{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00476439","national_id":"00476439","name":"Bořetín","currency_code":"CZK","history_path":"/data/municipal-history/00476439.json"},"series":[{"year":2010,"revenue_approved":1219100.0,"revenue_adjusted":1992100.0,"revenue_actual":1987730.0,"expense_approved":1145000.0,"expense_adjusted":1821900.0,"expense_actual":1814900.0,"tax_revenue":1040320.0,"nontax_revenue":81090.0,"capital_revenue":0.0,"transfer_revenue":866320.0,"current_expense":1651900.0,"capital_expense":163000.0,"budget_balance":172830.0,"cash_current":98750.0,"cash_previous":213920.0,"population_mid_year":107,"expense_per_capita":16961.68,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1180100.0,"revenue_adjusted":1557748.0,"revenue_actual":1555979.58,"expense_approved":1140800.0,"expense_adjusted":1371148.0,"expense_actual":1368973.82,"tax_revenue":1077172.07,"nontax_revenue":238459.51,"capital_revenue":0.0,"transfer_revenue":240348.0,"current_expense":1297513.82,"capital_expense":71460.0,"budget_balance":187005.76,"cash_current":147767.49,"cash_previous":98761.73,"population_mid_year":107,"expense_per_capita":12794.15,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1242745.0,"revenue_adjusted":5601145.0,"revenue_actual":5593369.79,"expense_approved":1252445.0,"expense_adjusted":7008408.0,"expense_actual":7000381.99,"tax_revenue":1090730.46,"nontax_revenue":63094.33,"capital_revenue":0.0,"transfer_revenue":4439545.0,"current_expense":1272753.99,"capital_expense":5727628.0,"budget_balance":-1407012.2,"cash_current":4297755.29,"cash_previous":147767.49,"population_mid_year":113,"expense_per_capita":61950.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1242400.0,"revenue_adjusted":1801847.0,"revenue_actual":1800669.52,"expense_approved":1198400.0,"expense_adjusted":1398052.0,"expense_actual":1395783.4,"tax_revenue":1214476.89,"nontax_revenue":193957.63,"capital_revenue":0.0,"transfer_revenue":392235.0,"current_expense":1395783.4,"capital_expense":0.0,"budget_balance":404886.12,"cash_current":361641.41,"cash_previous":4297755.29,"population_mid_year":113,"expense_per_capita":12352.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1392400.0,"revenue_adjusted":1979972.0,"revenue_actual":1976858.99,"expense_approved":1556000.0,"expense_adjusted":1786983.0,"expense_actual":1784374.75,"tax_revenue":1262551.0,"nontax_revenue":181235.99,"capital_revenue":0.0,"transfer_revenue":533072.0,"current_expense":1784374.75,"capital_expense":0.0,"budget_balance":192484.24,"cash_current":356125.65,"cash_previous":361641.41,"population_mid_year":108,"expense_per_capita":16521.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1507110.0,"revenue_adjusted":1931591.0,"revenue_actual":1931189.85,"expense_approved":1665210.0,"expense_adjusted":1754891.0,"expense_actual":1753063.44,"tax_revenue":1328678.6,"nontax_revenue":134370.25,"capital_revenue":0.0,"transfer_revenue":468141.0,"current_expense":1687073.44,"capital_expense":65990.0,"budget_balance":178126.41,"cash_current":336252.06,"cash_previous":356125.65,"population_mid_year":107,"expense_per_capita":16383.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1404000.0,"revenue_adjusted":2239000.0,"revenue_actual":2238479.61,"expense_approved":1542000.0,"expense_adjusted":2140000.0,"expense_actual":2137297.56,"tax_revenue":1420964.56,"nontax_revenue":125365.05,"capital_revenue":0.0,"transfer_revenue":692150.0,"current_expense":1697347.56,"capital_expense":439950.0,"budget_balance":101182.05,"cash_current":244434.11,"cash_previous":336252.06,"population_mid_year":104,"expense_per_capita":20550.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1545900.0,"revenue_adjusted":2647316.71,"revenue_actual":2647316.71,"expense_approved":1798900.0,"expense_adjusted":2323065.38,"expense_actual":2323065.38,"tax_revenue":1589267.41,"nontax_revenue":129192.3,"capital_revenue":0.0,"transfer_revenue":928857.0,"current_expense":1883115.38,"capital_expense":439950.0,"budget_balance":324251.33,"cash_current":375685.44,"cash_previous":244434.11,"population_mid_year":108,"expense_per_capita":21509.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1752230.0,"revenue_adjusted":2472114.33,"revenue_actual":2472114.33,"expense_approved":1752230.0,"expense_adjusted":2057916.8,"expense_actual":2056020.8,"tax_revenue":1699084.43,"nontax_revenue":222302.9,"capital_revenue":0.0,"transfer_revenue":550727.0,"current_expense":2056020.8,"capital_expense":0.0,"budget_balance":416093.53,"cash_current":588778.97,"cash_previous":375685.44,"population_mid_year":104,"expense_per_capita":19769.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1846900.0,"revenue_adjusted":2865034.61,"revenue_actual":2865034.61,"expense_approved":1846900.0,"expense_adjusted":2153630.77,"expense_actual":2153630.77,"tax_revenue":1837362.19,"nontax_revenue":387768.92,"capital_revenue":265600.0,"transfer_revenue":374303.5,"current_expense":1853495.77,"capital_expense":300135.0,"budget_balance":711403.84,"cash_current":1102182.81,"cash_previous":588778.97,"population_mid_year":104,"expense_per_capita":20707.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2233920.0,"revenue_adjusted":3135499.0,"revenue_actual":3135499.0,"expense_approved":2233920.0,"expense_adjusted":3023857.74,"expense_actual":3023857.74,"tax_revenue":1839589.38,"nontax_revenue":392480.19,"capital_revenue":0.0,"transfer_revenue":903429.43,"current_expense":2729480.93,"capital_expense":294376.81,"budget_balance":111641.26,"cash_current":1027324.07,"cash_previous":1102182.81,"population_mid_year":100,"expense_per_capita":30238.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2096845.0,"revenue_adjusted":3996543.13,"revenue_actual":3996543.13,"expense_approved":2096845.0,"expense_adjusted":2640555.27,"expense_actual":2640555.27,"tax_revenue":1994583.82,"nontax_revenue":1248166.65,"capital_revenue":0.0,"transfer_revenue":753792.66,"current_expense":2637555.27,"capital_expense":3000.0,"budget_balance":1355987.86,"cash_current":2185311.93,"cash_previous":1027324.07,"population_mid_year":111,"expense_per_capita":23788.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2697605.0,"revenue_adjusted":6506857.9,"revenue_actual":6506857.9,"expense_approved":2499605.0,"expense_adjusted":4208995.39,"expense_actual":4208995.39,"tax_revenue":2426880.55,"nontax_revenue":3425284.47,"capital_revenue":850.0,"transfer_revenue":653842.88,"current_expense":3669640.68,"capital_expense":539354.71,"budget_balance":2297862.51,"cash_current":4290174.44,"cash_previous":2185311.93,"population_mid_year":113,"expense_per_capita":37247.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2614000.0,"revenue_adjusted":4233734.0,"revenue_actual":4227085.83,"expense_approved":2416000.0,"expense_adjusted":4699840.0,"expense_actual":4515273.47,"tax_revenue":3100823.87,"nontax_revenue":334841.96,"capital_revenue":148230.0,"transfer_revenue":643190.0,"current_expense":3945468.97,"capital_expense":569804.5,"budget_balance":-288187.64,"cash_current":3803986.8,"cash_previous":4290174.44,"population_mid_year":109,"expense_per_capita":41424.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":2732300.0,"revenue_adjusted":6678300.0,"revenue_actual":6475461.99,"expense_approved":2934300.0,"expense_adjusted":8358210.75,"expense_actual":7240697.14,"tax_revenue":2757679.03,"nontax_revenue":671043.91,"capital_revenue":15000.0,"transfer_revenue":3031739.05,"current_expense":5410467.21,"capital_expense":1830229.93,"budget_balance":-765235.15,"cash_current":2832710.65,"cash_previous":3803986.8,"population_mid_year":111,"expense_per_capita":65231.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":3103300.0,"revenue_adjusted":5746180.0,"revenue_actual":5435437.37,"expense_approved":4405300.0,"expense_adjusted":7903480.0,"expense_actual":6709305.19,"tax_revenue":2953758.0,"nontax_revenue":361577.37,"capital_revenue":2178.0,"transfer_revenue":2117924.0,"current_expense":3663050.89,"capital_expense":3046254.3,"budget_balance":-1273867.82,"cash_current":1360842.83,"cash_previous":2832710.65,"population_mid_year":112,"expense_per_capita":59904.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}