{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00480002","national_id":"00480002","name":"Horní Blatná","currency_code":"CZK","history_path":"/data/municipal-history/00480002.json"},"series":[{"year":2010,"revenue_approved":7690970.0,"revenue_adjusted":12723690.0,"revenue_actual":12723690.0,"expense_approved":5988290.0,"expense_adjusted":8449750.0,"expense_actual":8449750.0,"tax_revenue":4824220.0,"nontax_revenue":1293700.0,"capital_revenue":5157250.0,"transfer_revenue":1448520.0,"current_expense":8449100.0,"capital_expense":650.0,"budget_balance":4273940.0,"cash_current":9578500.0,"cash_previous":5304510.0,"population_mid_year":647,"expense_per_capita":13059.89,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":7378754.0,"revenue_adjusted":7772591.42,"revenue_actual":7774589.07,"expense_approved":7232312.0,"expense_adjusted":7401042.31,"expense_actual":7401246.81,"tax_revenue":5008398.25,"nontax_revenue":1373155.59,"capital_revenue":349661.73,"transfer_revenue":1043373.5,"current_expense":7170779.81,"capital_expense":230467.0,"budget_balance":373342.26,"cash_current":9951846.3,"cash_previous":9578504.04,"population_mid_year":507,"expense_per_capita":14598.12,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":7192822.0,"revenue_adjusted":6004056.97,"revenue_actual":6004186.26,"expense_approved":6746692.0,"expense_adjusted":6048416.72,"expense_actual":6048273.72,"tax_revenue":3683464.74,"nontax_revenue":1377226.72,"capital_revenue":206750.0,"transfer_revenue":736744.8,"current_expense":5915156.72,"capital_expense":133117.0,"budget_balance":-44087.46,"cash_current":9907758.84,"cash_previous":9951846.3,"population_mid_year":497,"expense_per_capita":12169.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":6102727.0,"revenue_adjusted":6692789.4,"revenue_actual":6695563.37,"expense_approved":6756025.0,"expense_adjusted":7141677.39,"expense_actual":7141881.89,"tax_revenue":4404482.62,"nontax_revenue":1208035.75,"capital_revenue":361350.0,"transfer_revenue":721695.0,"current_expense":6418933.89,"capital_expense":722948.0,"budget_balance":-446318.52,"cash_current":9461440.32,"cash_previous":9907758.84,"population_mid_year":483,"expense_per_capita":14786.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":6039157.0,"revenue_adjusted":7137401.43,"revenue_actual":7169901.43,"expense_approved":7328286.0,"expense_adjusted":8193960.92,"expense_actual":8191460.48,"tax_revenue":4652684.3,"nontax_revenue":1379024.13,"capital_revenue":281852.0,"transfer_revenue":856341.0,"current_expense":7901527.88,"capital_expense":289932.6,"budget_balance":-1021559.05,"cash_current":8439881.27,"cash_previous":9461440.32,"population_mid_year":477,"expense_per_capita":17172.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":6527325.0,"revenue_adjusted":11425843.76,"revenue_actual":11425852.06,"expense_approved":9411864.0,"expense_adjusted":14360312.92,"expense_actual":14360417.92,"tax_revenue":4799119.84,"nontax_revenue":1173047.32,"capital_revenue":93787.9,"transfer_revenue":5359897.0,"current_expense":14236888.9,"capital_expense":123529.02,"budget_balance":-2934565.86,"cash_current":5505315.41,"cash_previous":8439881.27,"population_mid_year":460,"expense_per_capita":31218.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":7018588.0,"revenue_adjusted":9792612.41,"revenue_actual":9518862.01,"expense_approved":10313240.0,"expense_adjusted":11759725.1,"expense_actual":11405067.21,"tax_revenue":4800730.24,"nontax_revenue":1135125.77,"capital_revenue":1334911.0,"transfer_revenue":2248095.0,"current_expense":11395280.73,"capital_expense":9786.48,"budget_balance":-1886205.2,"cash_current":3619110.21,"cash_previous":5505315.41,"population_mid_year":444,"expense_per_capita":25687.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":9252148.0,"revenue_adjusted":10886346.0,"revenue_actual":10111301.07,"expense_approved":9167997.0,"expense_adjusted":10830141.0,"expense_actual":9512722.21,"tax_revenue":5306054.25,"nontax_revenue":1414197.82,"capital_revenue":775062.0,"transfer_revenue":2615987.0,"current_expense":8472344.21,"capital_expense":1040378.0,"budget_balance":598578.86,"cash_current":4223638.07,"cash_previous":3619110.21,"population_mid_year":431,"expense_per_capita":22071.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":8484373.0,"revenue_adjusted":10852062.93,"revenue_actual":10660575.1,"expense_approved":11647690.0,"expense_adjusted":10915006.55,"expense_actual":9791435.23,"tax_revenue":5682194.73,"nontax_revenue":2251246.37,"capital_revenue":922750.0,"transfer_revenue":1804384.0,"current_expense":9781435.23,"capital_expense":10000.0,"budget_balance":869139.87,"cash_current":5092777.94,"cash_previous":4223638.07,"population_mid_year":420,"expense_per_capita":23312.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":7643986.0,"revenue_adjusted":11201032.0,"revenue_actual":11297988.48,"expense_approved":14319900.0,"expense_adjusted":17089044.0,"expense_actual":15575605.25,"tax_revenue":6062480.27,"nontax_revenue":1391541.21,"capital_revenue":1586425.0,"transfer_revenue":2257542.0,"current_expense":14853112.09,"capital_expense":722493.16,"budget_balance":-4277616.77,"cash_current":815161.17,"cash_previous":5092777.94,"population_mid_year":400,"expense_per_capita":38939.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":8271236.0,"revenue_adjusted":11043596.0,"revenue_actual":9869555.91,"expense_approved":8235580.0,"expense_adjusted":11949995.0,"expense_actual":11059282.2,"tax_revenue":5547667.67,"nontax_revenue":1424946.24,"capital_revenue":232700.0,"transfer_revenue":2664242.0,"current_expense":10859282.2,"capital_expense":200000.0,"budget_balance":-1189726.29,"cash_current":0.0,"cash_previous":815161.17,"population_mid_year":392,"expense_per_capita":28212.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":8429490.0,"revenue_adjusted":13831988.48,"revenue_actual":13556852.14,"expense_approved":8429490.0,"expense_adjusted":10961522.0,"expense_actual":11013760.24,"tax_revenue":5871029.18,"nontax_revenue":2279566.72,"capital_revenue":3773900.0,"transfer_revenue":1632356.24,"current_expense":10603124.54,"capital_expense":410635.7,"budget_balance":2543091.9,"cash_current":2168526.78,"cash_previous":0.0,"population_mid_year":364,"expense_per_capita":30257.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":22259600.0,"revenue_adjusted":28323042.81,"revenue_actual":28025579.72,"expense_approved":11366000.0,"expense_adjusted":13112256.5,"expense_actual":11939166.92,"tax_revenue":6636515.24,"nontax_revenue":1220084.67,"capital_revenue":19156877.0,"transfer_revenue":1012102.81,"current_expense":11939166.92,"capital_expense":0.0,"budget_balance":16086412.8,"cash_current":18254939.58,"cash_previous":2168526.78,"population_mid_year":372,"expense_per_capita":32094.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":11030892.0,"revenue_adjusted":14249260.5,"revenue_actual":12302417.97,"expense_approved":13727165.0,"expense_adjusted":19242442.0,"expense_actual":16852061.3,"tax_revenue":7856922.57,"nontax_revenue":1545432.4,"capital_revenue":254050.0,"transfer_revenue":2646013.0,"current_expense":16852061.3,"capital_expense":0.0,"budget_balance":-4549643.33,"cash_current":13729387.25,"cash_previous":18254939.58,"population_mid_year":378,"expense_per_capita":44582.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":11237858.0,"revenue_adjusted":15443968.5,"revenue_actual":15204375.11,"expense_approved":21867424.0,"expense_adjusted":25245520.66,"expense_actual":24342546.38,"tax_revenue":8428420.24,"nontax_revenue":2285813.37,"capital_revenue":13800.0,"transfer_revenue":4476341.5,"current_expense":18537531.48,"capital_expense":5805014.9,"budget_balance":-9138171.27,"cash_current":4591215.98,"cash_previous":13729387.25,"population_mid_year":359,"expense_per_capita":67806.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":14709698.0,"revenue_adjusted":18009283.59,"revenue_actual":17490375.22,"expense_approved":14949611.0,"expense_adjusted":22646786.59,"expense_actual":19795159.37,"tax_revenue":9471166.97,"nontax_revenue":1919822.66,"capital_revenue":2714300.0,"transfer_revenue":3385085.59,"current_expense":17944004.47,"capital_expense":1851154.9,"budget_balance":-2304784.15,"cash_current":2288191.83,"cash_previous":4591215.98,"population_mid_year":355,"expense_per_capita":55761.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}