{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00477010","national_id":"00477010","name":"Heřmaneč","currency_code":"CZK","history_path":"/data/municipal-history/00477010.json"},"series":[{"year":2010,"revenue_approved":832100.0,"revenue_adjusted":1240340.0,"revenue_actual":1167480.0,"expense_approved":832100.0,"expense_adjusted":1086320.0,"expense_actual":939430.0,"tax_revenue":873610.0,"nontax_revenue":173130.0,"capital_revenue":0.0,"transfer_revenue":120740.0,"current_expense":884630.0,"capital_expense":54800.0,"budget_balance":228050.0,"cash_current":3074940.0,"cash_previous":2846860.0,"population_mid_year":92,"expense_per_capita":10211.2,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1128750.0,"revenue_adjusted":1399099.0,"revenue_actual":1307262.88,"expense_approved":1128750.0,"expense_adjusted":1341269.0,"expense_actual":1169318.99,"tax_revenue":914913.66,"nontax_revenue":301750.22,"capital_revenue":0.0,"transfer_revenue":90599.0,"current_expense":919318.99,"capital_expense":250000.0,"budget_balance":137943.89,"cash_current":3212878.9,"cash_previous":3074935.01,"population_mid_year":93,"expense_per_capita":12573.32,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1324000.0,"revenue_adjusted":1501100.0,"revenue_actual":1165986.22,"expense_approved":1324000.0,"expense_adjusted":1549386.0,"expense_actual":1226277.7,"tax_revenue":958200.44,"nontax_revenue":121885.78,"capital_revenue":0.0,"transfer_revenue":85900.0,"current_expense":1221169.7,"capital_expense":5108.0,"budget_balance":-60291.48,"cash_current":3652587.42,"cash_previous":3712878.9,"population_mid_year":93,"expense_per_capita":13185.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1340000.0,"revenue_adjusted":1988817.0,"revenue_actual":1985602.22,"expense_approved":1340000.0,"expense_adjusted":1615656.0,"expense_actual":1602975.27,"tax_revenue":1132321.77,"nontax_revenue":314107.45,"capital_revenue":297760.0,"transfer_revenue":241413.0,"current_expense":1312909.27,"capital_expense":290066.0,"budget_balance":382626.95,"cash_current":4035214.37,"cash_previous":3652587.42,"population_mid_year":92,"expense_per_capita":17423.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1230000.0,"revenue_adjusted":1710640.0,"revenue_actual":1710244.13,"expense_approved":1230000.0,"expense_adjusted":1569512.0,"expense_actual":1543240.54,"tax_revenue":1241380.58,"nontax_revenue":177223.55,"capital_revenue":4240.0,"transfer_revenue":287400.0,"current_expense":1331258.54,"capital_expense":211982.0,"budget_balance":167003.59,"cash_current":3702217.96,"cash_previous":4035214.37,"population_mid_year":86,"expense_per_capita":17944.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1368000.0,"revenue_adjusted":1714351.0,"revenue_actual":1679535.29,"expense_approved":1368000.0,"expense_adjusted":1768843.0,"expense_actual":1683828.73,"tax_revenue":1193133.18,"nontax_revenue":251942.11,"capital_revenue":60.0,"transfer_revenue":234400.0,"current_expense":1683828.73,"capital_expense":0.0,"budget_balance":-4293.44,"cash_current":3697924.52,"cash_previous":3702217.96,"population_mid_year":86,"expense_per_capita":19579.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1403400.0,"revenue_adjusted":1701544.0,"revenue_actual":1700859.62,"expense_approved":1403400.0,"expense_adjusted":1360832.0,"expense_actual":1322791.16,"tax_revenue":1318490.38,"nontax_revenue":108159.53,"capital_revenue":10244.0,"transfer_revenue":263965.71,"current_expense":1269157.16,"capital_expense":53634.0,"budget_balance":378068.46,"cash_current":4075992.98,"cash_previous":3697924.52,"population_mid_year":83,"expense_per_capita":15937.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1440800.0,"revenue_adjusted":1932880.0,"revenue_actual":1932396.37,"expense_approved":1440800.0,"expense_adjusted":1527937.0,"expense_actual":1521947.14,"tax_revenue":1647337.33,"nontax_revenue":202239.04,"capital_revenue":3020.0,"transfer_revenue":79800.0,"current_expense":1212547.14,"capital_expense":309400.0,"budget_balance":410449.23,"cash_current":4486442.21,"cash_previous":4075992.98,"population_mid_year":84,"expense_per_capita":18118.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1510100.0,"revenue_adjusted":2347941.5,"revenue_actual":2346391.94,"expense_approved":1510100.0,"expense_adjusted":1531849.13,"expense_actual":1531184.33,"tax_revenue":1651008.45,"nontax_revenue":314183.49,"capital_revenue":265800.0,"transfer_revenue":115400.0,"current_expense":1200540.7,"capital_expense":330643.63,"budget_balance":815207.61,"cash_current":5101649.82,"cash_previous":4486442.21,"population_mid_year":87,"expense_per_capita":17599.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1627100.0,"revenue_adjusted":2395666.93,"revenue_actual":2348422.33,"expense_approved":1627100.0,"expense_adjusted":2060917.5,"expense_actual":1433466.78,"tax_revenue":1976870.85,"nontax_revenue":220825.48,"capital_revenue":0.0,"transfer_revenue":150726.0,"current_expense":1251975.78,"capital_expense":181491.0,"budget_balance":914955.55,"cash_current":6016605.37,"cash_previous":5101649.82,"population_mid_year":87,"expense_per_capita":16476.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":1806165.0,"revenue_adjusted":2592207.52,"revenue_actual":2592068.41,"expense_approved":1994562.0,"expense_adjusted":2540885.0,"expense_actual":2537985.53,"tax_revenue":1918288.72,"nontax_revenue":249929.69,"capital_revenue":0.0,"transfer_revenue":423850.0,"current_expense":1543046.57,"capital_expense":994938.96,"budget_balance":54082.88,"cash_current":5720658.11,"cash_previous":6016605.37,"population_mid_year":89,"expense_per_capita":28516.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1698900.0,"revenue_adjusted":2065026.76,"revenue_actual":2064989.96,"expense_approved":1698900.0,"expense_adjusted":1184237.0,"expense_actual":1165975.58,"tax_revenue":1688226.65,"nontax_revenue":255902.56,"capital_revenue":0.0,"transfer_revenue":120860.75,"current_expense":1080573.74,"capital_expense":85401.84,"budget_balance":899014.38,"cash_current":6619672.49,"cash_previous":5720658.11,"population_mid_year":87,"expense_per_capita":13402.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":1915700.0,"revenue_adjusted":3365613.42,"revenue_actual":2817687.94,"expense_approved":1811700.0,"expense_adjusted":3028748.0,"expense_actual":2393206.18,"tax_revenue":2020617.79,"nontax_revenue":390389.4,"capital_revenue":0.0,"transfer_revenue":406680.75,"current_expense":1474726.92,"capital_expense":918479.26,"budget_balance":424481.76,"cash_current":7044154.25,"cash_previous":6619672.49,"population_mid_year":89,"expense_per_capita":26889.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2370980.0,"revenue_adjusted":3328761.0,"revenue_actual":3212673.28,"expense_approved":2370980.0,"expense_adjusted":2951181.0,"expense_actual":1748151.35,"tax_revenue":2621940.62,"nontax_revenue":478832.66,"capital_revenue":0.0,"transfer_revenue":111900.0,"current_expense":1634621.35,"capital_expense":113530.0,"budget_balance":1464521.93,"cash_current":8508676.18,"cash_previous":7044154.25,"population_mid_year":90,"expense_per_capita":19423.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":2879380.0,"revenue_adjusted":3739027.76,"revenue_actual":3561509.22,"expense_approved":2879380.0,"expense_adjusted":4366986.0,"expense_actual":3282815.91,"tax_revenue":2645481.8,"nontax_revenue":510727.42,"capital_revenue":0.0,"transfer_revenue":405300.0,"current_expense":1933928.33,"capital_expense":1348887.58,"budget_balance":278693.31,"cash_current":8787369.49,"cash_previous":8508676.18,"population_mid_year":90,"expense_per_capita":36475.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":2904900.0,"revenue_adjusted":3710018.12,"revenue_actual":3462130.88,"expense_approved":2904900.0,"expense_adjusted":5273858.0,"expense_actual":4380728.7,"tax_revenue":2670805.18,"nontax_revenue":417025.7,"capital_revenue":0.0,"transfer_revenue":374300.0,"current_expense":2458711.73,"capital_expense":1922016.97,"budget_balance":-918597.82,"cash_current":7868771.67,"cash_previous":8787369.49,"population_mid_year":93,"expense_per_capita":47104.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}