{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00477303","national_id":"00477303","name":"Kostelní Vydří","currency_code":"CZK","history_path":"/data/municipal-history/00477303.json"},"series":[{"year":2010,"revenue_approved":1670000.0,"revenue_adjusted":6128410.0,"revenue_actual":6130910.0,"expense_approved":1670010.0,"expense_adjusted":1440810.0,"expense_actual":1414890.0,"tax_revenue":1532200.0,"nontax_revenue":838510.0,"capital_revenue":0.0,"transfer_revenue":3760200.0,"current_expense":1154740.0,"capital_expense":260150.0,"budget_balance":4716020.0,"cash_current":1621390.0,"cash_previous":905320.0,"population_mid_year":166,"expense_per_capita":8523.43,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1740000.0,"revenue_adjusted":1951760.0,"revenue_actual":1953483.18,"expense_approved":2590000.0,"expense_adjusted":2539903.0,"expense_actual":2517524.01,"tax_revenue":1578163.73,"nontax_revenue":123170.45,"capital_revenue":31168.0,"transfer_revenue":220981.0,"current_expense":2297678.01,"capital_expense":219846.0,"budget_balance":-564040.83,"cash_current":1057353.84,"cash_previous":1621394.67,"population_mid_year":165,"expense_per_capita":15257.72,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1796000.0,"revenue_adjusted":2222893.0,"revenue_actual":2225571.68,"expense_approved":1959000.0,"expense_adjusted":1953408.0,"expense_actual":1920959.26,"tax_revenue":1596927.0,"nontax_revenue":311475.68,"capital_revenue":0.0,"transfer_revenue":317169.0,"current_expense":1864643.46,"capital_expense":56315.8,"budget_balance":304612.42,"cash_current":1361966.26,"cash_previous":1057353.84,"population_mid_year":165,"expense_per_capita":11642.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1875000.0,"revenue_adjusted":2362550.0,"revenue_actual":2367640.65,"expense_approved":2140000.0,"expense_adjusted":2063008.0,"expense_actual":1984924.69,"tax_revenue":1891784.53,"nontax_revenue":239473.12,"capital_revenue":0.0,"transfer_revenue":236383.0,"current_expense":1733363.89,"capital_expense":251560.8,"budget_balance":382715.96,"cash_current":1744682.22,"cash_previous":1361966.26,"population_mid_year":166,"expense_per_capita":11957.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2040000.0,"revenue_adjusted":2346545.0,"revenue_actual":2356443.99,"expense_approved":2040000.0,"expense_adjusted":2150558.0,"expense_actual":1639295.51,"tax_revenue":2025694.46,"nontax_revenue":114349.53,"capital_revenue":0.0,"transfer_revenue":216400.0,"current_expense":1082352.63,"capital_expense":556942.88,"budget_balance":717148.48,"cash_current":2461830.7,"cash_previous":1744682.22,"population_mid_year":169,"expense_per_capita":9699.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2200000.0,"revenue_adjusted":2189308.0,"revenue_actual":2210466.39,"expense_approved":2110000.0,"expense_adjusted":2079626.0,"expense_actual":1606677.5,"tax_revenue":2036112.05,"nontax_revenue":119954.34,"capital_revenue":0.0,"transfer_revenue":54400.0,"current_expense":1428005.5,"capital_expense":178672.0,"budget_balance":603788.89,"cash_current":3065619.59,"cash_previous":2461830.7,"population_mid_year":164,"expense_per_capita":9796.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2200000.0,"revenue_adjusted":2500186.5,"revenue_actual":2613919.64,"expense_approved":2565000.0,"expense_adjusted":2619055.0,"expense_actual":995233.02,"tax_revenue":2142333.33,"nontax_revenue":384586.31,"capital_revenue":0.0,"transfer_revenue":87000.0,"current_expense":995233.02,"capital_expense":0.0,"budget_balance":1618686.62,"cash_current":4684306.21,"cash_previous":3065619.59,"population_mid_year":166,"expense_per_capita":5995.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2300000.0,"revenue_adjusted":2389564.2,"revenue_actual":2692852.14,"expense_approved":3810000.0,"expense_adjusted":3897155.2,"expense_actual":1218143.79,"tax_revenue":2452889.85,"nontax_revenue":160162.29,"capital_revenue":0.0,"transfer_revenue":79800.0,"current_expense":1161553.79,"capital_expense":56590.0,"budget_balance":1474708.35,"cash_current":6159014.56,"cash_previous":4684306.21,"population_mid_year":166,"expense_per_capita":7338.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2550000.0,"revenue_adjusted":2693860.0,"revenue_actual":3023034.94,"expense_approved":4550000.0,"expense_adjusted":4531518.0,"expense_actual":1291846.84,"tax_revenue":2588705.4,"nontax_revenue":317729.54,"capital_revenue":1200.0,"transfer_revenue":115400.0,"current_expense":1231527.84,"capital_expense":60319.0,"budget_balance":1731188.1,"cash_current":7890202.66,"cash_previous":6159014.56,"population_mid_year":161,"expense_per_capita":8023.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2850000.0,"revenue_adjusted":2953000.0,"revenue_actual":3256071.73,"expense_approved":4750000.0,"expense_adjusted":4770987.0,"expense_actual":1331839.64,"tax_revenue":2833655.89,"nontax_revenue":328015.84,"capital_revenue":0.0,"transfer_revenue":94400.0,"current_expense":1201338.64,"capital_expense":130501.0,"budget_balance":1924232.09,"cash_current":9814434.75,"cash_previous":7890202.66,"population_mid_year":160,"expense_per_capita":8324.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2850000.0,"revenue_adjusted":3257370.0,"revenue_actual":3372322.35,"expense_approved":6390000.0,"expense_adjusted":6198392.0,"expense_actual":4699464.71,"tax_revenue":2647709.0,"nontax_revenue":155513.35,"capital_revenue":0.0,"transfer_revenue":569100.0,"current_expense":1466832.02,"capital_expense":3232632.69,"budget_balance":-1327142.36,"cash_current":8487292.39,"cash_previous":9814434.75,"population_mid_year":164,"expense_per_capita":28655.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2500000.0,"revenue_adjusted":2845235.76,"revenue_actual":3429145.03,"expense_approved":4800000.0,"expense_adjusted":5495644.0,"expense_actual":3144414.55,"tax_revenue":2878451.52,"nontax_revenue":145058.75,"capital_revenue":0.0,"transfer_revenue":405634.76,"current_expense":2026051.24,"capital_expense":1118363.31,"budget_balance":284730.48,"cash_current":8772022.87,"cash_previous":8487292.39,"population_mid_year":157,"expense_per_capita":20028.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2860000.0,"revenue_adjusted":3508763.81,"revenue_actual":4209071.36,"expense_approved":4835000.0,"expense_adjusted":5435974.0,"expense_actual":3771257.83,"tax_revenue":3322388.07,"nontax_revenue":485219.48,"capital_revenue":0.0,"transfer_revenue":401463.81,"current_expense":1708805.02,"capital_expense":2062452.81,"budget_balance":437813.53,"cash_current":9209836.4,"cash_previous":8772022.87,"population_mid_year":156,"expense_per_capita":24174.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3150000.0,"revenue_adjusted":4656280.0,"revenue_actual":5441162.97,"expense_approved":3150000.0,"expense_adjusted":4110713.0,"expense_actual":3477161.46,"tax_revenue":3762239.55,"nontax_revenue":1419523.42,"capital_revenue":0.0,"transfer_revenue":259400.0,"current_expense":2577424.89,"capital_expense":899736.57,"budget_balance":1964001.51,"cash_current":11173837.91,"cash_previous":9209836.4,"population_mid_year":161,"expense_per_capita":21597.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":4700000.0,"revenue_adjusted":6316649.0,"revenue_actual":6603181.3,"expense_approved":6400000.0,"expense_adjusted":7297692.0,"expense_actual":6211948.63,"tax_revenue":4179185.8,"nontax_revenue":989695.5,"capital_revenue":0.0,"transfer_revenue":1434300.0,"current_expense":2972377.54,"capital_expense":3239571.09,"budget_balance":391232.67,"cash_current":11565070.58,"cash_previous":11173837.91,"population_mid_year":158,"expense_per_capita":39316.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":4550000.0,"revenue_adjusted":4710554.0,"revenue_actual":4944478.96,"expense_approved":5552000.0,"expense_adjusted":7644644.0,"expense_actual":6127330.47,"tax_revenue":4160804.39,"nontax_revenue":460920.57,"capital_revenue":5600.0,"transfer_revenue":317154.0,"current_expense":3169865.97,"capital_expense":2957464.5,"budget_balance":-1182851.51,"cash_current":10382219.07,"cash_previous":11565070.58,"population_mid_year":158,"expense_per_capita":38780.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}