{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00479080","national_id":"00479080","name":"Nové Hamry","currency_code":"CZK","history_path":"/data/municipal-history/00479080.json"},"series":[{"year":2010,"revenue_approved":4021000.0,"revenue_adjusted":5282200.0,"revenue_actual":5263010.0,"expense_approved":4178000.0,"expense_adjusted":5581300.0,"expense_actual":5403050.0,"tax_revenue":3888480.0,"nontax_revenue":542580.0,"capital_revenue":163850.0,"transfer_revenue":668100.0,"current_expense":4610630.0,"capital_expense":792420.0,"budget_balance":-140040.0,"cash_current":673370.0,"cash_previous":307410.0,"population_mid_year":318,"expense_per_capita":16990.72,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4510000.0,"revenue_adjusted":6513771.0,"revenue_actual":6626354.06,"expense_approved":5064000.0,"expense_adjusted":5061550.0,"expense_actual":4846139.81,"tax_revenue":3888643.63,"nontax_revenue":272349.43,"capital_revenue":712100.0,"transfer_revenue":1753261.0,"current_expense":3445311.97,"capital_expense":1400827.84,"budget_balance":1780214.25,"cash_current":350024.37,"cash_previous":673365.47,"population_mid_year":335,"expense_per_capita":14466.09,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4434000.0,"revenue_adjusted":5183876.5,"revenue_actual":5120215.59,"expense_approved":5950000.0,"expense_adjusted":5289502.0,"expense_actual":4928077.92,"tax_revenue":3922308.51,"nontax_revenue":361116.08,"capital_revenue":274335.0,"transfer_revenue":562456.0,"current_expense":3888715.43,"capital_expense":1039362.49,"budget_balance":192137.67,"cash_current":4981593.39,"cash_previous":4789455.72,"population_mid_year":338,"expense_per_capita":14580.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":4468000.0,"revenue_adjusted":5672148.7,"revenue_actual":6081409.85,"expense_approved":6748000.0,"expense_adjusted":9653872.0,"expense_actual":7296491.77,"tax_revenue":4703702.46,"nontax_revenue":417708.69,"capital_revenue":136950.0,"transfer_revenue":823048.7,"current_expense":3994442.1,"capital_expense":3302049.67,"budget_balance":-1215081.92,"cash_current":3766511.47,"cash_previous":4981593.39,"population_mid_year":341,"expense_per_capita":21397.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4840000.0,"revenue_adjusted":6940768.84,"revenue_actual":7726025.59,"expense_approved":6569000.0,"expense_adjusted":7755242.8,"expense_actual":6781762.7,"tax_revenue":5176296.51,"nontax_revenue":892180.24,"capital_revenue":190402.0,"transfer_revenue":1467146.84,"current_expense":3575446.3,"capital_expense":3206316.4,"budget_balance":944262.89,"cash_current":4710774.36,"cash_previous":3766511.47,"population_mid_year":337,"expense_per_capita":20123.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":5127020.0,"revenue_adjusted":6861020.02,"revenue_actual":7389741.16,"expense_approved":4490000.0,"expense_adjusted":7931828.0,"expense_actual":6154463.52,"tax_revenue":5133077.12,"nontax_revenue":324078.02,"capital_revenue":294400.0,"transfer_revenue":1638186.02,"current_expense":3735773.3,"capital_expense":2418690.22,"budget_balance":1235277.64,"cash_current":5946052.0,"cash_previous":4710774.36,"population_mid_year":334,"expense_per_capita":18426.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":5542000.0,"revenue_adjusted":5945538.5,"revenue_actual":6651850.54,"expense_approved":6865000.0,"expense_adjusted":8040347.5,"expense_actual":4511173.81,"tax_revenue":5604011.43,"nontax_revenue":337470.61,"capital_revenue":243830.0,"transfer_revenue":466538.5,"current_expense":3510040.81,"capital_expense":1001133.0,"budget_balance":2140676.73,"cash_current":8092818.73,"cash_previous":5946052.0,"population_mid_year":336,"expense_per_capita":13426.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":6105000.0,"revenue_adjusted":6972382.47,"revenue_actual":7335443.32,"expense_approved":10647000.0,"expense_adjusted":11183181.15,"expense_actual":8487424.7,"tax_revenue":5880348.28,"nontax_revenue":334564.66,"capital_revenue":82348.0,"transfer_revenue":1038182.38,"current_expense":3775908.44,"capital_expense":4711516.26,"budget_balance":-1151981.38,"cash_current":6940837.35,"cash_previous":8092818.73,"population_mid_year":333,"expense_per_capita":25487.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":6854000.0,"revenue_adjusted":8066863.0,"revenue_actual":8311482.67,"expense_approved":11102000.0,"expense_adjusted":12623252.0,"expense_actual":11314937.81,"tax_revenue":6295714.59,"nontax_revenue":598406.08,"capital_revenue":986400.0,"transfer_revenue":430962.0,"current_expense":4702968.47,"capital_expense":6611969.34,"budget_balance":-3003455.14,"cash_current":4986314.87,"cash_previous":6940837.35,"population_mid_year":341,"expense_per_capita":33181.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":7388000.0,"revenue_adjusted":8761399.0,"revenue_actual":8699692.99,"expense_approved":6554000.0,"expense_adjusted":9419000.0,"expense_actual":7912305.55,"tax_revenue":7034345.63,"nontax_revenue":300695.08,"capital_revenue":739753.28,"transfer_revenue":624899.0,"current_expense":5543850.97,"capital_expense":2368454.58,"budget_balance":787387.44,"cash_current":4966684.31,"cash_previous":4986314.87,"population_mid_year":339,"expense_per_capita":23340.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":8900000.0,"revenue_adjusted":11086106.0,"revenue_actual":10004793.25,"expense_approved":8680000.0,"expense_adjusted":11097004.0,"expense_actual":9095759.59,"tax_revenue":6471029.51,"nontax_revenue":1550207.74,"capital_revenue":518700.0,"transfer_revenue":1464856.0,"current_expense":5823633.14,"capital_expense":3272126.45,"budget_balance":909033.66,"cash_current":5660785.31,"cash_previous":4966684.31,"population_mid_year":336,"expense_per_capita":27070.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":6852000.0,"revenue_adjusted":8508071.35,"revenue_actual":9506550.19,"expense_approved":7352000.0,"expense_adjusted":9262500.0,"expense_actual":7202712.76,"tax_revenue":7207109.74,"nontax_revenue":678237.1,"capital_revenue":939132.0,"transfer_revenue":682071.35,"current_expense":5354196.97,"capital_expense":1848515.79,"budget_balance":2303837.43,"cash_current":7814622.74,"cash_previous":5660785.31,"population_mid_year":333,"expense_per_capita":21629.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":8315000.0,"revenue_adjusted":8945771.0,"revenue_actual":9647927.16,"expense_approved":9015000.0,"expense_adjusted":10563000.0,"expense_actual":6581558.49,"tax_revenue":8445319.98,"nontax_revenue":469929.84,"capital_revenue":164657.0,"transfer_revenue":568020.34,"current_expense":6516551.49,"capital_expense":65007.0,"budget_balance":3066368.67,"cash_current":10880991.41,"cash_previous":7814622.74,"population_mid_year":356,"expense_per_capita":18487.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":8989000.0,"revenue_adjusted":9256522.0,"revenue_actual":11082326.78,"expense_approved":11159000.0,"expense_adjusted":12124522.0,"expense_actual":7437901.32,"tax_revenue":9612899.62,"nontax_revenue":719199.16,"capital_revenue":454835.0,"transfer_revenue":295393.0,"current_expense":6301980.72,"capital_expense":1135920.6,"budget_balance":3644425.46,"cash_current":14690416.87,"cash_previous":10880991.41,"population_mid_year":362,"expense_per_capita":20546.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":9699500.0,"revenue_adjusted":12260851.0,"revenue_actual":12112841.32,"expense_approved":13976000.0,"expense_adjusted":17653500.0,"expense_actual":13388639.5,"tax_revenue":9883599.84,"nontax_revenue":663955.48,"capital_revenue":698435.0,"transfer_revenue":866851.0,"current_expense":9304749.83,"capital_expense":4083889.67,"budget_balance":-1275798.18,"cash_current":15163193.45,"cash_previous":14690416.87,"population_mid_year":356,"expense_per_capita":37608.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":11243000.0,"revenue_adjusted":15726224.28,"revenue_actual":16270100.9,"expense_approved":16195000.0,"expense_adjusted":19927500.0,"expense_actual":14414836.2,"tax_revenue":10851903.86,"nontax_revenue":541775.76,"capital_revenue":3306197.0,"transfer_revenue":1570224.28,"current_expense":8509011.28,"capital_expense":5905824.92,"budget_balance":1855264.7,"cash_current":17207289.25,"cash_previous":15163193.45,"population_mid_year":353,"expense_per_capita":40835.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}