{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00477435","national_id":"00477435","name":"Jinín","currency_code":"CZK","history_path":"/data/municipal-history/00477435.json"},"series":[{"year":2010,"revenue_approved":1914000.0,"revenue_adjusted":13483300.0,"revenue_actual":13209880.0,"expense_approved":1914000.0,"expense_adjusted":12797350.0,"expense_actual":12472000.0,"tax_revenue":1457840.0,"nontax_revenue":212480.0,"capital_revenue":0.0,"transfer_revenue":11539560.0,"current_expense":12472000.0,"capital_expense":0.0,"budget_balance":737880.0,"cash_current":980740.0,"cash_previous":242860.0,"population_mid_year":171,"expense_per_capita":72935.67,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2080000.0,"revenue_adjusted":51215751.0,"revenue_actual":50882629.34,"expense_approved":2080000.0,"expense_adjusted":51757751.0,"expense_actual":51354450.47,"tax_revenue":1523279.87,"nontax_revenue":195060.47,"capital_revenue":0.0,"transfer_revenue":49164289.0,"current_expense":50224141.47,"capital_expense":1130309.0,"budget_balance":-471821.13,"cash_current":508932.92,"cash_previous":980754.05,"population_mid_year":186,"expense_per_capita":276099.2,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1872100.0,"revenue_adjusted":2022600.0,"revenue_actual":1995896.9,"expense_approved":1872100.0,"expense_adjusted":2129800.0,"expense_actual":1800042.74,"tax_revenue":1684502.06,"nontax_revenue":225494.84,"capital_revenue":0.0,"transfer_revenue":85900.0,"current_expense":1404042.74,"capital_expense":396000.0,"budget_balance":195854.16,"cash_current":704787.08,"cash_previous":508932.92,"population_mid_year":192,"expense_per_capita":9375.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2003600.0,"revenue_adjusted":5239597.0,"revenue_actual":5193668.68,"expense_approved":2003600.0,"expense_adjusted":6837759.0,"expense_actual":6704166.72,"tax_revenue":1993475.51,"nontax_revenue":266149.18,"capital_revenue":25450.0,"transfer_revenue":2908593.99,"current_expense":1627806.91,"capital_expense":5076359.81,"budget_balance":-1510498.04,"cash_current":1565901.05,"cash_previous":704787.08,"population_mid_year":189,"expense_per_capita":35471.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2061900.0,"revenue_adjusted":2702084.0,"revenue_actual":2685015.74,"expense_approved":1691900.0,"expense_adjusted":2079365.0,"expense_actual":1876530.51,"tax_revenue":2097686.79,"nontax_revenue":297284.95,"capital_revenue":460.0,"transfer_revenue":289584.0,"current_expense":1615765.51,"capital_expense":260765.0,"budget_balance":808485.23,"cash_current":2051459.28,"cash_previous":1565901.05,"population_mid_year":198,"expense_per_capita":9477.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2340900.0,"revenue_adjusted":8951529.8,"revenue_actual":8913780.94,"expense_approved":1975900.0,"expense_adjusted":9344025.0,"expense_actual":8916209.42,"tax_revenue":2210454.2,"nontax_revenue":313306.94,"capital_revenue":0.0,"transfer_revenue":6390019.8,"current_expense":5028527.42,"capital_expense":3887682.0,"budget_balance":-2428.48,"cash_current":1681434.8,"cash_previous":2051459.28,"population_mid_year":201,"expense_per_capita":44359.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2568380.0,"revenue_adjusted":3321233.0,"revenue_actual":3294508.61,"expense_approved":2203380.0,"expense_adjusted":2799689.0,"expense_actual":2436963.07,"tax_revenue":2468104.68,"nontax_revenue":305025.93,"capital_revenue":0.0,"transfer_revenue":521378.0,"current_expense":2095068.47,"capital_expense":341894.6,"budget_balance":857545.54,"cash_current":2171384.34,"cash_previous":1681434.8,"population_mid_year":202,"expense_per_capita":12064.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2634000.0,"revenue_adjusted":3584303.0,"revenue_actual":3531803.03,"expense_approved":2264000.0,"expense_adjusted":3076649.0,"expense_actual":2223740.11,"tax_revenue":2661050.05,"nontax_revenue":317296.98,"capital_revenue":1180.0,"transfer_revenue":552276.0,"current_expense":2113290.11,"capital_expense":110450.0,"budget_balance":1308062.92,"cash_current":3111851.26,"cash_previous":2171384.34,"population_mid_year":208,"expense_per_capita":10691.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":6242000.0,"revenue_adjusted":7476893.0,"revenue_actual":7374873.8,"expense_approved":3045000.0,"expense_adjusted":3834962.0,"expense_actual":3095742.65,"tax_revenue":3049024.79,"nontax_revenue":217840.26,"capital_revenue":3452674.75,"transfer_revenue":655334.0,"current_expense":2583878.65,"capital_expense":511864.0,"budget_balance":4279131.15,"cash_current":7210323.4,"cash_previous":3111851.26,"population_mid_year":214,"expense_per_capita":14466.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3261880.0,"revenue_adjusted":4505887.0,"revenue_actual":4396158.77,"expense_approved":2813065.0,"expense_adjusted":3983485.02,"expense_actual":3172607.71,"tax_revenue":3344271.73,"nontax_revenue":537087.04,"capital_revenue":400.0,"transfer_revenue":514400.0,"current_expense":2879247.71,"capital_expense":293360.0,"budget_balance":1223551.06,"cash_current":8280574.46,"cash_previous":7210323.4,"population_mid_year":212,"expense_per_capita":14965.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3725500.0,"revenue_adjusted":4382143.52,"revenue_actual":4141049.37,"expense_approved":3140500.0,"expense_adjusted":4367231.46,"expense_actual":3076487.18,"tax_revenue":3061039.33,"nontax_revenue":253660.04,"capital_revenue":0.0,"transfer_revenue":826350.0,"current_expense":2625622.18,"capital_expense":450865.0,"budget_balance":1064562.19,"cash_current":9191836.65,"cash_previous":8280574.46,"population_mid_year":205,"expense_per_capita":15007.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3725500.0,"revenue_adjusted":4794888.43,"revenue_actual":4494997.31,"expense_approved":3490500.0,"expense_adjusted":5904469.94,"expense_actual":4905266.25,"tax_revenue":3487177.34,"nontax_revenue":358717.54,"capital_revenue":1920.0,"transfer_revenue":647182.43,"current_expense":3099239.79,"capital_expense":1806026.46,"budget_balance":-410268.94,"cash_current":8628267.71,"cash_previous":9191836.65,"population_mid_year":216,"expense_per_capita":22709.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3952000.0,"revenue_adjusted":4853234.73,"revenue_actual":4756516.19,"expense_approved":3609700.0,"expense_adjusted":5195942.03,"expense_actual":3599062.75,"tax_revenue":4165544.73,"nontax_revenue":198570.54,"capital_revenue":3880.0,"transfer_revenue":388520.92,"current_expense":2800610.83,"capital_expense":798451.92,"budget_balance":1157453.44,"cash_current":9632421.15,"cash_previous":8628267.71,"population_mid_year":233,"expense_per_capita":15446.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4466000.0,"revenue_adjusted":5903375.41,"revenue_actual":5873469.62,"expense_approved":3981800.0,"expense_adjusted":4599189.21,"expense_actual":2902635.09,"tax_revenue":4826788.86,"nontax_revenue":282558.54,"capital_revenue":207000.0,"transfer_revenue":557122.22,"current_expense":2869208.09,"capital_expense":33427.0,"budget_balance":2970834.53,"cash_current":12500117.68,"cash_previous":9632421.15,"population_mid_year":237,"expense_per_capita":12247.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":4552600.0,"revenue_adjusted":9792241.59,"revenue_actual":9571394.39,"expense_approved":4301700.0,"expense_adjusted":10807415.11,"expense_actual":9072840.82,"tax_revenue":4893535.05,"nontax_revenue":125039.84,"capital_revenue":0.0,"transfer_revenue":4552819.5,"current_expense":3513457.36,"capital_expense":5559383.46,"budget_balance":498553.57,"cash_current":12940435.53,"cash_previous":12500117.68,"population_mid_year":225,"expense_per_capita":40323.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":4842100.0,"revenue_adjusted":5579029.02,"revenue_actual":5417899.29,"expense_approved":14312100.0,"expense_adjusted":16498979.69,"expense_actual":14753549.82,"tax_revenue":5004902.31,"nontax_revenue":154851.48,"capital_revenue":0.0,"transfer_revenue":258145.5,"current_expense":3099901.82,"capital_expense":11653648.0,"budget_balance":-9335650.53,"cash_current":3581958.16,"cash_previous":12940435.53,"population_mid_year":212,"expense_per_capita":69592.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}