{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00473855","national_id":"00473855","name":"Lešetice","currency_code":"CZK","history_path":"/data/municipal-history/00473855.json"},"series":[{"year":2010,"revenue_approved":1113900.0,"revenue_adjusted":1747850.0,"revenue_actual":1618070.0,"expense_approved":1119000.0,"expense_adjusted":1505280.0,"expense_actual":1084470.0,"tax_revenue":1036680.0,"nontax_revenue":341830.0,"capital_revenue":140500.0,"transfer_revenue":99060.0,"current_expense":1041970.0,"capital_expense":42500.0,"budget_balance":533600.0,"cash_current":2353470.0,"cash_previous":1819830.0,"population_mid_year":111,"expense_per_capita":9770.0,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1519900.0,"revenue_adjusted":2481200.0,"revenue_actual":2014729.22,"expense_approved":1339100.0,"expense_adjusted":1543620.0,"expense_actual":996104.9,"tax_revenue":1824694.04,"nontax_revenue":141377.18,"capital_revenue":0.0,"transfer_revenue":48658.0,"current_expense":982904.9,"capital_expense":13200.0,"budget_balance":1018624.32,"cash_current":3372093.35,"cash_previous":2353469.03,"population_mid_year":122,"expense_per_capita":8164.79,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2421100.0,"revenue_adjusted":2528900.0,"revenue_actual":1393928.13,"expense_approved":1475700.0,"expense_adjusted":1713300.0,"expense_actual":1072538.92,"tax_revenue":1179403.84,"nontax_revenue":122475.29,"capital_revenue":21150.0,"transfer_revenue":70899.0,"current_expense":1062538.92,"capital_expense":10000.0,"budget_balance":321389.21,"cash_current":3721961.56,"cash_previous":3378148.35,"population_mid_year":143,"expense_per_capita":7500.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1633900.0,"revenue_adjusted":2155380.0,"revenue_actual":1765765.02,"expense_approved":1228100.0,"expense_adjusted":2160400.0,"expense_actual":1577664.39,"tax_revenue":1521176.57,"nontax_revenue":169088.45,"capital_revenue":0.0,"transfer_revenue":75500.0,"current_expense":1307136.39,"capital_expense":270528.0,"budget_balance":188100.63,"cash_current":3894313.19,"cash_previous":3721961.56,"population_mid_year":161,"expense_per_capita":9799.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1769880.0,"revenue_adjusted":2512680.0,"revenue_actual":2005729.64,"expense_approved":1709100.0,"expense_adjusted":2321850.0,"expense_actual":1589459.25,"tax_revenue":1718109.51,"nontax_revenue":209771.13,"capital_revenue":0.0,"transfer_revenue":77849.0,"current_expense":913855.25,"capital_expense":675604.0,"budget_balance":416270.39,"cash_current":4328429.58,"cash_previous":3894313.19,"population_mid_year":168,"expense_per_capita":9461.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2325600.0,"revenue_adjusted":2589600.0,"revenue_actual":2099724.59,"expense_approved":2247100.0,"expense_adjusted":2757100.0,"expense_actual":1744862.13,"tax_revenue":1801345.93,"nontax_revenue":245618.66,"capital_revenue":9260.0,"transfer_revenue":43500.0,"current_expense":1445187.13,"capital_expense":299675.0,"budget_balance":354862.46,"cash_current":4674182.61,"cash_previous":4328429.58,"population_mid_year":182,"expense_per_capita":9587.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2381600.0,"revenue_adjusted":2732300.0,"revenue_actual":2226131.52,"expense_approved":2104600.0,"expense_adjusted":2460600.0,"expense_actual":1586825.94,"tax_revenue":1920805.02,"nontax_revenue":234932.5,"capital_revenue":10000.0,"transfer_revenue":60394.0,"current_expense":1429325.94,"capital_expense":157500.0,"budget_balance":639305.58,"cash_current":5325955.19,"cash_previous":4674182.61,"population_mid_year":175,"expense_per_capita":9067.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2422100.0,"revenue_adjusted":3614300.0,"revenue_actual":3018101.46,"expense_approved":2769600.0,"expense_adjusted":4624600.0,"expense_actual":2196113.86,"tax_revenue":2152091.01,"nontax_revenue":518591.45,"capital_revenue":184500.0,"transfer_revenue":162919.0,"current_expense":1566913.86,"capital_expense":629200.0,"budget_balance":821987.6,"cash_current":6121695.79,"cash_previous":5325955.19,"population_mid_year":186,"expense_per_capita":11807.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3033000.0,"revenue_adjusted":3882700.0,"revenue_actual":3000557.06,"expense_approved":3444500.0,"expense_adjusted":4083500.0,"expense_actual":2319081.62,"tax_revenue":2414534.86,"nontax_revenue":485070.2,"capital_revenue":0.0,"transfer_revenue":100952.0,"current_expense":1945896.62,"capital_expense":373185.0,"budget_balance":681475.44,"cash_current":6818101.23,"cash_previous":6121695.79,"population_mid_year":190,"expense_per_capita":12205.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3000000.0,"revenue_adjusted":4032300.0,"revenue_actual":3252174.1,"expense_approved":2550000.0,"expense_adjusted":3237400.0,"expense_actual":2259937.37,"tax_revenue":2656221.82,"nontax_revenue":530198.28,"capital_revenue":0.0,"transfer_revenue":65754.0,"current_expense":2024127.9,"capital_expense":235809.47,"budget_balance":992236.73,"cash_current":7835873.96,"cash_previous":6818101.23,"population_mid_year":186,"expense_per_capita":12150.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2995000.0,"revenue_adjusted":4538500.0,"revenue_actual":3697039.26,"expense_approved":3305000.0,"expense_adjusted":4449000.0,"expense_actual":2929410.37,"tax_revenue":2552833.48,"nontax_revenue":559312.78,"capital_revenue":0.0,"transfer_revenue":584893.0,"current_expense":2869910.37,"capital_expense":59500.0,"budget_balance":767628.89,"cash_current":8584803.85,"cash_previous":7835873.96,"population_mid_year":197,"expense_per_capita":14870.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3295000.0,"revenue_adjusted":3300600.0,"revenue_actual":3802985.18,"expense_approved":3305000.0,"expense_adjusted":3305000.0,"expense_actual":2116199.15,"tax_revenue":2911868.21,"nontax_revenue":770038.78,"capital_revenue":0.0,"transfer_revenue":121078.19,"current_expense":2116199.15,"capital_expense":0.0,"budget_balance":1686786.03,"cash_current":10270196.88,"cash_previous":8584803.85,"population_mid_year":200,"expense_per_capita":10581.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3600000.0,"revenue_adjusted":4766500.0,"revenue_actual":4339671.32,"expense_approved":4500000.0,"expense_adjusted":5852000.0,"expense_actual":4692382.53,"tax_revenue":3424845.42,"nontax_revenue":529558.78,"capital_revenue":0.0,"transfer_revenue":385267.12,"current_expense":2360625.2,"capital_expense":2331757.33,"budget_balance":-352711.21,"cash_current":9890418.67,"cash_previous":10270196.88,"population_mid_year":205,"expense_per_capita":22889.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3500000.0,"revenue_adjusted":5629915.0,"revenue_actual":5434131.09,"expense_approved":3500000.0,"expense_adjusted":5055812.0,"expense_actual":4011325.52,"tax_revenue":4135520.01,"nontax_revenue":779188.1,"capital_revenue":0.0,"transfer_revenue":519422.98,"current_expense":3322203.91,"capital_expense":689121.61,"budget_balance":1422805.57,"cash_current":11313224.24,"cash_previous":9890418.67,"population_mid_year":212,"expense_per_capita":18921.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":5054310.0,"revenue_adjusted":6366921.0,"revenue_actual":5984896.55,"expense_approved":5054310.0,"expense_adjusted":6442040.0,"expense_actual":4093752.2,"tax_revenue":4408646.35,"nontax_revenue":1418377.02,"capital_revenue":0.0,"transfer_revenue":157873.18,"current_expense":3592690.07,"capital_expense":501062.13,"budget_balance":1891144.35,"cash_current":13322618.59,"cash_previous":11313224.24,"population_mid_year":222,"expense_per_capita":18440.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":6176198.0,"revenue_adjusted":7000088.0,"revenue_actual":5553537.52,"expense_approved":6444795.0,"expense_adjusted":7084845.0,"expense_actual":5558240.95,"tax_revenue":4980932.03,"nontax_revenue":400988.89,"capital_revenue":0.0,"transfer_revenue":171616.6,"current_expense":3449447.95,"capital_expense":2108793.0,"budget_balance":-4703.43,"cash_current":13392915.16,"cash_previous":13322618.59,"population_mid_year":225,"expense_per_capita":24703.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}