{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00479411","national_id":"00479411","name":"Liblín","currency_code":"CZK","history_path":"/data/municipal-history/00479411.json"},"series":[{"year":2010,"revenue_approved":2696000.0,"revenue_adjusted":3026890.0,"revenue_actual":2759920.0,"expense_approved":2696000.0,"expense_adjusted":3882760.0,"expense_actual":2654430.0,"tax_revenue":2182640.0,"nontax_revenue":456360.0,"capital_revenue":730.0,"transfer_revenue":120190.0,"current_expense":2226300.0,"capital_expense":428130.0,"budget_balance":105490.0,"cash_current":3290850.0,"cash_previous":3185330.0,"population_mid_year":279,"expense_per_capita":9514.09,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2863000.0,"revenue_adjusted":3531360.0,"revenue_actual":3323924.07,"expense_approved":2863000.0,"expense_adjusted":3531360.0,"expense_actual":2942165.32,"tax_revenue":2184076.62,"nontax_revenue":445343.45,"capital_revenue":1150.0,"transfer_revenue":693354.0,"current_expense":1834996.12,"capital_expense":1107169.2,"budget_balance":381758.75,"cash_current":3672607.57,"cash_previous":3290848.82,"population_mid_year":291,"expense_per_capita":10110.53,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2880000.0,"revenue_adjusted":7427270.0,"revenue_actual":7242211.55,"expense_approved":4901300.0,"expense_adjusted":7812240.0,"expense_actual":6761418.28,"tax_revenue":2287846.39,"nontax_revenue":463365.16,"capital_revenue":0.0,"transfer_revenue":4491000.0,"current_expense":2139833.28,"capital_expense":4621585.0,"budget_balance":480793.27,"cash_current":4153400.84,"cash_previous":3672607.57,"population_mid_year":290,"expense_per_capita":23315.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":5360200.0,"revenue_adjusted":4996480.0,"revenue_actual":4927404.0,"expense_approved":8643900.0,"expense_adjusted":8498030.0,"expense_actual":8241811.72,"tax_revenue":2816849.1,"nontax_revenue":464489.65,"capital_revenue":3570.0,"transfer_revenue":1642495.25,"current_expense":4624537.12,"capital_expense":3617274.6,"budget_balance":-3314407.72,"cash_current":838993.12,"cash_previous":4153400.84,"population_mid_year":284,"expense_per_capita":29020.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3895000.0,"revenue_adjusted":4834440.0,"revenue_actual":4851364.24,"expense_approved":3895000.0,"expense_adjusted":4548340.0,"expense_actual":4199866.37,"tax_revenue":2989374.42,"nontax_revenue":653517.82,"capital_revenue":2730.0,"transfer_revenue":1205742.0,"current_expense":2536395.37,"capital_expense":1663471.0,"budget_balance":651497.87,"cash_current":1490490.99,"cash_previous":838993.12,"population_mid_year":276,"expense_per_capita":15216.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3460000.0,"revenue_adjusted":5724430.0,"revenue_actual":5691485.42,"expense_approved":3460000.0,"expense_adjusted":5940430.0,"expense_actual":5260505.36,"tax_revenue":3011434.98,"nontax_revenue":630020.44,"capital_revenue":29450.0,"transfer_revenue":2020580.0,"current_expense":3371096.36,"capital_expense":1889409.0,"budget_balance":430980.06,"cash_current":1921471.05,"cash_previous":1490490.99,"population_mid_year":270,"expense_per_capita":19483.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3531000.0,"revenue_adjusted":5670370.0,"revenue_actual":5732140.32,"expense_approved":3531000.0,"expense_adjusted":6283870.0,"expense_actual":4831805.01,"tax_revenue":3304385.21,"nontax_revenue":705183.11,"capital_revenue":0.0,"transfer_revenue":1722572.0,"current_expense":3726196.01,"capital_expense":1105609.0,"budget_balance":900335.31,"cash_current":2821806.36,"cash_previous":1921471.05,"population_mid_year":277,"expense_per_capita":17443.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":5167300.0,"revenue_adjusted":6437580.0,"revenue_actual":6406893.03,"expense_approved":5667300.0,"expense_adjusted":7337580.0,"expense_actual":6472365.14,"tax_revenue":3960589.3,"nontax_revenue":679556.73,"capital_revenue":0.0,"transfer_revenue":1766747.0,"current_expense":4116382.39,"capital_expense":2355982.75,"budget_balance":-65472.11,"cash_current":2756334.25,"cash_previous":2821806.36,"population_mid_year":282,"expense_per_capita":22951.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":6177000.0,"revenue_adjusted":7993530.0,"revenue_actual":7602475.63,"expense_approved":6177000.0,"expense_adjusted":7366530.0,"expense_actual":6229066.17,"tax_revenue":3709389.59,"nontax_revenue":697656.04,"capital_revenue":0.0,"transfer_revenue":3195430.0,"current_expense":4320354.22,"capital_expense":1908711.95,"budget_balance":1373409.46,"cash_current":4129743.71,"cash_previous":2756334.25,"population_mid_year":270,"expense_per_capita":23070.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":9339000.0,"revenue_adjusted":11185000.0,"revenue_actual":8284263.22,"expense_approved":9339000.0,"expense_adjusted":11185000.0,"expense_actual":7054082.66,"tax_revenue":4160009.69,"nontax_revenue":692547.53,"capital_revenue":0.0,"transfer_revenue":3431706.0,"current_expense":6248305.78,"capital_expense":805776.88,"budget_balance":1230180.56,"cash_current":5359924.27,"cash_previous":4129743.71,"population_mid_year":269,"expense_per_capita":26223.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":9515000.0,"revenue_adjusted":11014000.0,"revenue_actual":7422383.27,"expense_approved":9515000.0,"expense_adjusted":11614000.0,"expense_actual":10650681.29,"tax_revenue":3964653.97,"nontax_revenue":855129.3,"capital_revenue":35000.0,"transfer_revenue":2567600.0,"current_expense":6109575.02,"capital_expense":4541106.27,"budget_balance":-3228298.02,"cash_current":2131626.25,"cash_previous":5359924.27,"population_mid_year":268,"expense_per_capita":39741.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":9096500.0,"revenue_adjusted":10422400.0,"revenue_actual":9995266.44,"expense_approved":9096500.0,"expense_adjusted":10197240.0,"expense_actual":7979999.9,"tax_revenue":4171564.03,"nontax_revenue":848681.91,"capital_revenue":2869300.0,"transfer_revenue":2105720.5,"current_expense":4309704.59,"capital_expense":3670295.31,"budget_balance":2015266.54,"cash_current":4146892.79,"cash_previous":2131626.25,"population_mid_year":250,"expense_per_capita":31920.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":16495400.0,"revenue_adjusted":18495800.0,"revenue_actual":18816652.2,"expense_approved":19731000.0,"expense_adjusted":29119400.0,"expense_actual":26560472.66,"tax_revenue":5605334.88,"nontax_revenue":910569.6,"capital_revenue":163150.0,"transfer_revenue":12137597.72,"current_expense":4753171.81,"capital_expense":21807300.85,"budget_balance":-7743820.46,"cash_current":3183072.33,"cash_previous":4146892.79,"population_mid_year":259,"expense_per_capita":102550.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":8174100.0,"revenue_adjusted":10588100.0,"revenue_actual":9817477.52,"expense_approved":9234000.0,"expense_adjusted":12220700.0,"expense_actual":9825733.62,"tax_revenue":5619591.73,"nontax_revenue":1207046.79,"capital_revenue":8400.0,"transfer_revenue":2982439.0,"current_expense":5174834.01,"capital_expense":4650899.61,"budget_balance":-8256.1,"cash_current":2474796.23,"cash_previous":3183072.33,"population_mid_year":253,"expense_per_capita":38836.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":8588800.0,"revenue_adjusted":10761800.0,"revenue_actual":10117241.51,"expense_approved":7888800.0,"expense_adjusted":10482800.0,"expense_actual":9399514.43,"tax_revenue":5913717.76,"nontax_revenue":1119603.75,"capital_revenue":0.0,"transfer_revenue":3083920.0,"current_expense":5986591.44,"capital_expense":3412922.99,"budget_balance":717727.08,"cash_current":2487025.31,"cash_previous":2474796.23,"population_mid_year":258,"expense_per_capita":36432.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":8233800.0,"revenue_adjusted":17246300.0,"revenue_actual":18052572.91,"expense_approved":7951000.0,"expense_adjusted":19765500.0,"expense_actual":17502928.19,"tax_revenue":6242449.36,"nontax_revenue":1586600.61,"capital_revenue":86000.0,"transfer_revenue":10137522.94,"current_expense":6072390.21,"capital_expense":11430537.98,"budget_balance":549644.72,"cash_current":2333479.03,"cash_previous":2487025.31,"population_mid_year":267,"expense_per_capita":65554.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}