_adjusted":7888673.0,"revenue_actual":7880955.71,"expense_approved":3602701.0,"expense_adjusted":8002186.0,"expense_actual":7781171.18,"tax_revenue":2613552.01,"nontax_revenue":582515.7,"capital_revenue":379000.0,"transfer_revenue":4305888.0,"current_expense":2929311.18,"capital_expense":4851860.0,"budget_balance":99784.53,"cash_current":994609.17,"cash_previous":1252323.64,"population_mid_year":245,"expense_per_capita":31759.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3342328.0,"revenue_adjusted":3999955.0,"revenue_actual":3895693.95,"expense_approved":3957320.0,"expense_adjusted":4633769.0,"expense_actual":4178969.91,"tax_revenue":3025553.13,"nontax_revenue":322345.82,"capital_revenue":85360.0,"transfer_revenue":462435.0,"current_expense":2025939.91,"capital_expense":2153030.0,"budget_balance":-283275.96,"cash_current":377997.21,"cash_previous":994609.17,"population_mid_year":246,"expense_per_capita":16987.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3709300.0,"revenue_adjusted":7468602.65,"revenue_actual":7441546.92,"expense_approved":3066944.0,"expense_adjusted":7135041.03,"expense_actual":7059350.88,"tax_revenue":3224669.35,"nontax_revenue":774796.92,"capital_revenue":24210.0,"transfer_revenue":3417870.65,"current_expense":3568971.98,"capital_expense":3490378.9,"budget_balance":382196.04,"cash_current":429923.25,"cash_previous":377997.21,"population_mid_year":251,"expense_per_capita":28124.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4034300.0,"revenue_adjusted":5312790.0,"revenue_actual":5300311.42,"expense_approved":4034300.0,"expense_adjusted":4980290.0,"expense_actual":4121119.47,"tax_revenue":3574265.19,"nontax_revenue":560616.23,"capital_revenue":330.0,"transfer_revenue":1165100.0,"current_expense":3544503.57,"capital_expense":576615.9,"budget_balance":1179191.95,"cash_current":1609115.2,"cash_previous":429923.25,"population_mid_year":251,"expense_per_capita":16418.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4267700.0,"revenue_adjusted":6272137.0,"revenue_actual":5752374.81,"expense_approved":4267700.0,"expense_adjusted":6272137.0,"expense_actual":5524723.14,"tax_revenue":3293646.89,"nontax_revenue":672840.92,"capital_revenue":0.0,"transfer_revenue":1785887.0,"current_expense":3691532.75,"capital_expense":1833190.39,"budget_balance":227651.67,"cash_current":1836766.87,"cash_previous":1609115.2,"population_mid_year":257,"expense_per_capita":21496.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4463400.0,"revenue_adjusted":5376207.0,"revenue_actual":5195663.5,"expense_approved":4463400.0,"expense_adjusted":5376207.0,"expense_actual":4128276.12,"tax_revenue":3768043.5,"nontax_revenue":648358.45,"capital_revenue":0.0,"transfer_revenue":779261.55,"current_expense":2914654.79,"capital_expense":1213621.33,"budget_balance":1067387.38,"cash_current":2904154.25,"cash_previous":1836766.87,"population_mid_year":249,"expense_per_capita":16579.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":5001500.0,"revenue_adjusted":6377926.0,"revenue_actual":6135968.02,"expense_approved":5001500.0,"expense_adjusted":6682466.0,"expense_actual":5966759.59,"tax_revenue":4358405.48,"nontax_revenue":887544.16,"capital_revenue":65950.0,"transfer_revenue":824068.38,"current_expense":3160618.03,"capital_expense":2806141.56,"budget_balance":169208.43,"cash_current":3073362.68,"cash_previous":2904154.25,"population_mid_year":252,"expense_per_capita":23677.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":7045000.0,"revenue_adjusted":8251136.34,"revenue_actual":8000651.78,"expense_approved":9412000.0,"expense_adjusted":10901897.0,"expense_actual":9678350.38,"tax_revenue":5004393.16,"nontax_revenue":756048.06,"capital_revenue":1042220.0,"transfer_revenue":1197990.56,"current_expense":3622451.75,"capital_expense":6055898.63,"budget_balance":-1677698.6,"cash_current":1395664.08,"cash_previous":3073362.68,"population_mid_year":258,"expense_per_capita":37512.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":7613700.0,"revenue_adjusted":8244560.0,"revenue_actual":8388734.22,"expense_approved":7613700.0,"expense_adjusted":8244560.0,"expense_actual":4774829.64,"tax_revenue":5200190.57,"nontax_revenue":1095587.65,"capital_revenue":1196540.0,"transfer_revenue":896416.0,"current_expense":3198955.7,"capital_expense":1575873.94,"budget_balance":3613904.58,"cash_current":5009568.66,"cash_previous":1395664.08,"population_mid_year":261,"expense_per_capita":18294.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":7557200.0,"revenue_adjusted":7839678.24,"revenue_actual":8498934.65,"expense_approved":7557200.0,"expense_adjusted":7839678.24,"expense_actual":5341595.35,"tax_revenue":5483837.18,"nontax_revenue":892547.23,"capital_revenue":841200.0,"transfer_revenue":1281350.24,"current_expense":4889759.09,"capital_expense":451836.26,"budget_balance":3157339.3,"cash_current":8166907.96,"cash_previous":5009568.66,"population_mid_year":268,"expense_per_capita":19931.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}