{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00478814","national_id":"00478814","name":"Cekov","currency_code":"CZK","history_path":"/data/municipal-history/00478814.json"},"series":[{"year":2010,"revenue_approved":1245500.0,"revenue_adjusted":1811230.0,"revenue_actual":1655080.0,"expense_approved":1245500.0,"expense_adjusted":1811210.0,"expense_actual":1504970.0,"tax_revenue":1246750.0,"nontax_revenue":288860.0,"capital_revenue":0.0,"transfer_revenue":119470.0,"current_expense":1504970.0,"capital_expense":0.0,"budget_balance":150110.0,"cash_current":2205180.0,"cash_previous":2055070.0,"population_mid_year":118,"expense_per_capita":12753.98,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1255500.0,"revenue_adjusted":4659401.0,"revenue_actual":4522894.2,"expense_approved":1255500.0,"expense_adjusted":4659401.0,"expense_actual":2283775.13,"tax_revenue":1236959.94,"nontax_revenue":446554.26,"capital_revenue":2423641.0,"transfer_revenue":415739.0,"current_expense":1327993.13,"capital_expense":955782.0,"budget_balance":2239119.07,"cash_current":4444300.64,"cash_previous":2205181.57,"population_mid_year":123,"expense_per_capita":18567.28,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1615500.0,"revenue_adjusted":2269664.0,"revenue_actual":2054560.33,"expense_approved":1615500.0,"expense_adjusted":2449664.0,"expense_actual":1669005.77,"tax_revenue":1275188.5,"nontax_revenue":622221.83,"capital_revenue":65550.0,"transfer_revenue":91600.0,"current_expense":1467028.77,"capital_expense":201977.0,"budget_balance":385554.56,"cash_current":4829855.2,"cash_previous":4444300.64,"population_mid_year":132,"expense_per_capita":12643.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1669000.0,"revenue_adjusted":2532900.0,"revenue_actual":2432721.92,"expense_approved":1669000.0,"expense_adjusted":4532008.0,"expense_actual":4094305.19,"tax_revenue":1610115.78,"nontax_revenue":521715.14,"capital_revenue":15000.0,"transfer_revenue":285891.0,"current_expense":4094305.19,"capital_expense":0.0,"budget_balance":-1661583.27,"cash_current":3168271.93,"cash_previous":4829855.2,"population_mid_year":126,"expense_per_capita":32494.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1633500.0,"revenue_adjusted":2901575.0,"revenue_actual":2780455.24,"expense_approved":1633500.0,"expense_adjusted":3011575.0,"expense_actual":1992204.35,"tax_revenue":1688465.74,"nontax_revenue":608764.5,"capital_revenue":4950.0,"transfer_revenue":478275.0,"current_expense":1941494.35,"capital_expense":50710.0,"budget_balance":788250.89,"cash_current":3956522.82,"cash_previous":3168271.93,"population_mid_year":125,"expense_per_capita":15937.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2122500.0,"revenue_adjusted":2645503.0,"revenue_actual":2390338.85,"expense_approved":2122500.0,"expense_adjusted":3565612.71,"expense_actual":3112555.08,"tax_revenue":1662072.59,"nontax_revenue":450916.26,"capital_revenue":22950.0,"transfer_revenue":254400.0,"current_expense":2514602.08,"capital_expense":597953.0,"budget_balance":-722216.23,"cash_current":3234306.59,"cash_previous":3956522.82,"population_mid_year":129,"expense_per_capita":24128.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2125900.0,"revenue_adjusted":2734400.0,"revenue_actual":2628845.43,"expense_approved":2125900.0,"expense_adjusted":3536400.0,"expense_actual":2848059.31,"tax_revenue":1757021.1,"nontax_revenue":494824.33,"capital_revenue":0.0,"transfer_revenue":377000.0,"current_expense":2750814.31,"capital_expense":97245.0,"budget_balance":-219213.88,"cash_current":3015092.71,"cash_previous":3234306.59,"population_mid_year":127,"expense_per_capita":22425.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2125500.0,"revenue_adjusted":7149303.0,"revenue_actual":6411524.56,"expense_approved":2125500.0,"expense_adjusted":13725491.5,"expense_actual":8088859.59,"tax_revenue":1902659.6,"nontax_revenue":801557.96,"capital_revenue":3282500.0,"transfer_revenue":424807.0,"current_expense":2158513.62,"capital_expense":5930345.97,"budget_balance":-1677335.03,"cash_current":7337757.68,"cash_previous":3015092.71,"population_mid_year":131,"expense_per_capita":61747.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":5265500.0,"revenue_adjusted":7433038.0,"revenue_actual":7142665.07,"expense_approved":4265500.0,"expense_adjusted":8692377.0,"expense_actual":8382243.89,"tax_revenue":2177343.58,"nontax_revenue":778691.49,"capital_revenue":3624200.0,"transfer_revenue":562430.0,"current_expense":1912203.35,"capital_expense":6470040.54,"budget_balance":-1239578.82,"cash_current":3755588.24,"cash_previous":7337757.68,"population_mid_year":132,"expense_per_capita":63501.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":11461000.0,"revenue_adjusted":18075401.0,"revenue_actual":15640705.98,"expense_approved":10361000.0,"expense_adjusted":16975401.0,"expense_actual":15257468.15,"tax_revenue":2357540.51,"nontax_revenue":834584.47,"capital_revenue":6699181.0,"transfer_revenue":5749400.0,"current_expense":2198878.4,"capital_expense":13058589.75,"budget_balance":383237.83,"cash_current":3077586.28,"cash_previous":3755588.24,"population_mid_year":135,"expense_per_capita":113018.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":7420400.0,"revenue_adjusted":11091794.0,"revenue_actual":6088599.39,"expense_approved":6870400.0,"expense_adjusted":10541794.0,"expense_actual":7660829.33,"tax_revenue":2130922.77,"nontax_revenue":467838.62,"capital_revenue":0.0,"transfer_revenue":3489838.0,"current_expense":1597140.59,"capital_expense":6063688.74,"budget_balance":-1572229.94,"cash_current":990286.85,"cash_previous":3077586.28,"population_mid_year":143,"expense_per_capita":53572.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":5464080.0,"revenue_adjusted":8582764.52,"revenue_actual":8094601.17,"expense_approved":4914080.0,"expense_adjusted":8032764.52,"expense_actual":3967616.77,"tax_revenue":2521622.87,"nontax_revenue":799453.25,"capital_revenue":4514096.0,"transfer_revenue":259429.05,"current_expense":1572220.36,"capital_expense":2395396.41,"budget_balance":4126984.4,"cash_current":4621407.25,"cash_previous":990286.85,"population_mid_year":155,"expense_per_capita":25597.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":6181000.0,"revenue_adjusted":14258632.21,"revenue_actual":13427007.03,"expense_approved":5631000.0,"expense_adjusted":16361732.21,"expense_actual":15419478.47,"tax_revenue":3169280.74,"nontax_revenue":1511975.08,"capital_revenue":8449219.0,"transfer_revenue":296532.21,"current_expense":2154366.84,"capital_expense":13265111.63,"budget_balance":-1992471.44,"cash_current":912391.81,"cash_previous":4621407.25,"population_mid_year":169,"expense_per_capita":91239.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":5387000.0,"revenue_adjusted":6846998.0,"revenue_actual":5163861.4,"expense_approved":5387000.0,"expense_adjusted":6846998.0,"expense_actual":3698357.01,"tax_revenue":3715600.31,"nontax_revenue":1334761.09,"capital_revenue":0.0,"transfer_revenue":113500.0,"current_expense":1967618.79,"capital_expense":1730738.22,"budget_balance":1465504.39,"cash_current":2377896.2,"cash_previous":912391.81,"population_mid_year":175,"expense_per_capita":21133.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":5579800.0,"revenue_adjusted":6373400.0,"revenue_actual":4706299.39,"expense_approved":5579800.0,"expense_adjusted":6373400.0,"expense_actual":3697105.31,"tax_revenue":3782603.69,"nontax_revenue":746895.7,"capital_revenue":0.0,"transfer_revenue":176800.0,"current_expense":2537940.49,"capital_expense":1159164.82,"budget_balance":1009194.08,"cash_current":3387090.28,"cash_previous":2377896.2,"population_mid_year":176,"expense_per_capita":21006.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":5797400.0,"revenue_adjusted":6158657.0,"revenue_actual":4540142.75,"expense_approved":5797400.0,"expense_adjusted":6158657.0,"expense_actual":2862409.5,"tax_revenue":3202106.19,"nontax_revenue":1245706.56,"capital_revenue":0.0,"transfer_revenue":92330.0,"current_expense":2424148.73,"capital_expense":438260.77,"budget_balance":1677733.25,"cash_current":null,"cash_previous":null,"population_mid_year":185,"expense_per_capita":15472.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
