{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00479713","national_id":"00479713","name":"Bujesily","currency_code":"CZK","history_path":"/data/municipal-history/00479713.json"},"series":[{"year":2010,"revenue_approved":750000.0,"revenue_adjusted":1288170.0,"revenue_actual":1288170.0,"expense_approved":750000.0,"expense_adjusted":873670.0,"expense_actual":873670.0,"tax_revenue":782780.0,"nontax_revenue":186370.0,"capital_revenue":0.0,"transfer_revenue":319020.0,"current_expense":873670.0,"capital_expense":0.0,"budget_balance":414500.0,"cash_current":748610.0,"cash_previous":334080.0,"population_mid_year":60,"expense_per_capita":14561.17,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":950000.0,"revenue_adjusted":1587692.43,"revenue_actual":1587692.43,"expense_approved":950000.0,"expense_adjusted":1309229.17,"expense_actual":1309229.17,"tax_revenue":840732.66,"nontax_revenue":271557.77,"capital_revenue":14980.0,"transfer_revenue":460422.0,"current_expense":627440.17,"capital_expense":681789.0,"budget_balance":278463.26,"cash_current":1027070.21,"cash_previous":748606.95,"population_mid_year":62,"expense_per_capita":21116.6,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1000000.0,"revenue_adjusted":1337832.89,"revenue_actual":1329940.12,"expense_approved":1000000.0,"expense_adjusted":1313176.0,"expense_actual":993214.05,"tax_revenue":821036.97,"nontax_revenue":417303.15,"capital_revenue":0.0,"transfer_revenue":91600.0,"current_expense":622255.05,"capital_expense":370959.0,"budget_balance":336726.07,"cash_current":1363796.28,"cash_previous":1027070.21,"population_mid_year":60,"expense_per_capita":16553.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1986586.0,"revenue_adjusted":2800532.0,"revenue_actual":1777017.85,"expense_approved":1986586.0,"expense_adjusted":3543933.0,"expense_actual":3485358.53,"tax_revenue":1007768.92,"nontax_revenue":480922.93,"capital_revenue":0.0,"transfer_revenue":288326.0,"current_expense":986722.53,"capital_expense":2498636.0,"budget_balance":-1708340.68,"cash_current":154096.6,"cash_previous":1363796.28,"population_mid_year":59,"expense_per_capita":59073.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1023300.0,"revenue_adjusted":3790301.0,"revenue_actual":2761557.24,"expense_approved":619000.0,"expense_adjusted":1684489.0,"expense_actual":1364020.67,"tax_revenue":1023382.44,"nontax_revenue":614562.8,"capital_revenue":25000.0,"transfer_revenue":1098612.0,"current_expense":906249.67,"capital_expense":457771.0,"budget_balance":1397536.57,"cash_current":1052992.17,"cash_previous":154096.6,"population_mid_year":63,"expense_per_capita":21651.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1113600.0,"revenue_adjusted":2323363.0,"revenue_actual":2075404.95,"expense_approved":749135.0,"expense_adjusted":1564952.0,"expense_actual":1432637.49,"tax_revenue":1176958.95,"nontax_revenue":544046.0,"capital_revenue":0.0,"transfer_revenue":354400.0,"current_expense":1163072.49,"capital_expense":269565.0,"budget_balance":642767.46,"cash_current":1695759.63,"cash_previous":1052992.17,"population_mid_year":61,"expense_per_capita":23485.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1566400.0,"revenue_adjusted":2481656.0,"revenue_actual":2416145.43,"expense_approved":1866400.0,"expense_adjusted":3350739.0,"expense_actual":3131200.09,"tax_revenue":1171529.43,"nontax_revenue":813875.0,"capital_revenue":10000.0,"transfer_revenue":420741.0,"current_expense":1699898.29,"capital_expense":1431301.8,"budget_balance":-715054.66,"cash_current":980704.97,"cash_previous":1695759.63,"population_mid_year":60,"expense_per_capita":52186.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1701000.0,"revenue_adjusted":2145438.0,"revenue_actual":2178227.92,"expense_approved":1501000.0,"expense_adjusted":2238408.0,"expense_actual":1942005.87,"tax_revenue":1156558.92,"nontax_revenue":889671.0,"capital_revenue":16150.0,"transfer_revenue":115848.0,"current_expense":1456763.69,"capital_expense":485242.18,"budget_balance":236222.05,"cash_current":1216927.02,"cash_previous":980704.97,"population_mid_year":60,"expense_per_capita":32366.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1917000.0,"revenue_adjusted":3004476.0,"revenue_actual":2929902.84,"expense_approved":1651000.0,"expense_adjusted":2925198.0,"expense_actual":2891150.59,"tax_revenue":1299556.84,"nontax_revenue":423730.0,"capital_revenue":291250.0,"transfer_revenue":915366.0,"current_expense":1710342.36,"capital_expense":1180808.23,"budget_balance":38752.25,"cash_current":1255679.27,"cash_previous":1216927.02,"population_mid_year":61,"expense_per_capita":47395.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1654150.0,"revenue_adjusted":2526280.0,"revenue_actual":2432494.49,"expense_approved":1283000.0,"expense_adjusted":2672303.0,"expense_actual":2335455.16,"tax_revenue":1511176.49,"nontax_revenue":403638.0,"capital_revenue":0.0,"transfer_revenue":517680.0,"current_expense":1848707.42,"capital_expense":486747.74,"budget_balance":97039.33,"cash_current":1352718.6,"cash_previous":1255679.27,"population_mid_year":65,"expense_per_capita":35930.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":1736800.0,"revenue_adjusted":12178300.0,"revenue_actual":12320028.69,"expense_approved":1926000.0,"expense_adjusted":12145350.0,"expense_actual":12028890.53,"tax_revenue":1411987.69,"nontax_revenue":425453.0,"capital_revenue":684700.0,"transfer_revenue":9797888.0,"current_expense":1782738.59,"capital_expense":10246151.94,"budget_balance":291138.16,"cash_current":1643856.76,"cash_previous":1352718.6,"population_mid_year":68,"expense_per_capita":176895.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1600000.0,"revenue_adjusted":5585387.57,"revenue_actual":5476568.46,"expense_approved":3399700.0,"expense_adjusted":5509781.65,"expense_actual":5446380.9,"tax_revenue":1546617.5,"nontax_revenue":1676744.0,"capital_revenue":1188250.0,"transfer_revenue":1064956.96,"current_expense":2669185.72,"capital_expense":2777195.18,"budget_balance":30187.56,"cash_current":1674044.32,"cash_previous":1643856.76,"population_mid_year":71,"expense_per_capita":76709.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2360700.0,"revenue_adjusted":4580731.84,"revenue_actual":4581431.53,"expense_approved":2360700.0,"expense_adjusted":4817060.0,"expense_actual":4033344.85,"tax_revenue":1909766.91,"nontax_revenue":2154566.78,"capital_revenue":0.0,"transfer_revenue":517097.84,"current_expense":3203843.63,"capital_expense":829501.22,"budget_balance":548086.68,"cash_current":2040211.0,"cash_previous":1674044.32,"population_mid_year":74,"expense_per_capita":54504.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3594000.0,"revenue_adjusted":5170544.0,"revenue_actual":5034181.91,"expense_approved":3233300.0,"expense_adjusted":3866678.0,"expense_actual":3113685.8,"tax_revenue":2465440.96,"nontax_revenue":1975540.95,"capital_revenue":0.0,"transfer_revenue":593200.0,"current_expense":3002353.8,"capital_expense":111332.0,"budget_balance":1920496.11,"cash_current":3778787.11,"cash_previous":2040211.0,"population_mid_year":80,"expense_per_capita":38921.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3798000.0,"revenue_adjusted":5041580.0,"revenue_actual":4491702.94,"expense_approved":5643000.0,"expense_adjusted":6304074.0,"expense_actual":3540590.4,"tax_revenue":2576538.63,"nontax_revenue":1105744.31,"capital_revenue":0.0,"transfer_revenue":809420.0,"current_expense":2869638.09,"capital_expense":670952.31,"budget_balance":951112.54,"cash_current":4547979.65,"cash_previous":3778787.11,"population_mid_year":82,"expense_per_capita":43177.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":3052800.0,"revenue_adjusted":4271114.0,"revenue_actual":4368443.39,"expense_approved":6342040.0,"expense_adjusted":9379631.0,"expense_actual":7611579.57,"tax_revenue":2661308.62,"nontax_revenue":1005684.77,"capital_revenue":0.0,"transfer_revenue":701450.0,"current_expense":2568420.6,"capital_expense":5043158.97,"budget_balance":-3243136.18,"cash_current":1122923.47,"cash_previous":4547979.65,"population_mid_year":89,"expense_per_capita":85523.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}