{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00477133","national_id":"00477133","name":"Horní Poříčí","currency_code":"CZK","history_path":"/data/municipal-history/00477133.json"},"series":[{"year":2010,"revenue_approved":2450000.0,"revenue_adjusted":21675530.0,"revenue_actual":21770970.0,"expense_approved":2305000.0,"expense_adjusted":22092510.0,"expense_actual":21683400.0,"tax_revenue":2488480.0,"nontax_revenue":906150.0,"capital_revenue":73900.0,"transfer_revenue":18302440.0,"current_expense":19705200.0,"capital_expense":1978200.0,"budget_balance":87570.0,"cash_current":1261730.0,"cash_previous":1319160.0,"population_mid_year":309,"expense_per_capita":70172.82,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2500000.0,"revenue_adjusted":3120299.0,"revenue_actual":3121502.19,"expense_approved":2355000.0,"expense_adjusted":3042799.0,"expense_actual":2110116.7,"tax_revenue":2690025.85,"nontax_revenue":189287.34,"capital_revenue":7100.0,"transfer_revenue":235089.0,"current_expense":1658618.7,"capital_expense":451498.0,"budget_balance":1011385.49,"cash_current":2128168.38,"cash_previous":1261782.89,"population_mid_year":310,"expense_per_capita":6806.83,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2467000.0,"revenue_adjusted":3657191.0,"revenue_actual":3669631.3,"expense_approved":2322000.0,"expense_adjusted":4116691.0,"expense_actual":3215252.23,"tax_revenue":2512829.29,"nontax_revenue":540416.01,"capital_revenue":0.0,"transfer_revenue":616386.0,"current_expense":3128752.23,"capital_expense":86500.0,"budget_balance":454379.07,"cash_current":2437547.45,"cash_previous":2128168.38,"population_mid_year":304,"expense_per_capita":10576.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2950000.0,"revenue_adjusted":3761218.0,"revenue_actual":3740341.13,"expense_approved":2950000.0,"expense_adjusted":3761218.0,"expense_actual":2618298.94,"tax_revenue":2942909.09,"nontax_revenue":281345.04,"capital_revenue":3000.0,"transfer_revenue":513087.0,"current_expense":1808168.14,"capital_expense":810130.8,"budget_balance":1122042.19,"cash_current":3559589.64,"cash_previous":2437547.45,"population_mid_year":296,"expense_per_capita":8845.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3100000.0,"revenue_adjusted":4472617.4,"revenue_actual":4576618.61,"expense_approved":3100000.0,"expense_adjusted":4472617.4,"expense_actual":3388329.42,"tax_revenue":3117008.04,"nontax_revenue":500123.17,"capital_revenue":0.0,"transfer_revenue":959487.4,"current_expense":2098826.4,"capital_expense":1289503.02,"budget_balance":1188289.19,"cash_current":4747878.83,"cash_previous":3559589.64,"population_mid_year":302,"expense_per_capita":11219.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3500000.0,"revenue_adjusted":5972260.0,"revenue_actual":6020455.1,"expense_approved":3500000.0,"expense_adjusted":10063460.0,"expense_actual":9099009.37,"tax_revenue":3157673.9,"nontax_revenue":527764.2,"capital_revenue":0.0,"transfer_revenue":2335017.0,"current_expense":2706367.33,"capital_expense":6392642.04,"budget_balance":-3078554.27,"cash_current":2410517.2,"cash_previous":4747878.83,"population_mid_year":305,"expense_per_capita":29832.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3500000.0,"revenue_adjusted":9684200.0,"revenue_actual":9945465.08,"expense_approved":3500000.0,"expense_adjusted":9684200.0,"expense_actual":3519898.36,"tax_revenue":3620167.67,"nontax_revenue":521087.41,"capital_revenue":5725610.0,"transfer_revenue":78600.0,"current_expense":2421103.06,"capital_expense":1098795.3,"budget_balance":6425566.72,"cash_current":8836083.92,"cash_previous":2410517.2,"population_mid_year":305,"expense_per_capita":11540.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3500000.0,"revenue_adjusted":6753160.0,"revenue_actual":6659236.34,"expense_approved":3500000.0,"expense_adjusted":8453160.0,"expense_actual":6472116.22,"tax_revenue":5034824.43,"nontax_revenue":515923.91,"capital_revenue":0.0,"transfer_revenue":1108488.0,"current_expense":5360630.44,"capital_expense":1111485.78,"budget_balance":187120.12,"cash_current":9023204.04,"cash_previous":8836083.92,"population_mid_year":305,"expense_per_capita":21220.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4500000.0,"revenue_adjusted":5605720.0,"revenue_actual":5513496.77,"expense_approved":4500000.0,"expense_adjusted":6577720.0,"expense_actual":4773315.01,"tax_revenue":4233404.85,"nontax_revenue":529191.92,"capital_revenue":4500.0,"transfer_revenue":746400.0,"current_expense":2979385.21,"capital_expense":1793929.8,"budget_balance":740181.76,"cash_current":9763385.8,"cash_previous":9023204.04,"population_mid_year":299,"expense_per_capita":15964.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4550000.0,"revenue_adjusted":5733292.0,"revenue_actual":5730681.35,"expense_approved":4550000.0,"expense_adjusted":6893292.0,"expense_actual":4763956.62,"tax_revenue":4593482.21,"nontax_revenue":554357.14,"capital_revenue":6850.0,"transfer_revenue":575992.0,"current_expense":3731799.22,"capital_expense":1032157.4,"budget_balance":966724.73,"cash_current":10730110.53,"cash_previous":9763385.8,"population_mid_year":303,"expense_per_capita":15722.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4650000.0,"revenue_adjusted":5829300.0,"revenue_actual":5933204.05,"expense_approved":4650000.0,"expense_adjusted":7944300.0,"expense_actual":6317140.06,"tax_revenue":4326273.77,"nontax_revenue":652930.28,"capital_revenue":0.0,"transfer_revenue":954000.0,"current_expense":4754980.11,"capital_expense":1562159.95,"budget_balance":-383936.01,"cash_current":10346174.52,"cash_previous":10730110.53,"population_mid_year":302,"expense_per_capita":20917.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":6600000.0,"revenue_adjusted":7474466.43,"revenue_actual":7818744.7,"expense_approved":9950000.0,"expense_adjusted":10824466.43,"expense_actual":7695534.42,"tax_revenue":4886606.45,"nontax_revenue":649810.6,"capital_revenue":0.0,"transfer_revenue":2282327.65,"current_expense":4167414.06,"capital_expense":3528120.36,"budget_balance":123210.28,"cash_current":10469384.8,"cash_previous":10346174.52,"population_mid_year":296,"expense_per_capita":25998.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":5200000.0,"revenue_adjusted":6202357.0,"revenue_actual":6551705.44,"expense_approved":6200000.0,"expense_adjusted":18952357.0,"expense_actual":4904926.94,"tax_revenue":5855005.57,"nontax_revenue":568842.99,"capital_revenue":0.0,"transfer_revenue":127856.88,"current_expense":3840268.46,"capital_expense":1064658.48,"budget_balance":1646778.5,"cash_current":12116163.3,"cash_previous":10469384.8,"population_mid_year":305,"expense_per_capita":16081.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":6000000.0,"revenue_adjusted":13891724.0,"revenue_actual":13876579.4,"expense_approved":20000000.0,"expense_adjusted":28891724.0,"expense_actual":25291969.26,"tax_revenue":6517889.73,"nontax_revenue":1146995.67,"capital_revenue":1091000.0,"transfer_revenue":5120694.0,"current_expense":5122232.68,"capital_expense":20169736.58,"budget_balance":-11415389.86,"cash_current":12700773.44,"cash_previous":12116163.3,"population_mid_year":303,"expense_per_capita":83471.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":7650000.0,"revenue_adjusted":9917091.24,"revenue_actual":9573238.92,"expense_approved":16850000.0,"expense_adjusted":18115767.77,"expense_actual":14093343.71,"tax_revenue":7556339.41,"nontax_revenue":843971.51,"capital_revenue":1036628.0,"transfer_revenue":136300.0,"current_expense":5216215.51,"capital_expense":8877128.2,"budget_balance":-4520104.79,"cash_current":7580668.65,"cash_previous":12700773.44,"population_mid_year":307,"expense_per_capita":45906.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":7910492.0,"revenue_adjusted":12595501.0,"revenue_actual":12269052.18,"expense_approved":12420710.0,"expense_adjusted":14519843.81,"expense_actual":11405642.32,"tax_revenue":8133840.99,"nontax_revenue":621280.19,"capital_revenue":77731.0,"transfer_revenue":3436200.0,"current_expense":5646769.31,"capital_expense":5758873.01,"budget_balance":863409.86,"cash_current":7844078.51,"cash_previous":7580668.65,"population_mid_year":308,"expense_per_capita":37031.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}