{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00476447","national_id":"00476447","name":"Horní Ves","currency_code":"CZK","history_path":"/data/municipal-history/00476447.json"},"series":[{"year":2010,"revenue_approved":3646800.0,"revenue_adjusted":3902600.0,"revenue_actual":3902220.0,"expense_approved":5000000.0,"expense_adjusted":5255800.0,"expense_actual":3708580.0,"tax_revenue":2365270.0,"nontax_revenue":1159510.0,"capital_revenue":26280.0,"transfer_revenue":351160.0,"current_expense":2776360.0,"capital_expense":932220.0,"budget_balance":193640.0,"cash_current":2580540.0,"cash_previous":2386900.0,"population_mid_year":309,"expense_per_capita":12001.88,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4012100.0,"revenue_adjusted":4118363.0,"revenue_actual":4109386.62,"expense_approved":5500000.0,"expense_adjusted":3831585.0,"expense_actual":3817257.27,"tax_revenue":2621136.32,"nontax_revenue":1256200.27,"capital_revenue":78975.0,"transfer_revenue":153075.03,"current_expense":2480339.27,"capital_expense":1336918.0,"budget_balance":292129.35,"cash_current":2872726.63,"cash_previous":2580597.28,"population_mid_year":285,"expense_per_capita":13393.89,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4158000.0,"revenue_adjusted":5373477.0,"revenue_actual":5373439.51,"expense_approved":5500000.0,"expense_adjusted":6537105.0,"expense_actual":6537093.88,"tax_revenue":2600348.05,"nontax_revenue":2553232.96,"capital_revenue":11260.0,"transfer_revenue":208598.5,"current_expense":2824394.94,"capital_expense":3712698.94,"budget_balance":-1163654.37,"cash_current":1709072.26,"cash_previous":2872726.63,"population_mid_year":292,"expense_per_capita":22387.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":4697400.0,"revenue_adjusted":5721781.59,"revenue_actual":5722313.2,"expense_approved":5500000.0,"expense_adjusted":4916028.6,"expense_actual":4916504.86,"tax_revenue":3333674.88,"nontax_revenue":2116252.32,"capital_revenue":52200.0,"transfer_revenue":220186.0,"current_expense":4122869.38,"capital_expense":793635.48,"budget_balance":805808.34,"cash_current":2514880.6,"cash_previous":1709072.26,"population_mid_year":291,"expense_per_capita":16895.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4956400.0,"revenue_adjusted":5829915.0,"revenue_actual":5829928.01,"expense_approved":5000000.0,"expense_adjusted":4800344.0,"expense_actual":4800263.08,"tax_revenue":3574777.03,"nontax_revenue":2021047.98,"capital_revenue":10900.0,"transfer_revenue":223203.0,"current_expense":4640487.08,"capital_expense":159776.0,"budget_balance":1029664.93,"cash_current":3544545.53,"cash_previous":2514880.6,"population_mid_year":290,"expense_per_capita":16552.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4993400.0,"revenue_adjusted":7134092.4,"revenue_actual":7134091.9,"expense_approved":5019000.0,"expense_adjusted":5787159.95,"expense_actual":5787159.45,"tax_revenue":3726310.22,"nontax_revenue":2373461.68,"capital_revenue":612540.0,"transfer_revenue":421780.0,"current_expense":5485357.45,"capital_expense":301802.0,"budget_balance":1346932.45,"cash_current":4891477.98,"cash_previous":3544545.53,"population_mid_year":298,"expense_per_capita":19420.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":5077500.0,"revenue_adjusted":6998753.0,"revenue_actual":6982983.46,"expense_approved":5152500.0,"expense_adjusted":5344051.0,"expense_actual":5328277.08,"tax_revenue":4064129.9,"nontax_revenue":2260862.56,"capital_revenue":165460.0,"transfer_revenue":492531.0,"current_expense":4213892.08,"capital_expense":1114385.0,"budget_balance":1654706.38,"cash_current":6546184.36,"cash_previous":4891477.98,"population_mid_year":293,"expense_per_capita":18185.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":5479500.0,"revenue_adjusted":6682099.63,"revenue_actual":6682099.63,"expense_approved":5554500.0,"expense_adjusted":4945134.88,"expense_actual":4945134.88,"tax_revenue":4277560.77,"nontax_revenue":1406272.06,"capital_revenue":403155.0,"transfer_revenue":595111.8,"current_expense":4427284.34,"capital_expense":517850.54,"budget_balance":1736964.75,"cash_current":8283149.11,"cash_previous":6546184.36,"population_mid_year":298,"expense_per_capita":16594.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":5425500.0,"revenue_adjusted":6518002.94,"revenue_actual":6518002.94,"expense_approved":5901500.0,"expense_adjusted":5365676.92,"expense_actual":5365676.92,"tax_revenue":4813367.77,"nontax_revenue":1247240.37,"capital_revenue":2050.0,"transfer_revenue":455344.8,"current_expense":4776161.92,"capital_expense":589515.0,"budget_balance":1152326.02,"cash_current":9435475.13,"cash_previous":8283149.11,"population_mid_year":301,"expense_per_capita":17826.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":5122400.0,"revenue_adjusted":12914483.8,"revenue_actual":12853122.04,"expense_approved":5457400.0,"expense_adjusted":13268875.12,"expense_actual":12022915.99,"tax_revenue":5134761.03,"nontax_revenue":7082355.61,"capital_revenue":6275.0,"transfer_revenue":629730.4,"current_expense":11290335.14,"capital_expense":732580.85,"budget_balance":830206.05,"cash_current":10265681.18,"cash_previous":9435475.13,"population_mid_year":306,"expense_per_capita":39290.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":8011300.0,"revenue_adjusted":21950370.14,"revenue_actual":21746288.67,"expense_approved":8342400.0,"expense_adjusted":14497620.88,"expense_actual":12314804.88,"tax_revenue":5288937.59,"nontax_revenue":11804178.18,"capital_revenue":6100.0,"transfer_revenue":4647072.9,"current_expense":11321220.98,"capital_expense":993583.9,"budget_balance":9431483.79,"cash_current":19697164.97,"cash_previous":10265681.18,"population_mid_year":308,"expense_per_capita":39983.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":13103400.0,"revenue_adjusted":19369725.22,"revenue_actual":19119698.67,"expense_approved":13434500.0,"expense_adjusted":21171823.04,"expense_actual":17440565.87,"tax_revenue":5777376.05,"nontax_revenue":9872585.61,"capital_revenue":0.0,"transfer_revenue":3469737.01,"current_expense":10722993.53,"capital_expense":6717572.34,"budget_balance":1679132.8,"cash_current":21376297.77,"cash_previous":19697164.97,"population_mid_year":310,"expense_per_capita":56259.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":13123100.0,"revenue_adjusted":17702393.59,"revenue_actual":17617598.49,"expense_approved":13323100.0,"expense_adjusted":17216357.31,"expense_actual":10801174.76,"tax_revenue":6768574.95,"nontax_revenue":8563555.72,"capital_revenue":33825.0,"transfer_revenue":2251642.82,"current_expense":7900279.92,"capital_expense":2900894.84,"budget_balance":6816423.73,"cash_current":28362371.5,"cash_previous":21376297.77,"population_mid_year":325,"expense_per_capita":33234.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":10861800.0,"revenue_adjusted":16910473.29,"revenue_actual":15588515.88,"expense_approved":11054500.0,"expense_adjusted":18089737.1,"expense_actual":14894151.23,"tax_revenue":8350597.96,"nontax_revenue":3633608.92,"capital_revenue":3300.0,"transfer_revenue":3601009.0,"current_expense":13122676.76,"capital_expense":1771474.47,"budget_balance":694364.65,"cash_current":28903934.3,"cash_previous":28362371.5,"population_mid_year":328,"expense_per_capita":45409.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":10538900.0,"revenue_adjusted":13978036.37,"revenue_actual":11643509.05,"expense_approved":15010700.0,"expense_adjusted":30723069.91,"expense_actual":20686946.41,"tax_revenue":7586937.04,"nontax_revenue":1769629.41,"capital_revenue":0.0,"transfer_revenue":2286942.6,"current_expense":11094612.74,"capital_expense":9592333.67,"budget_balance":-9043437.36,"cash_current":20778750.4,"cash_previous":28903934.3,"population_mid_year":325,"expense_per_capita":63652.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":9520000.0,"revenue_adjusted":11735165.48,"revenue_actual":11058145.23,"expense_approved":13671900.0,"expense_adjusted":16957575.35,"expense_actual":10094111.46,"tax_revenue":8398843.99,"nontax_revenue":1854815.7,"capital_revenue":13360.0,"transfer_revenue":791125.54,"current_expense":9002386.08,"capital_expense":1091725.38,"budget_balance":964033.77,"cash_current":22355669.27,"cash_previous":20778750.4,"population_mid_year":335,"expense_per_capita":30131.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}