{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00473871","national_id":"00473871","name":"Osečany","currency_code":"CZK","history_path":"/data/municipal-history/00473871.json"},"series":[{"year":2010,"revenue_approved":2600000.0,"revenue_adjusted":2936680.0,"revenue_actual":2936670.0,"expense_approved":2600000.0,"expense_adjusted":2582620.0,"expense_actual":2582620.0,"tax_revenue":2157080.0,"nontax_revenue":516020.0,"capital_revenue":4820.0,"transfer_revenue":258750.0,"current_expense":2203560.0,"capital_expense":379060.0,"budget_balance":354050.0,"cash_current":1779850.0,"cash_previous":1425800.0,"population_mid_year":251,"expense_per_capita":10289.32,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2600000.0,"revenue_adjusted":2836816.08,"revenue_actual":2836816.08,"expense_approved":2600000.0,"expense_adjusted":3297393.27,"expense_actual":3297393.27,"tax_revenue":2112507.76,"nontax_revenue":474694.32,"capital_revenue":33830.0,"transfer_revenue":215784.0,"current_expense":2299721.27,"capital_expense":997672.0,"budget_balance":-460577.19,"cash_current":1319258.98,"cash_previous":1779836.17,"population_mid_year":261,"expense_per_capita":12633.69,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2600000.0,"revenue_adjusted":3134831.82,"revenue_actual":3134831.82,"expense_approved":2600000.0,"expense_adjusted":2606526.1,"expense_actual":2606526.1,"tax_revenue":2334483.24,"nontax_revenue":413583.98,"capital_revenue":0.0,"transfer_revenue":386764.6,"current_expense":2115724.1,"capital_expense":490802.0,"budget_balance":528305.72,"cash_current":3347564.7,"cash_previous":2819258.98,"population_mid_year":250,"expense_per_capita":10426.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2600000.0,"revenue_adjusted":6570702.24,"revenue_actual":6570702.24,"expense_approved":2600000.0,"expense_adjusted":6544105.16,"expense_actual":6544105.16,"tax_revenue":2653305.07,"nontax_revenue":420278.94,"capital_revenue":0.0,"transfer_revenue":3497118.23,"current_expense":6107094.16,"capital_expense":437011.0,"budget_balance":26597.08,"cash_current":3374161.78,"cash_previous":3347564.7,"population_mid_year":247,"expense_per_capita":26494.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2637000.0,"revenue_adjusted":3438045.27,"revenue_actual":3438045.27,"expense_approved":2637000.0,"expense_adjusted":3196751.48,"expense_actual":3196751.48,"tax_revenue":2904895.09,"nontax_revenue":439517.68,"capital_revenue":10950.0,"transfer_revenue":82682.5,"current_expense":2853503.48,"capital_expense":343248.0,"budget_balance":241293.79,"cash_current":3615455.57,"cash_previous":3374161.78,"population_mid_year":250,"expense_per_capita":12787.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2800000.0,"revenue_adjusted":3472897.88,"revenue_actual":3472897.88,"expense_approved":2800000.0,"expense_adjusted":3186829.75,"expense_actual":3186829.75,"tax_revenue":3073884.69,"nontax_revenue":337798.19,"capital_revenue":6815.0,"transfer_revenue":54400.0,"current_expense":3146809.75,"capital_expense":40020.0,"budget_balance":286068.13,"cash_current":3901523.7,"cash_previous":3615455.57,"population_mid_year":259,"expense_per_capita":12304.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3108000.0,"revenue_adjusted":3727556.54,"revenue_actual":3727556.54,"expense_approved":3108000.0,"expense_adjusted":3767246.81,"expense_actual":3767246.81,"tax_revenue":3280455.69,"nontax_revenue":355168.85,"capital_revenue":14445.0,"transfer_revenue":77487.0,"current_expense":2551440.31,"capital_expense":1215806.5,"budget_balance":-39690.27,"cash_current":3861833.43,"cash_previous":3901523.7,"population_mid_year":258,"expense_per_capita":14601.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3300000.0,"revenue_adjusted":4309251.54,"revenue_actual":4309251.54,"expense_approved":3300000.0,"expense_adjusted":3841380.42,"expense_actual":3841380.42,"tax_revenue":3660780.26,"nontax_revenue":579103.28,"capital_revenue":0.0,"transfer_revenue":69368.0,"current_expense":2911873.12,"capital_expense":929507.3,"budget_balance":467871.12,"cash_current":4329704.55,"cash_previous":3861833.43,"population_mid_year":255,"expense_per_capita":15064.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3990200.0,"revenue_adjusted":4545854.0,"revenue_actual":4545854.0,"expense_approved":3990200.0,"expense_adjusted":3528162.01,"expense_actual":3528162.01,"tax_revenue":3925211.62,"nontax_revenue":421460.38,"capital_revenue":99110.0,"transfer_revenue":100072.0,"current_expense":3307353.01,"capital_expense":220809.0,"budget_balance":1017691.99,"cash_current":5347396.54,"cash_previous":4329704.55,"population_mid_year":251,"expense_per_capita":14056.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":7029000.0,"revenue_adjusted":7963307.92,"revenue_actual":7963307.92,"expense_approved":7429000.0,"expense_adjusted":8114505.51,"expense_actual":8114505.51,"tax_revenue":4257518.6,"nontax_revenue":674717.11,"capital_revenue":3925.0,"transfer_revenue":3027147.21,"current_expense":3508429.69,"capital_expense":4606075.82,"budget_balance":-151197.59,"cash_current":5196198.95,"cash_previous":5347396.54,"population_mid_year":255,"expense_per_capita":31821.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4600000.0,"revenue_adjusted":4985883.37,"revenue_actual":4985883.37,"expense_approved":4600000.0,"expense_adjusted":4467251.2,"expense_actual":4467251.2,"tax_revenue":4062899.31,"nontax_revenue":447185.06,"capital_revenue":61450.0,"transfer_revenue":414349.0,"current_expense":3775412.49,"capital_expense":691838.71,"budget_balance":518632.17,"cash_current":5714831.12,"cash_previous":5196198.95,"population_mid_year":258,"expense_per_capita":17314.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":8657000.0,"revenue_adjusted":6873188.88,"revenue_actual":6873188.88,"expense_approved":10008000.0,"expense_adjusted":8081497.86,"expense_actual":8081497.86,"tax_revenue":4479052.94,"nontax_revenue":736311.53,"capital_revenue":0.0,"transfer_revenue":1657824.41,"current_expense":3531987.82,"capital_expense":4549510.04,"budget_balance":-1208308.98,"cash_current":4506522.14,"cash_previous":5714831.12,"population_mid_year":260,"expense_per_capita":31082.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":9711320.0,"revenue_adjusted":10009550.32,"revenue_actual":10009550.32,"expense_approved":8374650.0,"expense_adjusted":9477291.06,"expense_actual":9477291.06,"tax_revenue":5290830.27,"nontax_revenue":593363.72,"capital_revenue":2750.0,"transfer_revenue":4122606.33,"current_expense":3811805.94,"capital_expense":5665485.12,"budget_balance":532259.26,"cash_current":5038781.4,"cash_previous":4506522.14,"population_mid_year":272,"expense_per_capita":34842.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":5940000.0,"revenue_adjusted":7204050.09,"revenue_actual":7204050.09,"expense_approved":5940000.0,"expense_adjusted":6936022.86,"expense_actual":6936022.86,"tax_revenue":6025230.05,"nontax_revenue":857946.04,"capital_revenue":148400.0,"transfer_revenue":172474.0,"current_expense":6495149.17,"capital_expense":440873.69,"budget_balance":268027.23,"cash_current":5306808.63,"cash_previous":5038781.4,"population_mid_year":272,"expense_per_capita":25500.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":6990000.0,"revenue_adjusted":7370855.0,"revenue_actual":7350424.47,"expense_approved":6990000.0,"expense_adjusted":6048780.0,"expense_actual":5991060.39,"tax_revenue":6121237.58,"nontax_revenue":1124115.89,"capital_revenue":0.0,"transfer_revenue":105071.0,"current_expense":4688117.85,"capital_expense":1302942.54,"budget_balance":1359364.08,"cash_current":6666172.71,"cash_previous":5306808.63,"population_mid_year":274,"expense_per_capita":21865.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":6770000.0,"revenue_adjusted":7821242.0,"revenue_actual":7786598.13,"expense_approved":6770000.0,"expense_adjusted":6687715.0,"expense_actual":6527873.88,"tax_revenue":6578629.57,"nontax_revenue":797347.56,"capital_revenue":0.0,"transfer_revenue":410621.0,"current_expense":5542447.12,"capital_expense":985426.76,"budget_balance":1258724.25,"cash_current":7924896.96,"cash_previous":6666172.71,"population_mid_year":275,"expense_per_capita":23737.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}