{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00477125","national_id":"00477125","name":"Hlupín","currency_code":"CZK","history_path":"/data/municipal-history/00477125.json"},"series":[{"year":2010,"revenue_approved":878900.0,"revenue_adjusted":1265160.0,"revenue_actual":1229800.0,"expense_approved":878900.0,"expense_adjusted":1265150.0,"expense_actual":589120.0,"tax_revenue":1101090.0,"nontax_revenue":7930.0,"capital_revenue":0.0,"transfer_revenue":120780.0,"current_expense":523770.0,"capital_expense":65350.0,"budget_balance":640680.0,"cash_current":1623620.0,"cash_previous":983970.0,"population_mid_year":94,"expense_per_capita":6267.23,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1078100.0,"revenue_adjusted":10610974.0,"revenue_actual":10594350.14,"expense_approved":1078100.0,"expense_adjusted":10610974.0,"expense_actual":10328817.91,"tax_revenue":1089328.5,"nontax_revenue":11677.64,"capital_revenue":0.0,"transfer_revenue":9493344.0,"current_expense":9891317.91,"capital_expense":437500.0,"budget_balance":265532.23,"cash_current":1888127.08,"cash_previous":1623626.57,"population_mid_year":97,"expense_per_capita":106482.66,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1159000.0,"revenue_adjusted":2486100.0,"revenue_actual":2481680.24,"expense_approved":1159000.0,"expense_adjusted":496000.0,"expense_actual":491704.72,"tax_revenue":983128.71,"nontax_revenue":14013.53,"capital_revenue":1378638.0,"transfer_revenue":105900.0,"current_expense":452304.72,"capital_expense":39400.0,"budget_balance":1989975.52,"cash_current":4899002.33,"cash_previous":2909026.81,"population_mid_year":95,"expense_per_capita":5175.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1289000.0,"revenue_adjusted":1551100.0,"revenue_actual":1548981.8,"expense_approved":1289000.0,"expense_adjusted":1203100.0,"expense_actual":1201413.68,"tax_revenue":1282659.26,"nontax_revenue":54833.54,"capital_revenue":0.0,"transfer_revenue":211489.0,"current_expense":754188.68,"capital_expense":447225.0,"budget_balance":347568.12,"cash_current":5246570.45,"cash_previous":4899002.33,"population_mid_year":95,"expense_per_capita":12646.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1293000.0,"revenue_adjusted":2036050.0,"revenue_actual":2035371.85,"expense_approved":1293000.0,"expense_adjusted":3498000.0,"expense_actual":3496034.94,"tax_revenue":1303165.96,"nontax_revenue":63955.89,"capital_revenue":0.0,"transfer_revenue":668250.0,"current_expense":930562.34,"capital_expense":2565472.6,"budget_balance":-1460663.09,"cash_current":3785907.36,"cash_previous":5246570.45,"population_mid_year":92,"expense_per_capita":38000.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1336000.0,"revenue_adjusted":1553600.0,"revenue_actual":1552521.19,"expense_approved":1336000.0,"expense_adjusted":744100.0,"expense_actual":743026.18,"tax_revenue":1413833.79,"nontax_revenue":84287.4,"capital_revenue":0.0,"transfer_revenue":54400.0,"current_expense":487970.18,"capital_expense":255056.0,"budget_balance":809495.01,"cash_current":4595402.37,"cash_previous":3785907.36,"population_mid_year":93,"expense_per_capita":7989.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1347500.0,"revenue_adjusted":8136272.0,"revenue_actual":8134798.23,"expense_approved":1347500.0,"expense_adjusted":14332403.0,"expense_actual":14330868.49,"tax_revenue":1656660.12,"nontax_revenue":441466.11,"capital_revenue":0.0,"transfer_revenue":6036672.0,"current_expense":675441.41,"capital_expense":13655427.08,"budget_balance":-6196070.26,"cash_current":399332.11,"cash_previous":4595402.37,"population_mid_year":93,"expense_per_capita":154095.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1624000.0,"revenue_adjusted":2102700.0,"revenue_actual":2092068.37,"expense_approved":1395000.0,"expense_adjusted":1998400.0,"expense_actual":1996932.0,"tax_revenue":1389447.29,"nontax_revenue":407821.08,"capital_revenue":0.0,"transfer_revenue":294800.0,"current_expense":1923716.89,"capital_expense":73215.11,"budget_balance":95136.37,"cash_current":265892.48,"cash_previous":399332.11,"population_mid_year":95,"expense_per_capita":21020.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1535000.0,"revenue_adjusted":1981300.0,"revenue_actual":1971112.48,"expense_approved":1306000.0,"expense_adjusted":1745600.0,"expense_actual":1735861.94,"tax_revenue":1596781.13,"nontax_revenue":33931.35,"capital_revenue":0.0,"transfer_revenue":340400.0,"current_expense":1415720.94,"capital_expense":320141.0,"budget_balance":235250.54,"cash_current":272567.02,"cash_previous":265892.48,"population_mid_year":96,"expense_per_capita":18081.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1539000.0,"revenue_adjusted":2120361.0,"revenue_actual":2087681.8,"expense_approved":1310000.0,"expense_adjusted":1848291.0,"expense_actual":1436240.31,"tax_revenue":1644206.23,"nontax_revenue":69075.57,"capital_revenue":0.0,"transfer_revenue":374400.0,"current_expense":1436240.31,"capital_expense":0.0,"budget_balance":651441.49,"cash_current":695432.51,"cash_previous":272567.02,"population_mid_year":95,"expense_per_capita":15118.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":1729259.0,"revenue_adjusted":2384651.18,"revenue_actual":2286912.1,"expense_approved":1635759.0,"expense_adjusted":2223976.29,"expense_actual":1806972.58,"tax_revenue":1557169.79,"nontax_revenue":209692.31,"capital_revenue":0.0,"transfer_revenue":520050.0,"current_expense":1687145.59,"capital_expense":119826.99,"budget_balance":479939.52,"cash_current":960606.68,"cash_previous":695432.51,"population_mid_year":91,"expense_per_capita":19856.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1810009.0,"revenue_adjusted":2440100.99,"revenue_actual":2322075.98,"expense_approved":1581009.0,"expense_adjusted":2129244.0,"expense_actual":1482901.19,"tax_revenue":1703468.42,"nontax_revenue":404663.63,"capital_revenue":0.0,"transfer_revenue":213943.93,"current_expense":1202113.43,"capital_expense":280787.76,"budget_balance":839174.79,"cash_current":1571205.47,"cash_previous":960606.68,"population_mid_year":91,"expense_per_capita":16295.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":1974120.0,"revenue_adjusted":2697085.66,"revenue_actual":2512467.4,"expense_approved":1745120.0,"expense_adjusted":2244950.0,"expense_actual":1543689.66,"tax_revenue":1997423.92,"nontax_revenue":256324.82,"capital_revenue":0.0,"transfer_revenue":258718.66,"current_expense":1070545.42,"capital_expense":473144.24,"budget_balance":968777.74,"cash_current":2311407.21,"cash_previous":1571205.47,"population_mid_year":90,"expense_per_capita":17152.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2395500.0,"revenue_adjusted":2568690.0,"revenue_actual":2484529.31,"expense_approved":2166500.0,"expense_adjusted":2270690.0,"expense_actual":1473399.99,"tax_revenue":2178479.22,"nontax_revenue":184710.09,"capital_revenue":0.0,"transfer_revenue":121340.0,"current_expense":1469911.99,"capital_expense":3488.0,"budget_balance":1011129.32,"cash_current":3132230.68,"cash_previous":2311407.21,"population_mid_year":91,"expense_per_capita":16191.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":2604500.0,"revenue_adjusted":2938973.68,"revenue_actual":2952748.68,"expense_approved":2375500.0,"expense_adjusted":2615000.0,"expense_actual":2371075.3,"tax_revenue":2347227.98,"nontax_revenue":310780.7,"capital_revenue":0.0,"transfer_revenue":294740.0,"current_expense":2251011.56,"capital_expense":120063.74,"budget_balance":581673.38,"cash_current":3485328.06,"cash_previous":3132230.68,"population_mid_year":95,"expense_per_capita":24958.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":2653500.0,"revenue_adjusted":2870000.0,"revenue_actual":2803917.07,"expense_approved":2423500.0,"expense_adjusted":2539000.0,"expense_actual":1664426.57,"tax_revenue":2512425.24,"nontax_revenue":187191.83,"capital_revenue":0.0,"transfer_revenue":104300.0,"current_expense":1603524.77,"capital_expense":60901.8,"budget_balance":1139490.5,"cash_current":4453426.56,"cash_previous":3485328.06,"population_mid_year":93,"expense_per_capita":17897.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}