{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00474177","national_id":"00474177","name":"Hlavenec","currency_code":"CZK","history_path":"/data/municipal-history/00474177.json"},"series":[{"year":2010,"revenue_approved":4234000.0,"revenue_adjusted":17302980.0,"revenue_actual":17302970.0,"expense_approved":4284960.0,"expense_adjusted":15497440.0,"expense_actual":15496950.0,"tax_revenue":4646570.0,"nontax_revenue":692040.0,"capital_revenue":152500.0,"transfer_revenue":11811860.0,"current_expense":6547790.0,"capital_expense":8949160.0,"budget_balance":1806020.0,"cash_current":2311500.0,"cash_previous":954520.0,"population_mid_year":374,"expense_per_capita":41435.7,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":8357000.0,"revenue_adjusted":15181058.0,"revenue_actual":14695895.66,"expense_approved":9422358.0,"expense_adjusted":24688912.0,"expense_actual":24208455.26,"tax_revenue":4183113.79,"nontax_revenue":3393534.87,"capital_revenue":3261700.0,"transfer_revenue":3857547.0,"current_expense":6179315.26,"capital_expense":18029140.0,"budget_balance":-9512559.6,"cash_current":2551048.03,"cash_previous":2311512.63,"population_mid_year":370,"expense_per_capita":65428.26,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":7749000.0,"revenue_adjusted":11700477.8,"revenue_actual":11674284.96,"expense_approved":22751960.0,"expense_adjusted":20011592.8,"expense_actual":19971569.07,"tax_revenue":5221215.51,"nontax_revenue":2100667.65,"capital_revenue":215300.0,"transfer_revenue":4137101.8,"current_expense":4914309.27,"capital_expense":15057259.8,"budget_balance":-8297284.11,"cash_current":1590418.92,"cash_previous":2551048.03,"population_mid_year":373,"expense_per_capita":53543.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":4747000.0,"revenue_adjusted":5614278.0,"revenue_actual":5614444.99,"expense_approved":4097952.0,"expense_adjusted":5141300.0,"expense_actual":5092646.73,"tax_revenue":4893061.86,"nontax_revenue":607099.13,"capital_revenue":7000.0,"transfer_revenue":107284.0,"current_expense":4382556.73,"capital_expense":710090.0,"budget_balance":521798.26,"cash_current":663169.18,"cash_previous":1590418.92,"population_mid_year":382,"expense_per_capita":13331.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4721400.0,"revenue_adjusted":6477298.57,"revenue_actual":6423199.34,"expense_approved":3772352.0,"expense_adjusted":4285033.57,"expense_actual":4279528.74,"tax_revenue":5589724.47,"nontax_revenue":663105.3,"capital_revenue":0.0,"transfer_revenue":170369.57,"current_expense":4093634.54,"capital_expense":185894.2,"budget_balance":2143670.6,"cash_current":1357791.78,"cash_previous":663169.18,"population_mid_year":382,"expense_per_capita":11202.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4773800.0,"revenue_adjusted":7127743.0,"revenue_actual":7162132.84,"expense_approved":3824752.0,"expense_adjusted":4379026.0,"expense_actual":4357818.49,"tax_revenue":5925025.83,"nontax_revenue":748807.01,"capital_revenue":0.0,"transfer_revenue":488300.0,"current_expense":3528404.49,"capital_expense":829414.0,"budget_balance":2804314.35,"cash_current":2213058.13,"cash_previous":1357791.78,"population_mid_year":390,"expense_per_capita":11173.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":5601300.0,"revenue_adjusted":7700818.0,"revenue_actual":8196477.57,"expense_approved":5652252.0,"expense_adjusted":7082220.0,"expense_actual":7000568.83,"tax_revenue":7009767.13,"nontax_revenue":1121045.44,"capital_revenue":0.0,"transfer_revenue":65665.0,"current_expense":4244496.83,"capital_expense":2756072.0,"budget_balance":1195908.74,"cash_current":1956670.87,"cash_previous":2213058.13,"population_mid_year":382,"expense_per_capita":18326.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":5825900.0,"revenue_adjusted":7554495.2,"revenue_actual":7548752.6,"expense_approved":5825892.0,"expense_adjusted":6379098.0,"expense_actual":6347719.78,"tax_revenue":6409536.79,"nontax_revenue":1070125.81,"capital_revenue":0.0,"transfer_revenue":69090.0,"current_expense":4065731.78,"capital_expense":2281988.0,"budget_balance":1201032.82,"cash_current":2298101.69,"cash_previous":1956670.87,"population_mid_year":386,"expense_per_capita":16444.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":7165900.0,"revenue_adjusted":10332927.0,"revenue_actual":10360875.0,"expense_approved":7165892.0,"expense_adjusted":9467228.0,"expense_actual":9421108.25,"tax_revenue":7185208.99,"nontax_revenue":1917037.01,"capital_revenue":0.0,"transfer_revenue":1258629.0,"current_expense":5537556.25,"capital_expense":3883552.0,"budget_balance":939766.75,"cash_current":2241398.44,"cash_previous":2298101.69,"population_mid_year":383,"expense_per_capita":24598.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":8230200.0,"revenue_adjusted":11124773.78,"revenue_actual":11146280.47,"expense_approved":8230192.0,"expense_adjusted":9625151.96,"expense_actual":9339957.69,"tax_revenue":7755663.4,"nontax_revenue":2641900.79,"capital_revenue":265703.28,"transfer_revenue":483013.0,"current_expense":7447815.79,"capital_expense":1892141.9,"budget_balance":1806322.78,"cash_current":3203575.42,"cash_previous":2241398.44,"population_mid_year":475,"expense_per_capita":19663.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":9726300.0,"revenue_adjusted":21471120.79,"revenue_actual":18970701.08,"expense_approved":10726292.0,"expense_adjusted":16741933.0,"expense_actual":16282999.31,"tax_revenue":9146925.3,"nontax_revenue":3243237.79,"capital_revenue":3844080.0,"transfer_revenue":2736457.99,"current_expense":7721868.26,"capital_expense":8561131.05,"budget_balance":2687701.77,"cash_current":4893951.13,"cash_previous":3203575.42,"population_mid_year":525,"expense_per_capita":31015.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":11099100.0,"revenue_adjusted":18180410.34,"revenue_actual":18989821.26,"expense_approved":12099092.0,"expense_adjusted":18868490.11,"expense_actual":18350501.42,"tax_revenue":9914844.92,"nontax_revenue":3901563.0,"capital_revenue":0.0,"transfer_revenue":5173413.34,"current_expense":8823452.33,"capital_expense":9527049.09,"budget_balance":639319.84,"cash_current":5375767.93,"cash_previous":4893951.13,"population_mid_year":441,"expense_per_capita":41611.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":12176734.0,"revenue_adjusted":16786727.22,"revenue_actual":16785232.15,"expense_approved":14376726.0,"expense_adjusted":16653842.22,"expense_actual":15097053.7,"tax_revenue":10514501.2,"nontax_revenue":3870291.73,"capital_revenue":206904.0,"transfer_revenue":2193535.22,"current_expense":8471059.4,"capital_expense":6625994.3,"budget_balance":1688178.45,"cash_current":6069689.71,"cash_previous":5375767.93,"population_mid_year":496,"expense_per_capita":30437.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":12123600.0,"revenue_adjusted":19312769.0,"revenue_actual":19406096.36,"expense_approved":15423592.0,"expense_adjusted":17442467.58,"expense_actual":13497764.19,"tax_revenue":13249629.89,"nontax_revenue":4754753.17,"capital_revenue":28331.0,"transfer_revenue":1373382.3,"current_expense":9863552.4,"capital_expense":3634211.79,"budget_balance":5908332.17,"cash_current":15005060.83,"cash_previous":6069689.71,"population_mid_year":492,"expense_per_capita":27434.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":41961726.0,"revenue_adjusted":35109333.22,"revenue_actual":35191743.92,"expense_approved":46961718.0,"expense_adjusted":38024494.21,"expense_actual":35016825.75,"tax_revenue":13650075.19,"nontax_revenue":6588427.52,"capital_revenue":0.0,"transfer_revenue":14953241.21,"current_expense":13920250.73,"capital_expense":21096575.02,"budget_balance":174918.17,"cash_current":14180590.5,"cash_previous":15005060.83,"population_mid_year":483,"expense_per_capita":72498.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":29636787.0,"revenue_adjusted":33741128.2,"revenue_actual":26447065.95,"expense_approved":33636779.0,"expense_adjusted":34481122.49,"expense_actual":29978883.79,"tax_revenue":15068191.91,"nontax_revenue":5322355.52,"capital_revenue":0.0,"transfer_revenue":6056518.52,"current_expense":16436373.76,"capital_expense":13542510.03,"budget_balance":-3531817.84,"cash_current":5657772.15,"cash_previous":14180590.5,"population_mid_year":452,"expense_per_capita":66324.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}