{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00476455","national_id":"00476455","name":"Mysletín","currency_code":"CZK","history_path":"/data/municipal-history/00476455.json"},"series":[{"year":2010,"revenue_approved":1131400.0,"revenue_adjusted":1434500.0,"revenue_actual":1434860.0,"expense_approved":1340000.0,"expense_adjusted":1116300.0,"expense_actual":1105580.0,"tax_revenue":1062740.0,"nontax_revenue":78550.0,"capital_revenue":0.0,"transfer_revenue":293570.0,"current_expense":1040590.0,"capital_expense":64990.0,"budget_balance":329280.0,"cash_current":1182260.0,"cash_previous":852980.0,"population_mid_year":115,"expense_per_capita":9613.74,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1117000.0,"revenue_adjusted":1328718.0,"revenue_actual":1331191.4,"expense_approved":1062500.0,"expense_adjusted":1074018.0,"expense_actual":1057245.32,"tax_revenue":1072115.48,"nontax_revenue":70799.92,"capital_revenue":12958.0,"transfer_revenue":175318.0,"current_expense":1033245.32,"capital_expense":24000.0,"budget_balance":273946.08,"cash_current":2456230.92,"cash_previous":1182284.84,"population_mid_year":112,"expense_per_capita":9439.69,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1110000.0,"revenue_adjusted":1332837.0,"revenue_actual":1335604.51,"expense_approved":1470000.0,"expense_adjusted":1302294.0,"expense_actual":1265999.55,"tax_revenue":1090977.28,"nontax_revenue":65936.23,"capital_revenue":1454.0,"transfer_revenue":177237.0,"current_expense":781783.55,"capital_expense":484216.0,"budget_balance":69604.96,"cash_current":2525835.88,"cash_previous":2456230.92,"population_mid_year":121,"expense_per_capita":10462.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1100000.0,"revenue_adjusted":1571128.0,"revenue_actual":1574373.78,"expense_approved":1044000.0,"expense_adjusted":952085.0,"expense_actual":910109.7,"tax_revenue":1286215.64,"nontax_revenue":108030.14,"capital_revenue":0.0,"transfer_revenue":180128.0,"current_expense":910109.7,"capital_expense":0.0,"budget_balance":664264.08,"cash_current":3190099.96,"cash_previous":2525835.88,"population_mid_year":123,"expense_per_capita":7399.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1181000.0,"revenue_adjusted":1529095.0,"revenue_actual":1531844.51,"expense_approved":1015000.0,"expense_adjusted":1212589.0,"expense_actual":1185435.02,"tax_revenue":1271480.99,"nontax_revenue":75068.52,"capital_revenue":0.0,"transfer_revenue":185295.0,"current_expense":958856.02,"capital_expense":226579.0,"budget_balance":346409.49,"cash_current":3536509.45,"cash_previous":3190099.96,"population_mid_year":119,"expense_per_capita":9961.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1250000.0,"revenue_adjusted":1618900.0,"revenue_actual":1616408.37,"expense_approved":1020000.0,"expense_adjusted":1263885.0,"expense_actual":1224578.2,"tax_revenue":1372185.03,"nontax_revenue":84823.34,"capital_revenue":0.0,"transfer_revenue":159400.0,"current_expense":1075178.2,"capital_expense":149400.0,"budget_balance":391830.17,"cash_current":3928339.62,"cash_previous":3536509.45,"population_mid_year":124,"expense_per_capita":9875.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1271000.0,"revenue_adjusted":1786630.0,"revenue_actual":1784100.6,"expense_approved":1063000.0,"expense_adjusted":1201632.0,"expense_actual":1181390.94,"tax_revenue":1475114.22,"nontax_revenue":114856.38,"capital_revenue":20800.0,"transfer_revenue":173330.0,"current_expense":1053294.94,"capital_expense":128096.0,"budget_balance":602709.66,"cash_current":4531049.28,"cash_previous":3928339.62,"population_mid_year":123,"expense_per_capita":9604.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1525000.0,"revenue_adjusted":1536117.0,"revenue_actual":1833890.88,"expense_approved":1260000.0,"expense_adjusted":1334817.0,"expense_actual":1001980.98,"tax_revenue":1634095.04,"nontax_revenue":130958.84,"capital_revenue":920.0,"transfer_revenue":67917.0,"current_expense":951316.98,"capital_expense":50664.0,"budget_balance":831909.9,"cash_current":5362959.18,"cash_previous":4531049.28,"population_mid_year":123,"expense_per_capita":8146.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1705000.0,"revenue_adjusted":1856933.0,"revenue_actual":2444718.63,"expense_approved":2455000.0,"expense_adjusted":2866933.0,"expense_actual":1435489.25,"tax_revenue":1798789.34,"nontax_revenue":162153.54,"capital_revenue":272442.75,"transfer_revenue":211333.0,"current_expense":1419389.25,"capital_expense":16100.0,"budget_balance":1009229.38,"cash_current":6372188.56,"cash_previous":5362959.18,"population_mid_year":124,"expense_per_capita":11576.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1890000.0,"revenue_adjusted":2754748.0,"revenue_actual":3056085.06,"expense_approved":3400000.0,"expense_adjusted":4264748.0,"expense_actual":3364253.7,"tax_revenue":1968902.84,"nontax_revenue":175934.22,"capital_revenue":0.0,"transfer_revenue":911248.0,"current_expense":1547533.85,"capital_expense":1816719.85,"budget_balance":-308168.64,"cash_current":6064019.92,"cash_previous":6372188.56,"population_mid_year":124,"expense_per_capita":27131.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2000000.0,"revenue_adjusted":2156076.0,"revenue_actual":2354126.21,"expense_approved":2985000.0,"expense_adjusted":3141076.0,"expense_actual":2695483.55,"tax_revenue":1818795.75,"nontax_revenue":164277.46,"capital_revenue":560.0,"transfer_revenue":370493.0,"current_expense":2688483.55,"capital_expense":7000.0,"budget_balance":-341357.34,"cash_current":5722662.58,"cash_previous":6064019.92,"population_mid_year":119,"expense_per_capita":22651.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1650000.0,"revenue_adjusted":2424181.0,"revenue_actual":2921322.26,"expense_approved":3300000.0,"expense_adjusted":4374181.0,"expense_actual":3431701.34,"tax_revenue":2001680.39,"nontax_revenue":705021.61,"capital_revenue":3040.0,"transfer_revenue":211580.26,"current_expense":2589871.53,"capital_expense":841829.81,"budget_balance":-510379.08,"cash_current":5212283.5,"cash_previous":5722662.58,"population_mid_year":117,"expense_per_capita":29330.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2320000.0,"revenue_adjusted":2590019.6,"revenue_actual":4194562.06,"expense_approved":3830000.0,"expense_adjusted":4210320.4,"expense_actual":2303859.72,"tax_revenue":2331561.15,"nontax_revenue":1582481.31,"capital_revenue":0.0,"transfer_revenue":280519.6,"current_expense":2230469.72,"capital_expense":73390.0,"budget_balance":1890702.34,"cash_current":7102985.84,"cash_previous":5212283.5,"population_mid_year":113,"expense_per_capita":20388.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2865000.0,"revenue_adjusted":3034519.0,"revenue_actual":3830012.36,"expense_approved":2915000.0,"expense_adjusted":4636323.0,"expense_actual":4072155.11,"tax_revenue":2733796.86,"nontax_revenue":834796.5,"capital_revenue":17000.0,"transfer_revenue":244419.0,"current_expense":2262661.51,"capital_expense":1809493.6,"budget_balance":-242142.75,"cash_current":6860843.09,"cash_previous":7102985.84,"population_mid_year":116,"expense_per_capita":35104.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":2970000.0,"revenue_adjusted":3535706.6,"revenue_actual":4010170.9,"expense_approved":3400000.0,"expense_adjusted":4831581.6,"expense_actual":3802045.25,"tax_revenue":2719364.09,"nontax_revenue":783300.21,"capital_revenue":0.0,"transfer_revenue":507506.6,"current_expense":3517618.32,"capital_expense":284426.93,"budget_balance":208125.65,"cash_current":7068968.74,"cash_previous":6860843.09,"population_mid_year":117,"expense_per_capita":32496.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":3160000.0,"revenue_adjusted":3315000.0,"revenue_actual":3488201.56,"expense_approved":3910000.0,"expense_adjusted":4865000.0,"expense_actual":4203842.52,"tax_revenue":2786881.94,"nontax_revenue":268154.62,"capital_revenue":134000.0,"transfer_revenue":299165.0,"current_expense":2111432.6,"capital_expense":2092409.92,"budget_balance":-715640.96,"cash_current":6353327.78,"cash_previous":7068968.74,"population_mid_year":117,"expense_per_capita":35930.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}