{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00473782","national_id":"00473782","name":"Žabonosy","currency_code":"CZK","history_path":"/data/municipal-history/00473782.json"},"series":[{"year":2010,"revenue_approved":2120200.0,"revenue_adjusted":2366440.0,"revenue_actual":2235120.0,"expense_approved":2720200.0,"expense_adjusted":4765720.0,"expense_actual":4060340.0,"tax_revenue":1890630.0,"nontax_revenue":235400.0,"capital_revenue":3860.0,"transfer_revenue":105230.0,"current_expense":3675080.0,"capital_expense":385260.0,"budget_balance":-1825220.0,"cash_current":854500.0,"cash_previous":2679720.0,"population_mid_year":223,"expense_per_capita":18207.8,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2079150.0,"revenue_adjusted":2152447.0,"revenue_actual":2099508.53,"expense_approved":2679150.0,"expense_adjusted":2763831.0,"expense_actual":1838188.9,"tax_revenue":1851172.74,"nontax_revenue":184863.79,"capital_revenue":2180.0,"transfer_revenue":61292.0,"current_expense":1833688.9,"capital_expense":4500.0,"budget_balance":261319.63,"cash_current":1115832.7,"cash_previous":854513.07,"population_mid_year":227,"expense_per_capita":8097.75,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2143900.0,"revenue_adjusted":2416125.0,"revenue_actual":2377900.78,"expense_approved":3143900.0,"expense_adjusted":3330625.0,"expense_actual":2762386.02,"tax_revenue":2034444.82,"nontax_revenue":266150.96,"capital_revenue":2760.0,"transfer_revenue":74545.0,"current_expense":2171963.02,"capital_expense":590423.0,"budget_balance":-384485.24,"cash_current":731347.46,"cash_previous":1115832.7,"population_mid_year":241,"expense_per_capita":11462.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2215100.0,"revenue_adjusted":3445997.0,"revenue_actual":3419430.01,"expense_approved":2715100.0,"expense_adjusted":3487597.0,"expense_actual":2540479.21,"tax_revenue":2358063.25,"nontax_revenue":240739.76,"capital_revenue":980.0,"transfer_revenue":819647.0,"current_expense":2430138.21,"capital_expense":110341.0,"budget_balance":878950.8,"cash_current":1610298.26,"cash_previous":731347.46,"population_mid_year":235,"expense_per_capita":10810.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2457400.0,"revenue_adjusted":2826856.0,"revenue_actual":2785030.27,"expense_approved":3457400.0,"expense_adjusted":3913418.0,"expense_actual":3170404.15,"tax_revenue":2470690.14,"nontax_revenue":220934.13,"capital_revenue":0.0,"transfer_revenue":93406.0,"current_expense":2688023.65,"capital_expense":482380.5,"budget_balance":-385373.88,"cash_current":1224924.38,"cash_previous":1610298.26,"population_mid_year":233,"expense_per_capita":13606.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2431900.0,"revenue_adjusted":4317092.0,"revenue_actual":4222104.28,"expense_approved":3331900.0,"expense_adjusted":5279620.0,"expense_actual":3706905.33,"tax_revenue":2576204.57,"nontax_revenue":140007.71,"capital_revenue":14020.0,"transfer_revenue":1491872.0,"current_expense":3587659.33,"capital_expense":119246.0,"budget_balance":515198.95,"cash_current":1740123.33,"cash_previous":1224924.38,"population_mid_year":237,"expense_per_capita":15640.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2611400.0,"revenue_adjusted":9070931.0,"revenue_actual":9367459.96,"expense_approved":3811400.0,"expense_adjusted":10270931.0,"expense_actual":9327981.99,"tax_revenue":2788074.79,"nontax_revenue":162974.17,"capital_revenue":10160.0,"transfer_revenue":6406251.0,"current_expense":1868247.86,"capital_expense":7459734.13,"budget_balance":39477.97,"cash_current":1779601.3,"cash_previous":1740123.33,"population_mid_year":238,"expense_per_capita":39193.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":18008200.0,"revenue_adjusted":18043958.0,"revenue_actual":18179840.82,"expense_approved":23617500.0,"expense_adjusted":25043958.0,"expense_actual":23595993.92,"tax_revenue":3067043.61,"nontax_revenue":174674.21,"capital_revenue":1560.0,"transfer_revenue":14936563.0,"current_expense":1676436.48,"capital_expense":21919557.44,"budget_balance":-5416153.1,"cash_current":2792018.2,"cash_previous":1779601.3,"population_mid_year":239,"expense_per_capita":98728.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2915200.0,"revenue_adjusted":3318863.0,"revenue_actual":3993944.58,"expense_approved":2485200.0,"expense_adjusted":3123863.0,"expense_actual":2396094.73,"tax_revenue":3358358.14,"nontax_revenue":288572.44,"capital_revenue":1220.0,"transfer_revenue":345794.0,"current_expense":2382660.73,"capital_expense":13434.0,"budget_balance":1597849.85,"cash_current":2961288.05,"cash_previous":2792018.2,"population_mid_year":245,"expense_per_capita":9779.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3868500.0,"revenue_adjusted":4133330.2,"revenue_actual":4710766.92,"expense_approved":2868500.0,"expense_adjusted":3133330.2,"expense_actual":2600385.25,"tax_revenue":3657449.55,"nontax_revenue":694879.37,"capital_revenue":275780.0,"transfer_revenue":82658.0,"current_expense":2600385.25,"capital_expense":0.0,"budget_balance":2110381.67,"cash_current":3643089.72,"cash_previous":2961288.05,"population_mid_year":243,"expense_per_capita":10701.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4034700.0,"revenue_adjusted":4657382.0,"revenue_actual":4739410.79,"expense_approved":3534700.0,"expense_adjusted":4157382.0,"expense_actual":3325841.6,"tax_revenue":3375903.95,"nontax_revenue":787345.84,"capital_revenue":340.0,"transfer_revenue":575821.0,"current_expense":2754158.95,"capital_expense":571682.65,"budget_balance":1413569.19,"cash_current":4628078.91,"cash_previous":3643089.72,"population_mid_year":243,"expense_per_capita":13686.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3470300.0,"revenue_adjusted":4134295.08,"revenue_actual":4870302.52,"expense_approved":3020300.0,"expense_adjusted":3684295.08,"expense_actual":2909252.93,"tax_revenue":3760429.09,"nontax_revenue":902188.06,"capital_revenue":1600.0,"transfer_revenue":206085.37,"current_expense":2909252.93,"capital_expense":0.0,"budget_balance":1961049.59,"cash_current":5160548.5,"cash_previous":4628078.91,"population_mid_year":236,"expense_per_capita":12327.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":4015000.0,"revenue_adjusted":4259998.0,"revenue_actual":5472837.93,"expense_approved":3585000.0,"expense_adjusted":4024998.0,"expense_actual":3291360.45,"tax_revenue":4309242.08,"nontax_revenue":905889.74,"capital_revenue":2140.0,"transfer_revenue":255566.11,"current_expense":3291360.45,"capital_expense":0.0,"budget_balance":2181477.48,"cash_current":6913445.98,"cash_previous":5160548.5,"population_mid_year":240,"expense_per_capita":13714.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":5083000.0,"revenue_adjusted":5261848.0,"revenue_actual":5943848.53,"expense_approved":5233000.0,"expense_adjusted":5411848.0,"expense_actual":3571108.35,"tax_revenue":4830389.55,"nontax_revenue":1017130.98,"capital_revenue":0.0,"transfer_revenue":96328.0,"current_expense":3445608.35,"capital_expense":125500.0,"budget_balance":2372740.18,"cash_current":8857606.16,"cash_previous":6913445.98,"population_mid_year":248,"expense_per_capita":14399.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":5231000.0,"revenue_adjusted":6136927.0,"revenue_actual":6689042.83,"expense_approved":4781000.0,"expense_adjusted":5832927.0,"expense_actual":5126288.28,"tax_revenue":5186814.17,"nontax_revenue":1209474.66,"capital_revenue":420.0,"transfer_revenue":292334.0,"current_expense":4650824.73,"capital_expense":475463.55,"budget_balance":1562754.55,"cash_current":9991780.71,"cash_previous":8857606.16,"population_mid_year":257,"expense_per_capita":19946.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":5872500.0,"revenue_adjusted":6216784.24,"revenue_actual":7059794.22,"expense_approved":5442500.0,"expense_adjusted":6308784.24,"expense_actual":5081685.32,"tax_revenue":5712557.89,"nontax_revenue":1259572.09,"capital_revenue":0.0,"transfer_revenue":87664.24,"current_expense":4194273.46,"capital_expense":887411.86,"budget_balance":1978108.9,"cash_current":7636699.48,"cash_previous":9991780.71,"population_mid_year":272,"expense_per_capita":18682.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}