{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00473863","national_id":"00473863","name":"Občov","currency_code":"CZK","history_path":"/data/municipal-history/00473863.json"},"series":[{"year":2010,"revenue_approved":1571900.0,"revenue_adjusted":1336890.0,"revenue_actual":1322540.0,"expense_approved":4110120.0,"expense_adjusted":2315710.0,"expense_actual":2235160.0,"tax_revenue":982210.0,"nontax_revenue":110180.0,"capital_revenue":133730.0,"transfer_revenue":96420.0,"current_expense":1029000.0,"capital_expense":1206160.0,"budget_balance":-912620.0,"cash_current":1617610.0,"cash_previous":2530230.0,"population_mid_year":118,"expense_per_capita":18942.03,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2103620.0,"revenue_adjusted":2192600.0,"revenue_actual":1561177.56,"expense_approved":2636990.0,"expense_adjusted":2725970.0,"expense_actual":1185165.84,"tax_revenue":996101.15,"nontax_revenue":201358.41,"capital_revenue":315000.0,"transfer_revenue":48718.0,"current_expense":640794.84,"capital_expense":544371.0,"budget_balance":376011.72,"cash_current":1993601.94,"cash_previous":1617590.22,"population_mid_year":123,"expense_per_capita":9635.49,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1724120.0,"revenue_adjusted":1751100.0,"revenue_actual":1226083.15,"expense_approved":2700400.0,"expense_adjusted":2776794.0,"expense_actual":861945.49,"tax_revenue":1018598.07,"nontax_revenue":144795.08,"capital_revenue":0.0,"transfer_revenue":62690.0,"current_expense":765145.49,"capital_expense":96800.0,"budget_balance":364137.66,"cash_current":2357739.6,"cash_previous":1993601.94,"population_mid_year":127,"expense_per_capita":6786.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2068500.0,"revenue_adjusted":2229900.0,"revenue_actual":1773061.98,"expense_approved":3169400.0,"expense_adjusted":3617377.0,"expense_actual":1822751.97,"tax_revenue":1232795.07,"nontax_revenue":144093.91,"capital_revenue":310000.0,"transfer_revenue":86173.0,"current_expense":849722.97,"capital_expense":973029.0,"budget_balance":-49689.99,"cash_current":2308049.61,"cash_previous":2357739.6,"population_mid_year":138,"expense_per_capita":13208.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2022000.0,"revenue_adjusted":2324313.0,"revenue_actual":2232178.34,"expense_approved":3053900.0,"expense_adjusted":3254050.0,"expense_actual":1275299.23,"tax_revenue":1367006.01,"nontax_revenue":266952.33,"capital_revenue":515000.0,"transfer_revenue":83220.0,"current_expense":1275299.23,"capital_expense":0.0,"budget_balance":956879.11,"cash_current":3264928.72,"cash_previous":2308049.61,"population_mid_year":142,"expense_per_capita":8980.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1533600.0,"revenue_adjusted":1863880.0,"revenue_actual":1839000.26,"expense_approved":2810000.0,"expense_adjusted":3037880.0,"expense_actual":1100162.65,"tax_revenue":1594957.98,"nontax_revenue":200542.28,"capital_revenue":0.0,"transfer_revenue":43500.0,"current_expense":1079129.65,"capital_expense":21033.0,"budget_balance":738837.61,"cash_current":4017506.33,"cash_previous":3264928.72,"population_mid_year":154,"expense_per_capita":7143.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1533600.0,"revenue_adjusted":3451430.0,"revenue_actual":3400000.48,"expense_approved":3310000.0,"expense_adjusted":3751308.0,"expense_actual":1684524.59,"tax_revenue":1777695.65,"nontax_revenue":161301.83,"capital_revenue":12450.0,"transfer_revenue":1448553.0,"current_expense":911753.09,"capital_expense":772771.5,"budget_balance":1715475.89,"cash_current":5732982.22,"cash_previous":4017506.33,"population_mid_year":159,"expense_per_capita":10594.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1826200.0,"revenue_adjusted":5417566.0,"revenue_actual":5376995.98,"expense_approved":5007000.0,"expense_adjusted":6027386.0,"expense_actual":5160846.7,"tax_revenue":1948091.91,"nontax_revenue":222618.67,"capital_revenue":37050.0,"transfer_revenue":3169235.4,"current_expense":877156.7,"capital_expense":4283690.0,"budget_balance":216149.28,"cash_current":5949131.5,"cash_previous":5732982.22,"population_mid_year":163,"expense_per_capita":31661.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1839000.0,"revenue_adjusted":13001086.61,"revenue_actual":12801511.23,"expense_approved":4186000.0,"expense_adjusted":22109524.0,"expense_actual":14768553.24,"tax_revenue":2207138.57,"nontax_revenue":378405.3,"capital_revenue":250450.0,"transfer_revenue":9965517.36,"current_expense":1171910.31,"capital_expense":13596642.93,"budget_balance":-1967042.01,"cash_current":5669254.24,"cash_previous":5949131.5,"population_mid_year":171,"expense_per_capita":86365.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":9549000.0,"revenue_adjusted":11490943.0,"revenue_actual":7638699.94,"expense_approved":12726500.0,"expense_adjusted":14078630.0,"expense_actual":8208671.83,"tax_revenue":2572242.82,"nontax_revenue":558218.34,"capital_revenue":112000.0,"transfer_revenue":4396238.78,"current_expense":1860054.39,"capital_expense":6348617.44,"budget_balance":-569971.89,"cash_current":5611129.17,"cash_previous":5669254.24,"population_mid_year":190,"expense_per_capita":43203.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2967400.0,"revenue_adjusted":3715740.0,"revenue_actual":3431775.67,"expense_approved":1560500.0,"expense_adjusted":2920903.36,"expense_actual":2763657.1,"tax_revenue":2630948.0,"nontax_revenue":411252.83,"capital_revenue":58800.0,"transfer_revenue":330774.84,"current_expense":2311276.74,"capital_expense":452380.36,"budget_balance":668118.57,"cash_current":6279837.8,"cash_previous":5611129.17,"population_mid_year":190,"expense_per_capita":14545.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2900000.0,"revenue_adjusted":4284770.0,"revenue_actual":4097732.26,"expense_approved":3290000.0,"expense_adjusted":5064000.0,"expense_actual":4233916.82,"tax_revenue":2824075.62,"nontax_revenue":475820.72,"capital_revenue":680069.0,"transfer_revenue":117766.92,"current_expense":1823364.95,"capital_expense":2410551.87,"budget_balance":-136184.56,"cash_current":5921240.11,"cash_previous":6279837.8,"population_mid_year":199,"expense_per_capita":21275.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3298825.0,"revenue_adjusted":4195161.79,"revenue_actual":4145840.01,"expense_approved":1818153.0,"expense_adjusted":2899574.0,"expense_actual":2395271.61,"tax_revenue":3599345.54,"nontax_revenue":420058.68,"capital_revenue":20900.0,"transfer_revenue":105535.79,"current_expense":2307756.61,"capital_expense":87515.0,"budget_balance":1750568.4,"cash_current":7451808.51,"cash_previous":5921240.11,"population_mid_year":211,"expense_per_capita":11352.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4480658.0,"revenue_adjusted":6232887.41,"revenue_actual":6053905.88,"expense_approved":4988939.0,"expense_adjusted":6342826.72,"expense_actual":4139707.41,"tax_revenue":4164803.77,"nontax_revenue":814510.26,"capital_revenue":0.0,"transfer_revenue":1074591.85,"current_expense":3201918.38,"capital_expense":937789.03,"budget_balance":1914198.47,"cash_current":9148806.26,"cash_previous":7451808.51,"population_mid_year":215,"expense_per_capita":19254.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":5004596.0,"revenue_adjusted":5924305.3,"revenue_actual":5686396.88,"expense_approved":7607600.0,"expense_adjusted":8705550.79,"expense_actual":5800690.3,"tax_revenue":4241407.06,"nontax_revenue":1141417.62,"capital_revenue":51800.0,"transfer_revenue":251772.2,"current_expense":4991276.24,"capital_expense":809414.06,"budget_balance":-114293.42,"cash_current":8817312.12,"cash_previous":9148806.26,"population_mid_year":212,"expense_per_capita":27361.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":5372082.0,"revenue_adjusted":6551817.44,"revenue_actual":6406051.16,"expense_approved":10691500.0,"expense_adjusted":11271864.98,"expense_actual":6616602.62,"tax_revenue":4276689.49,"nontax_revenue":1012394.38,"capital_revenue":150000.0,"transfer_revenue":966967.29,"current_expense":4818443.06,"capital_expense":1798159.56,"budget_balance":-210551.46,"cash_current":8389559.94,"cash_previous":8817312.12,"population_mid_year":206,"expense_per_capita":32119.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}