{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00475475","national_id":"00475475","name":"Malšín","currency_code":"CZK","history_path":"/data/municipal-history/00475475.json"},"series":[{"year":2010,"revenue_approved":3000000.0,"revenue_adjusted":3052000.0,"revenue_actual":4078990.0,"expense_approved":3220000.0,"expense_adjusted":3252020.0,"expense_actual":2891390.0,"tax_revenue":2345750.0,"nontax_revenue":1438150.0,"capital_revenue":138300.0,"transfer_revenue":156790.0,"current_expense":2573550.0,"capital_expense":317840.0,"budget_balance":1187600.0,"cash_current":6632130.0,"cash_previous":5444530.0,"population_mid_year":128,"expense_per_capita":22588.98,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3021000.0,"revenue_adjusted":4210837.0,"revenue_actual":4417743.69,"expense_approved":3370000.0,"expense_adjusted":4559160.0,"expense_actual":3568258.33,"tax_revenue":2310640.46,"nontax_revenue":1974046.23,"capital_revenue":5000.0,"transfer_revenue":128057.0,"current_expense":3279468.33,"capital_expense":288790.0,"budget_balance":849485.36,"cash_current":2481613.23,"cash_previous":6632127.87,"population_mid_year":123,"expense_per_capita":29010.23,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3744200.0,"revenue_adjusted":4934200.0,"revenue_actual":5625699.79,"expense_approved":5008177.0,"expense_adjusted":5995177.0,"expense_actual":3842976.57,"tax_revenue":2509179.75,"nontax_revenue":2710234.04,"capital_revenue":89340.0,"transfer_revenue":316946.0,"current_expense":2904907.57,"capital_expense":938069.0,"budget_balance":1782723.22,"cash_current":2294894.25,"cash_previous":2481613.23,"population_mid_year":139,"expense_per_capita":27647.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3404000.0,"revenue_adjusted":4556720.0,"revenue_actual":5777579.06,"expense_approved":4295000.0,"expense_adjusted":5447720.0,"expense_actual":4529840.39,"tax_revenue":2459916.43,"nontax_revenue":2982051.63,"capital_revenue":27060.0,"transfer_revenue":308551.0,"current_expense":4065403.29,"capital_expense":464437.1,"budget_balance":1247738.67,"cash_current":3578470.89,"cash_previous":2294894.25,"population_mid_year":140,"expense_per_capita":32356.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3984000.0,"revenue_adjusted":4329012.0,"revenue_actual":6268856.24,"expense_approved":4160000.0,"expense_adjusted":4787006.0,"expense_actual":4115285.03,"tax_revenue":2299438.54,"nontax_revenue":3668185.7,"capital_revenue":37400.0,"transfer_revenue":263832.0,"current_expense":3962736.03,"capital_expense":152549.0,"budget_balance":2153571.21,"cash_current":3772786.09,"cash_previous":3578470.89,"population_mid_year":150,"expense_per_capita":27435.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4044000.0,"revenue_adjusted":5536450.8,"revenue_actual":5320286.68,"expense_approved":5529000.0,"expense_adjusted":8013197.8,"expense_actual":5866668.26,"tax_revenue":2444091.21,"nontax_revenue":2708870.47,"capital_revenue":6701.0,"transfer_revenue":160624.0,"current_expense":4027078.56,"capital_expense":1839589.7,"budget_balance":-546381.58,"cash_current":2200986.25,"cash_previous":3772786.09,"population_mid_year":149,"expense_per_capita":39373.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4044600.0,"revenue_adjusted":7778147.55,"revenue_actual":8776227.03,"expense_approved":4356000.0,"expense_adjusted":6827322.03,"expense_actual":6161085.57,"tax_revenue":2672540.41,"nontax_revenue":5698136.62,"capital_revenue":92500.0,"transfer_revenue":313050.0,"current_expense":5386020.47,"capital_expense":775065.1,"budget_balance":2615141.46,"cash_current":3865302.19,"cash_previous":2200986.25,"population_mid_year":167,"expense_per_capita":36892.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":6548065.0,"revenue_adjusted":7875627.0,"revenue_actual":7468327.34,"expense_approved":7114581.83,"expense_adjusted":14449911.83,"expense_actual":10709915.48,"tax_revenue":4039647.06,"nontax_revenue":3011480.28,"capital_revenue":255036.0,"transfer_revenue":162164.0,"current_expense":4842125.48,"capital_expense":5867790.0,"budget_balance":-3241588.14,"cash_current":3985683.03,"cash_previous":3865302.19,"population_mid_year":175,"expense_per_capita":61199.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":6648250.0,"revenue_adjusted":8147079.0,"revenue_actual":8114645.79,"expense_approved":7429540.0,"expense_adjusted":8212572.0,"expense_actual":5652439.42,"tax_revenue":4211263.8,"nontax_revenue":1652517.99,"capital_revenue":1754380.0,"transfer_revenue":496484.0,"current_expense":4942155.42,"capital_expense":710284.0,"budget_balance":2462206.37,"cash_current":8437323.29,"cash_previous":3985683.03,"population_mid_year":164,"expense_per_capita":34466.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":5250540.0,"revenue_adjusted":6680345.98,"revenue_actual":6276745.9,"expense_approved":5250540.0,"expense_adjusted":6459846.98,"expense_actual":4604187.78,"tax_revenue":4295810.48,"nontax_revenue":1153205.42,"capital_revenue":690850.0,"transfer_revenue":136880.0,"current_expense":4444571.78,"capital_expense":159616.0,"budget_balance":1672558.12,"cash_current":10112172.09,"cash_previous":8437323.29,"population_mid_year":176,"expense_per_capita":26160.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":5284352.0,"revenue_adjusted":9444050.0,"revenue_actual":8612716.92,"expense_approved":7680730.0,"expense_adjusted":18738584.0,"expense_actual":17530246.4,"tax_revenue":3805336.59,"nontax_revenue":2617772.33,"capital_revenue":761635.0,"transfer_revenue":1427973.0,"current_expense":6386812.38,"capital_expense":11143434.02,"budget_balance":-8917529.48,"cash_current":1559077.3,"cash_previous":10112172.09,"population_mid_year":163,"expense_per_capita":107547.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":5872562.0,"revenue_adjusted":9956192.59,"revenue_actual":8812351.87,"expense_approved":6766378.42,"expense_adjusted":9880051.63,"expense_actual":7351382.56,"tax_revenue":4608146.9,"nontax_revenue":2385122.23,"capital_revenue":748714.0,"transfer_revenue":1070368.74,"current_expense":5187651.42,"capital_expense":2163731.14,"budget_balance":1460969.31,"cash_current":3077347.1,"cash_previous":1559077.3,"population_mid_year":156,"expense_per_capita":47124.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":8271222.0,"revenue_adjusted":13472402.0,"revenue_actual":13430666.99,"expense_approved":8374022.0,"expense_adjusted":12672247.0,"expense_actual":11215021.36,"tax_revenue":4507501.83,"nontax_revenue":7370337.9,"capital_revenue":137452.0,"transfer_revenue":1415375.26,"current_expense":10031216.03,"capital_expense":1183805.33,"budget_balance":2215645.63,"cash_current":5441824.3,"cash_previous":3077347.1,"population_mid_year":163,"expense_per_capita":68803.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":7018772.0,"revenue_adjusted":12464420.0,"revenue_actual":12186482.1,"expense_approved":6969073.0,"expense_adjusted":9853318.0,"expense_actual":7203721.04,"tax_revenue":5904960.67,"nontax_revenue":5466567.43,"capital_revenue":356200.0,"transfer_revenue":458754.0,"current_expense":6900064.07,"capital_expense":303656.97,"budget_balance":4982761.06,"cash_current":10486543.95,"cash_previous":5441824.3,"population_mid_year":164,"expense_per_capita":43925.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":7223570.0,"revenue_adjusted":14786060.82,"revenue_actual":14508610.01,"expense_approved":7512018.0,"expense_adjusted":11791462.42,"expense_actual":8609683.77,"tax_revenue":5531787.27,"nontax_revenue":7916379.74,"capital_revenue":628340.0,"transfer_revenue":432103.0,"current_expense":8309646.89,"capital_expense":300036.88,"budget_balance":5898926.24,"cash_current":16484545.27,"cash_previous":10486543.95,"population_mid_year":167,"expense_per_capita":51554.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":7956520.0,"revenue_adjusted":23086124.94,"revenue_actual":22978216.55,"expense_approved":11585373.0,"expense_adjusted":24860184.94,"expense_actual":16181625.01,"tax_revenue":6641687.01,"nontax_revenue":15693934.54,"capital_revenue":80983.0,"transfer_revenue":561612.0,"current_expense":14416255.02,"capital_expense":1765369.99,"budget_balance":6796591.54,"cash_current":30263159.08,"cash_previous":16484545.27,"population_mid_year":171,"expense_per_capita":94629.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}