{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00475629","national_id":"00475629","name":"Čečelovice","currency_code":"CZK","history_path":"/data/municipal-history/00475629.json"},"series":[{"year":2010,"revenue_approved":3769500.0,"revenue_adjusted":33421720.0,"revenue_actual":33376160.0,"expense_approved":3454500.0,"expense_adjusted":31164920.0,"expense_actual":31081800.0,"tax_revenue":1514590.0,"nontax_revenue":7143670.0,"capital_revenue":0.0,"transfer_revenue":24717900.0,"current_expense":25168360.0,"capital_expense":5913440.0,"budget_balance":2294360.0,"cash_current":2090510.0,"cash_previous":112950.0,"population_mid_year":167,"expense_per_capita":186118.56,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2228000.0,"revenue_adjusted":2621023.0,"revenue_actual":2560680.56,"expense_approved":6318000.0,"expense_adjusted":6787929.0,"expense_actual":6655832.38,"tax_revenue":1507302.88,"nontax_revenue":765880.68,"capital_revenue":0.0,"transfer_revenue":287497.0,"current_expense":1565327.38,"capital_expense":5090505.0,"budget_balance":-4095151.82,"cash_current":178611.1,"cash_previous":2090562.92,"population_mid_year":167,"expense_per_capita":39855.28,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2565100.0,"revenue_adjusted":6160586.0,"revenue_actual":6106973.1,"expense_approved":2090100.0,"expense_adjusted":5336055.0,"expense_actual":5282501.05,"tax_revenue":1581395.21,"nontax_revenue":859671.89,"capital_revenue":1636004.0,"transfer_revenue":2029902.0,"current_expense":3061819.55,"capital_expense":2220681.5,"budget_balance":824472.05,"cash_current":412683.15,"cash_previous":178611.1,"population_mid_year":186,"expense_per_capita":28400.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2504000.0,"revenue_adjusted":4568558.0,"revenue_actual":4515771.34,"expense_approved":1914000.0,"expense_adjusted":3393847.0,"expense_actual":3341907.93,"tax_revenue":2055209.88,"nontax_revenue":1384616.16,"capital_revenue":0.0,"transfer_revenue":1075945.3,"current_expense":2200158.91,"capital_expense":1141749.02,"budget_balance":1173863.41,"cash_current":996146.56,"cash_previous":412683.15,"population_mid_year":207,"expense_per_capita":16144.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2534000.0,"revenue_adjusted":3768727.0,"revenue_actual":3754503.32,"expense_approved":1944000.0,"expense_adjusted":3101516.0,"expense_actual":2439750.7,"tax_revenue":2207160.28,"nontax_revenue":907439.54,"capital_revenue":0.0,"transfer_revenue":639903.5,"current_expense":1477726.7,"capital_expense":962024.0,"budget_balance":1314752.62,"cash_current":1718216.18,"cash_previous":996146.56,"population_mid_year":199,"expense_per_capita":12260.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2687000.0,"revenue_adjusted":3746661.0,"revenue_actual":3610123.11,"expense_approved":2097000.0,"expense_adjusted":3217594.0,"expense_actual":2407864.22,"tax_revenue":2236605.06,"nontax_revenue":1050690.05,"capital_revenue":0.0,"transfer_revenue":322828.0,"current_expense":1857747.22,"capital_expense":550117.0,"budget_balance":1202258.89,"cash_current":2340115.07,"cash_previous":1718216.18,"population_mid_year":195,"expense_per_capita":12348.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2910000.0,"revenue_adjusted":3867163.0,"revenue_actual":3842739.64,"expense_approved":2597000.0,"expense_adjusted":5596377.0,"expense_actual":4257534.56,"tax_revenue":2418675.64,"nontax_revenue":1093264.0,"capital_revenue":0.0,"transfer_revenue":330800.0,"current_expense":1579384.56,"capital_expense":2678150.0,"budget_balance":-414794.92,"cash_current":1612920.15,"cash_previous":2340115.07,"population_mid_year":192,"expense_per_capita":22174.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3020000.0,"revenue_adjusted":4399723.0,"revenue_actual":4281984.41,"expense_approved":5520000.0,"expense_adjusted":6491779.0,"expense_actual":4065161.29,"tax_revenue":2614776.41,"nontax_revenue":1045716.0,"capital_revenue":1950.0,"transfer_revenue":619542.0,"current_expense":1807970.59,"capital_expense":2257190.7,"budget_balance":216823.12,"cash_current":1491300.11,"cash_previous":1612920.15,"population_mid_year":187,"expense_per_capita":21738.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3163000.0,"revenue_adjusted":5154065.0,"revenue_actual":5060121.17,"expense_approved":2418000.0,"expense_adjusted":5187676.0,"expense_actual":4150119.79,"tax_revenue":2815399.42,"nontax_revenue":1105707.0,"capital_revenue":265614.75,"transfer_revenue":873400.0,"current_expense":2366336.79,"capital_expense":1783783.0,"budget_balance":910001.38,"cash_current":1707218.89,"cash_previous":1491300.11,"population_mid_year":195,"expense_per_capita":21282.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3415000.0,"revenue_adjusted":4654156.0,"revenue_actual":4547514.17,"expense_approved":2670000.0,"expense_adjusted":3774007.0,"expense_actual":2369037.34,"tax_revenue":3085211.07,"nontax_revenue":1117353.1,"capital_revenue":1550.0,"transfer_revenue":343400.0,"current_expense":2302487.34,"capital_expense":66550.0,"budget_balance":2178476.83,"cash_current":3190864.77,"cash_previous":1707218.89,"population_mid_year":194,"expense_per_capita":12211.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3805000.0,"revenue_adjusted":5442009.0,"revenue_actual":5312031.11,"expense_approved":3060000.0,"expense_adjusted":4172950.0,"expense_actual":3137966.2,"tax_revenue":2903878.34,"nontax_revenue":1718808.77,"capital_revenue":0.0,"transfer_revenue":689344.0,"current_expense":2482710.47,"capital_expense":655255.73,"budget_balance":2174064.91,"cash_current":4663057.27,"cash_previous":3190864.77,"population_mid_year":192,"expense_per_capita":16343.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3736000.0,"revenue_adjusted":5290162.5,"revenue_actual":5044552.72,"expense_approved":4226500.0,"expense_adjusted":5551006.0,"expense_actual":3579658.53,"tax_revenue":3179697.93,"nontax_revenue":1405101.26,"capital_revenue":0.0,"transfer_revenue":459753.53,"current_expense":2485695.62,"capital_expense":1093962.91,"budget_balance":1464894.19,"cash_current":5644620.11,"cash_previous":4663057.27,"population_mid_year":183,"expense_per_capita":19560.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3842000.0,"revenue_adjusted":5528510.34,"revenue_actual":5264046.07,"expense_approved":5372000.0,"expense_adjusted":7455847.0,"expense_actual":3719922.13,"tax_revenue":3596391.45,"nontax_revenue":1373327.82,"capital_revenue":25200.0,"transfer_revenue":269126.8,"current_expense":2735348.75,"capital_expense":984573.38,"budget_balance":1544123.94,"cash_current":6781032.19,"cash_previous":5644620.11,"population_mid_year":198,"expense_per_capita":18787.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4235000.0,"revenue_adjusted":6211713.15,"revenue_actual":6081994.18,"expense_approved":5770000.0,"expense_adjusted":7670443.0,"expense_actual":5711765.01,"tax_revenue":4114720.22,"nontax_revenue":1513023.96,"capital_revenue":2350.0,"transfer_revenue":451900.0,"current_expense":2661327.32,"capital_expense":3050437.69,"budget_balance":370229.17,"cash_current":6717477.34,"cash_previous":6781032.19,"population_mid_year":193,"expense_per_capita":29594.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":4710000.0,"revenue_adjusted":6064085.51,"revenue_actual":6105856.2,"expense_approved":5640000.0,"expense_adjusted":6994085.51,"expense_actual":4087280.02,"tax_revenue":4412643.9,"nontax_revenue":1256662.3,"capital_revenue":500.0,"transfer_revenue":436050.0,"current_expense":3441976.24,"capital_expense":645303.78,"budget_balance":2018576.18,"cash_current":8276305.49,"cash_previous":6717477.34,"population_mid_year":193,"expense_per_capita":21177.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":5772800.0,"revenue_adjusted":7066440.0,"revenue_actual":6998580.22,"expense_approved":7882800.0,"expense_adjusted":11518439.0,"expense_actual":8925468.36,"tax_revenue":4663311.21,"nontax_revenue":1414511.45,"capital_revenue":65557.56,"transfer_revenue":855200.0,"current_expense":5921937.46,"capital_expense":3003530.9,"budget_balance":-1926888.14,"cash_current":6115816.06,"cash_previous":8276305.49,"population_mid_year":188,"expense_per_capita":47475.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
