{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00480304","national_id":"00480304","name":"Čichalov","currency_code":"CZK","history_path":"/data/municipal-history/00480304.json"},"series":[{"year":2010,"revenue_approved":3529800.0,"revenue_adjusted":3874010.0,"revenue_actual":3630010.0,"expense_approved":3529800.0,"expense_adjusted":3874030.0,"expense_actual":3399100.0,"tax_revenue":1930220.0,"nontax_revenue":683240.0,"capital_revenue":13060.0,"transfer_revenue":1003490.0,"current_expense":3399100.0,"capital_expense":0.0,"budget_balance":230910.0,"cash_current":1776340.0,"cash_previous":1729680.0,"population_mid_year":157,"expense_per_capita":21650.32,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2817100.0,"revenue_adjusted":3067932.0,"revenue_actual":3387209.59,"expense_approved":2817100.0,"expense_adjusted":4844306.43,"expense_actual":3764349.23,"tax_revenue":2001231.38,"nontax_revenue":627390.21,"capital_revenue":13000.0,"transfer_revenue":745588.0,"current_expense":3547259.88,"capital_expense":217089.35,"budget_balance":-377139.64,"cash_current":1269323.41,"cash_previous":1776374.43,"population_mid_year":153,"expense_per_capita":24603.59,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3126100.0,"revenue_adjusted":3538916.0,"revenue_actual":3587246.36,"expense_approved":3126100.0,"expense_adjusted":4808239.41,"expense_actual":3384745.87,"tax_revenue":1962877.63,"nontax_revenue":636743.73,"capital_revenue":10700.0,"transfer_revenue":976925.0,"current_expense":3155545.87,"capital_expense":229200.0,"budget_balance":202500.49,"cash_current":1355753.74,"cash_previous":1330783.41,"population_mid_year":153,"expense_per_capita":22122.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3238000.0,"revenue_adjusted":3463773.0,"revenue_actual":3737873.05,"expense_approved":3238000.0,"expense_adjusted":4413773.0,"expense_actual":3783164.18,"tax_revenue":2212338.78,"nontax_revenue":571537.27,"capital_revenue":0.0,"transfer_revenue":953997.0,"current_expense":3545838.18,"capital_expense":237326.0,"budget_balance":-45291.13,"cash_current":1154643.77,"cash_previous":1355753.74,"population_mid_year":157,"expense_per_capita":24096.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4031400.0,"revenue_adjusted":4175503.0,"revenue_actual":4184712.08,"expense_approved":4031400.0,"expense_adjusted":4240503.0,"expense_actual":4225501.97,"tax_revenue":2371225.87,"nontax_revenue":731134.21,"capital_revenue":416707.0,"transfer_revenue":665645.0,"current_expense":4225501.97,"capital_expense":0.0,"budget_balance":-40789.89,"cash_current":953977.9,"cash_previous":1154643.77,"population_mid_year":154,"expense_per_capita":27438.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3613000.0,"revenue_adjusted":3613000.0,"revenue_actual":4121761.97,"expense_approved":3613000.0,"expense_adjusted":3613000.0,"expense_actual":2295352.97,"tax_revenue":2496160.4,"nontax_revenue":804926.57,"capital_revenue":62630.0,"transfer_revenue":758045.0,"current_expense":2294062.97,"capital_expense":1290.0,"budget_balance":1826409.0,"cash_current":2731513.91,"cash_previous":953977.9,"population_mid_year":161,"expense_per_capita":14256.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3445812.0,"revenue_adjusted":3821297.0,"revenue_actual":4341911.88,"expense_approved":3445812.0,"expense_adjusted":3821297.0,"expense_actual":2780731.39,"tax_revenue":2670987.74,"nontax_revenue":851192.14,"capital_revenue":34550.0,"transfer_revenue":785182.0,"current_expense":2780731.39,"capital_expense":0.0,"budget_balance":1561180.49,"cash_current":4045955.79,"cash_previous":2731513.91,"population_mid_year":162,"expense_per_capita":17165.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3700000.0,"revenue_adjusted":3781959.0,"revenue_actual":4724986.92,"expense_approved":3700000.0,"expense_adjusted":3781959.0,"expense_actual":3196723.28,"tax_revenue":3011152.41,"nontax_revenue":625118.38,"capital_revenue":19902.13,"transfer_revenue":1068814.0,"current_expense":3109133.28,"capital_expense":87590.0,"budget_balance":1528263.64,"cash_current":5317690.49,"cash_previous":4045955.79,"population_mid_year":171,"expense_per_capita":18694.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4585537.0,"revenue_adjusted":4944178.0,"revenue_actual":5304253.8,"expense_approved":4585537.0,"expense_adjusted":4944178.0,"expense_actual":3798343.3,"tax_revenue":3425767.05,"nontax_revenue":555387.58,"capital_revenue":3842.17,"transfer_revenue":1319257.0,"current_expense":3798343.3,"capital_expense":0.0,"budget_balance":1505910.5,"cash_current":6380698.84,"cash_previous":5317690.49,"population_mid_year":176,"expense_per_capita":21581.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":5072337.0,"revenue_adjusted":5393255.0,"revenue_actual":5714110.03,"expense_approved":5072337.0,"expense_adjusted":5393255.0,"expense_actual":4839295.66,"tax_revenue":3657646.19,"nontax_revenue":727728.05,"capital_revenue":30307.79,"transfer_revenue":1298428.0,"current_expense":4742785.66,"capital_expense":96510.0,"budget_balance":874814.37,"cash_current":6508480.24,"cash_previous":6380698.84,"population_mid_year":172,"expense_per_capita":28135.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4703509.0,"revenue_adjusted":7268520.0,"revenue_actual":7087617.94,"expense_approved":4703509.0,"expense_adjusted":7268520.0,"expense_actual":6818335.06,"tax_revenue":3406048.26,"nontax_revenue":1875598.62,"capital_revenue":2906.35,"transfer_revenue":1803064.71,"current_expense":6014545.06,"capital_expense":803790.0,"budget_balance":269282.88,"cash_current":6139096.04,"cash_previous":6508480.24,"population_mid_year":176,"expense_per_capita":38740.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":5037710.0,"revenue_adjusted":5801030.27,"revenue_actual":6309638.36,"expense_approved":5037710.0,"expense_adjusted":5801030.27,"expense_actual":4964295.88,"tax_revenue":3723569.13,"nontax_revenue":997618.99,"capital_revenue":22349.91,"transfer_revenue":1566100.33,"current_expense":4964295.88,"capital_expense":0.0,"budget_balance":1345342.48,"cash_current":6884503.02,"cash_previous":6139096.04,"population_mid_year":166,"expense_per_capita":29905.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":5513285.0,"revenue_adjusted":7719562.94,"revenue_actual":7600775.3,"expense_approved":5513285.0,"expense_adjusted":7719562.94,"expense_actual":6908660.94,"tax_revenue":4152956.06,"nontax_revenue":2199726.15,"capital_revenue":54216.12,"transfer_revenue":1193876.97,"current_expense":6197356.15,"capital_expense":711304.79,"budget_balance":692114.36,"cash_current":6756447.0,"cash_previous":6884503.02,"population_mid_year":167,"expense_per_capita":41369.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":5618730.0,"revenue_adjusted":8491470.59,"revenue_actual":8491174.77,"expense_approved":5618730.0,"expense_adjusted":8491470.59,"expense_actual":6188345.02,"tax_revenue":5065579.61,"nontax_revenue":2062434.16,"capital_revenue":0.0,"transfer_revenue":1363161.0,"current_expense":6130608.42,"capital_expense":57736.6,"budget_balance":2302829.75,"cash_current":8356894.97,"cash_previous":6756447.0,"population_mid_year":176,"expense_per_capita":35161.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":7622201.0,"revenue_adjusted":11601854.0,"revenue_actual":11432481.2,"expense_approved":7622201.0,"expense_adjusted":11601854.0,"expense_actual":7962158.93,"tax_revenue":5544962.69,"nontax_revenue":2713369.51,"capital_revenue":1047920.0,"transfer_revenue":2126229.0,"current_expense":7962158.93,"capital_expense":0.0,"budget_balance":3470322.27,"cash_current":11068002.6,"cash_previous":8356894.97,"population_mid_year":168,"expense_per_capita":47393.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":15800546.0,"revenue_adjusted":18317186.08,"revenue_actual":18317186.08,"expense_approved":9002500.0,"expense_adjusted":13207378.08,"expense_actual":11213157.57,"tax_revenue":5844475.11,"nontax_revenue":2542735.51,"capital_revenue":8237187.0,"transfer_revenue":1692788.46,"current_expense":10087406.57,"capital_expense":1125751.0,"budget_balance":7104028.51,"cash_current":17244935.05,"cash_previous":11068002.6,"population_mid_year":160,"expense_per_capita":70082.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}