{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00476471","national_id":"00476471","name":"Vrcovice","currency_code":"CZK","history_path":"/data/municipal-history/00476471.json"},"series":[{"year":2010,"revenue_approved":1570300.0,"revenue_adjusted":2441000.0,"revenue_actual":2440030.0,"expense_approved":1203800.0,"expense_adjusted":3680890.0,"expense_actual":3661810.0,"tax_revenue":1430980.0,"nontax_revenue":698590.0,"capital_revenue":24100.0,"transfer_revenue":286360.0,"current_expense":1851510.0,"capital_expense":1810300.0,"budget_balance":-1221780.0,"cash_current":954570.0,"cash_previous":1050460.0,"population_mid_year":151,"expense_per_capita":24250.4,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3043300.0,"revenue_adjusted":3640180.0,"revenue_actual":3639029.34,"expense_approved":1540140.0,"expense_adjusted":1919790.0,"expense_actual":1838604.09,"tax_revenue":1476515.28,"nontax_revenue":692360.06,"capital_revenue":19450.0,"transfer_revenue":1450704.0,"current_expense":1654690.49,"capital_expense":183913.6,"budget_balance":1800425.25,"cash_current":1571736.11,"cash_previous":954569.89,"population_mid_year":157,"expense_per_capita":11710.85,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1682600.0,"revenue_adjusted":2806800.0,"revenue_actual":2832700.96,"expense_approved":1304430.0,"expense_adjusted":2757570.0,"expense_actual":2734382.93,"tax_revenue":1712064.14,"nontax_revenue":838082.82,"capital_revenue":16550.0,"transfer_revenue":266004.0,"current_expense":2566256.33,"capital_expense":168126.6,"budget_balance":98318.03,"cash_current":1670054.14,"cash_previous":1571736.11,"population_mid_year":158,"expense_per_capita":17306.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1927500.0,"revenue_adjusted":2961950.0,"revenue_actual":2948600.49,"expense_approved":1421130.0,"expense_adjusted":3227820.0,"expense_actual":3094980.02,"tax_revenue":1772803.51,"nontax_revenue":836942.98,"capital_revenue":11700.0,"transfer_revenue":327154.0,"current_expense":1656048.41,"capital_expense":1438931.61,"budget_balance":-146379.53,"cash_current":1523674.61,"cash_previous":1670054.14,"population_mid_year":162,"expense_per_capita":19104.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1911800.0,"revenue_adjusted":2854480.0,"revenue_actual":2829273.75,"expense_approved":1316930.0,"expense_adjusted":2960680.0,"expense_actual":2679186.92,"tax_revenue":1847847.62,"nontax_revenue":728546.13,"capital_revenue":0.0,"transfer_revenue":252880.0,"current_expense":2031413.92,"capital_expense":647773.0,"budget_balance":150086.83,"cash_current":1673761.44,"cash_previous":1523674.61,"population_mid_year":162,"expense_per_capita":16538.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2186520.0,"revenue_adjusted":3554850.0,"revenue_actual":3613743.07,"expense_approved":1426390.0,"expense_adjusted":2880320.0,"expense_actual":2663735.82,"tax_revenue":1974996.72,"nontax_revenue":1432346.35,"capital_revenue":0.0,"transfer_revenue":206400.0,"current_expense":2523564.82,"capital_expense":140171.0,"budget_balance":950007.25,"cash_current":2623768.69,"cash_previous":1673761.44,"population_mid_year":169,"expense_per_capita":15761.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2326010.0,"revenue_adjusted":3162548.0,"revenue_actual":3085912.15,"expense_approved":1707720.0,"expense_adjusted":3226120.0,"expense_actual":2892303.85,"tax_revenue":2120873.25,"nontax_revenue":687590.9,"capital_revenue":170000.0,"transfer_revenue":107448.0,"current_expense":1845415.99,"capital_expense":1046887.86,"budget_balance":193608.3,"cash_current":2817376.99,"cash_previous":2623768.69,"population_mid_year":169,"expense_per_capita":17114.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2338000.0,"revenue_adjusted":3165500.0,"revenue_actual":2705984.48,"expense_approved":1763720.0,"expense_adjusted":2846836.0,"expense_actual":2718682.26,"tax_revenue":2354088.48,"nontax_revenue":192036.0,"capital_revenue":0.0,"transfer_revenue":159860.0,"current_expense":2032805.0,"capital_expense":685877.26,"budget_balance":-12697.78,"cash_current":2804679.21,"cash_previous":2817376.99,"population_mid_year":171,"expense_per_capita":15898.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2211500.0,"revenue_adjusted":3872060.0,"revenue_actual":3562520.27,"expense_approved":1738644.0,"expense_adjusted":3267711.0,"expense_actual":2673504.68,"tax_revenue":2579812.02,"nontax_revenue":777833.25,"capital_revenue":0.0,"transfer_revenue":204875.0,"current_expense":2499696.92,"capital_expense":173807.76,"budget_balance":889015.59,"cash_current":3693694.8,"cash_previous":2804679.21,"population_mid_year":174,"expense_per_capita":15364.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2615700.0,"revenue_adjusted":4068324.6,"revenue_actual":3991756.06,"expense_approved":2396810.0,"expense_adjusted":3987496.0,"expense_actual":3155732.57,"tax_revenue":2808394.62,"nontax_revenue":757181.44,"capital_revenue":0.0,"transfer_revenue":426180.0,"current_expense":3155732.57,"capital_expense":0.0,"budget_balance":836023.49,"cash_current":4529718.29,"cash_previous":3693694.8,"population_mid_year":176,"expense_per_capita":17930.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3097180.0,"revenue_adjusted":6830415.5,"revenue_actual":6705500.07,"expense_approved":2641858.0,"expense_adjusted":4260529.0,"expense_actual":3055436.91,"tax_revenue":2682835.39,"nontax_revenue":638402.68,"capital_revenue":2002920.0,"transfer_revenue":1381342.0,"current_expense":2761747.56,"capital_expense":293689.35,"budget_balance":3650063.16,"cash_current":8179781.45,"cash_previous":4529718.29,"population_mid_year":180,"expense_per_capita":16974.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3299240.0,"revenue_adjusted":4405897.59,"revenue_actual":3958168.05,"expense_approved":3247720.0,"expense_adjusted":5625363.51,"expense_actual":3699666.51,"tax_revenue":3026758.99,"nontax_revenue":478282.24,"capital_revenue":0.0,"transfer_revenue":453126.82,"current_expense":2418805.75,"capital_expense":1280860.76,"budget_balance":258501.54,"cash_current":8438282.99,"cash_previous":8179781.45,"population_mid_year":182,"expense_per_capita":20327.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3468620.0,"revenue_adjusted":4674758.16,"revenue_actual":4565417.17,"expense_approved":3291120.0,"expense_adjusted":4697104.4,"expense_actual":3385283.81,"tax_revenue":3455908.84,"nontax_revenue":719688.61,"capital_revenue":64600.0,"transfer_revenue":325219.72,"current_expense":3339083.81,"capital_expense":46200.0,"budget_balance":1180133.36,"cash_current":9618416.35,"cash_previous":8438282.99,"population_mid_year":179,"expense_per_capita":18912.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3368700.0,"revenue_adjusted":5571091.5,"revenue_actual":5379788.69,"expense_approved":3287887.0,"expense_adjusted":5642223.71,"expense_actual":4516549.76,"tax_revenue":3789847.72,"nontax_revenue":1223990.97,"capital_revenue":0.0,"transfer_revenue":365950.0,"current_expense":3680191.76,"capital_expense":836358.0,"budget_balance":863238.93,"cash_current":10481655.28,"cash_previous":9618416.35,"population_mid_year":186,"expense_per_capita":24282.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":4815807.2,"revenue_adjusted":5306311.44,"revenue_actual":4972166.45,"expense_approved":4790840.0,"expense_adjusted":5536520.35,"expense_actual":3992757.7,"tax_revenue":4094961.74,"nontax_revenue":729004.71,"capital_revenue":12900.0,"transfer_revenue":135300.0,"current_expense":3636194.7,"capital_expense":356563.0,"budget_balance":979408.75,"cash_current":11461064.03,"cash_previous":10481655.28,"population_mid_year":192,"expense_per_capita":20795.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":4384540.0,"revenue_adjusted":6094661.14,"revenue_actual":5946518.76,"expense_approved":4268120.0,"expense_adjusted":5440967.01,"expense_actual":3816298.2,"tax_revenue":4649571.33,"nontax_revenue":996617.43,"capital_revenue":83600.0,"transfer_revenue":216730.0,"current_expense":3576439.2,"capital_expense":239859.0,"budget_balance":2130220.56,"cash_current":13591284.59,"cash_previous":11461064.03,"population_mid_year":192,"expense_per_capita":19876.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}