{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00473774","national_id":"00473774","name":"Zalešany","currency_code":"CZK","history_path":"/data/municipal-history/00473774.json"},"series":[{"year":2010,"revenue_approved":1582200.0,"revenue_adjusted":1736460.0,"revenue_actual":1738260.0,"expense_approved":1582200.0,"expense_adjusted":1736450.0,"expense_actual":1317490.0,"tax_revenue":1497980.0,"nontax_revenue":60330.0,"capital_revenue":0.0,"transfer_revenue":179950.0,"current_expense":950990.0,"capital_expense":366500.0,"budget_balance":420770.0,"cash_current":2316190.0,"cash_previous":1898680.0,"population_mid_year":115,"expense_per_capita":11456.43,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1658100.0,"revenue_adjusted":1641514.0,"revenue_actual":1574009.36,"expense_approved":1658100.0,"expense_adjusted":1641514.0,"expense_actual":1542057.98,"tax_revenue":1425633.3,"nontax_revenue":44422.06,"capital_revenue":37900.0,"transfer_revenue":66054.0,"current_expense":1444743.98,"capital_expense":97314.0,"budget_balance":31951.38,"cash_current":3024061.42,"cash_previous":2316189.01,"population_mid_year":109,"expense_per_capita":14147.32,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1734000.0,"revenue_adjusted":1827707.0,"revenue_actual":1806412.33,"expense_approved":1754000.0,"expense_adjusted":1847707.0,"expense_actual":1585614.47,"tax_revenue":1413734.52,"nontax_revenue":60010.81,"capital_revenue":5400.0,"transfer_revenue":327267.0,"current_expense":1086954.47,"capital_expense":498660.0,"budget_balance":220797.86,"cash_current":3244859.28,"cash_previous":3024061.42,"population_mid_year":105,"expense_per_capita":15101.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1620000.0,"revenue_adjusted":1799817.0,"revenue_actual":2065613.38,"expense_approved":1620000.0,"expense_adjusted":1999817.0,"expense_actual":1745900.96,"tax_revenue":1583969.92,"nontax_revenue":345726.46,"capital_revenue":6000.0,"transfer_revenue":129917.0,"current_expense":1330376.46,"capital_expense":415524.5,"budget_balance":319712.42,"cash_current":3564571.7,"cash_previous":3244859.28,"population_mid_year":103,"expense_per_capita":16950.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1640000.0,"revenue_adjusted":1755808.38,"revenue_actual":1872394.73,"expense_approved":1640000.0,"expense_adjusted":2105808.38,"expense_actual":1937767.42,"tax_revenue":1649238.91,"nontax_revenue":52947.44,"capital_revenue":0.0,"transfer_revenue":170208.38,"current_expense":1411673.22,"capital_expense":526094.2,"budget_balance":-65372.69,"cash_current":3499199.01,"cash_previous":3564571.7,"population_mid_year":97,"expense_per_capita":19976.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1676000.0,"revenue_adjusted":1730846.0,"revenue_actual":1960987.59,"expense_approved":1676000.0,"expense_adjusted":1790846.0,"expense_actual":1363187.68,"tax_revenue":1666739.17,"nontax_revenue":53440.42,"capital_revenue":0.0,"transfer_revenue":240808.0,"current_expense":1033879.58,"capital_expense":329308.1,"budget_balance":597799.91,"cash_current":4096998.92,"cash_previous":3499199.01,"population_mid_year":101,"expense_per_capita":13496.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1628000.0,"revenue_adjusted":2134928.0,"revenue_actual":2343808.01,"expense_approved":1628000.0,"expense_adjusted":2684928.0,"expense_actual":1903550.39,"tax_revenue":1753442.63,"nontax_revenue":51037.38,"capital_revenue":0.0,"transfer_revenue":539328.0,"current_expense":1402476.97,"capital_expense":501073.42,"budget_balance":440257.62,"cash_current":4537256.54,"cash_previous":4096998.92,"population_mid_year":96,"expense_per_capita":19828.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":8977000.0,"revenue_adjusted":7006344.0,"revenue_actual":7424943.22,"expense_approved":10977000.0,"expense_adjusted":14451303.96,"expense_actual":13946876.43,"tax_revenue":1995094.35,"nontax_revenue":59086.87,"capital_revenue":0.0,"transfer_revenue":5370762.0,"current_expense":1015686.87,"capital_expense":12931189.56,"budget_balance":-6521933.21,"cash_current":2860283.29,"cash_previous":4537256.54,"population_mid_year":101,"expense_per_capita":138087.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1750000.0,"revenue_adjusted":7526553.0,"revenue_actual":7532087.93,"expense_approved":1150000.0,"expense_adjusted":4229006.56,"expense_actual":3826860.42,"tax_revenue":2101371.89,"nontax_revenue":61381.04,"capital_revenue":7100.0,"transfer_revenue":5362235.0,"current_expense":2082121.86,"capital_expense":1744738.56,"budget_balance":3705227.51,"cash_current":2550766.26,"cash_previous":2860283.29,"population_mid_year":101,"expense_per_capita":37889.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1880000.0,"revenue_adjusted":4075513.0,"revenue_actual":4304386.61,"expense_approved":1480000.0,"expense_adjusted":1860513.0,"expense_actual":1574781.62,"tax_revenue":2273183.06,"nontax_revenue":199311.55,"capital_revenue":3800.0,"transfer_revenue":1828092.0,"current_expense":1394976.62,"capital_expense":179805.0,"budget_balance":2729604.99,"cash_current":3106634.05,"cash_previous":2550766.26,"population_mid_year":104,"expense_per_capita":15142.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2390800.0,"revenue_adjusted":2867257.5,"revenue_actual":2848644.84,"expense_approved":1753169.0,"expense_adjusted":2329626.5,"expense_actual":2049285.52,"tax_revenue":2229424.11,"nontax_revenue":272460.9,"capital_revenue":2000.0,"transfer_revenue":344759.83,"current_expense":1806479.52,"capital_expense":242806.0,"budget_balance":799359.32,"cash_current":3374740.71,"cash_previous":3106634.05,"population_mid_year":110,"expense_per_capita":18629.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3948375.0,"revenue_adjusted":2743317.47,"revenue_actual":2908863.94,"expense_approved":3948375.0,"expense_adjusted":2083317.47,"expense_actual":1900195.28,"tax_revenue":2478543.06,"nontax_revenue":320851.41,"capital_revenue":0.0,"transfer_revenue":109469.47,"current_expense":1846955.28,"capital_expense":53240.0,"budget_balance":1008668.66,"cash_current":3689386.99,"cash_previous":3374740.71,"population_mid_year":120,"expense_per_capita":15834.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2415175.0,"revenue_adjusted":3185571.76,"revenue_actual":3294063.01,"expense_approved":2015175.0,"expense_adjusted":2585571.76,"expense_actual":2266546.55,"tax_revenue":2900876.6,"nontax_revenue":295610.65,"capital_revenue":0.0,"transfer_revenue":97575.76,"current_expense":2011965.55,"capital_expense":254581.0,"budget_balance":1027516.46,"cash_current":4186314.45,"cash_previous":3689386.99,"population_mid_year":119,"expense_per_capita":19046.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2836124.0,"revenue_adjusted":6634327.38,"revenue_actual":6631764.91,"expense_approved":2736124.0,"expense_adjusted":7329327.38,"expense_actual":6441916.37,"tax_revenue":3131105.2,"nontax_revenue":342641.71,"capital_revenue":39320.0,"transfer_revenue":3118698.0,"current_expense":2114425.08,"capital_expense":4327491.29,"budget_balance":189848.54,"cash_current":3704823.52,"cash_previous":4186314.45,"population_mid_year":112,"expense_per_capita":57517.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3258447.0,"revenue_adjusted":4431199.83,"revenue_actual":4434575.85,"expense_approved":2858447.0,"expense_adjusted":4153411.83,"expense_actual":3220812.14,"tax_revenue":3525642.06,"nontax_revenue":348142.79,"capital_revenue":264861.0,"transfer_revenue":295930.0,"current_expense":2531641.5,"capital_expense":689170.64,"budget_balance":1213763.71,"cash_current":4640799.23,"cash_previous":3704823.52,"population_mid_year":111,"expense_per_capita":29016.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":3632692.0,"revenue_adjusted":4308615.0,"revenue_actual":4281464.79,"expense_approved":3414904.0,"expense_adjusted":4090827.0,"expense_actual":3256143.56,"tax_revenue":3580811.54,"nontax_revenue":368154.25,"capital_revenue":0.0,"transfer_revenue":332499.0,"current_expense":3237159.56,"capital_expense":18984.0,"budget_balance":1025321.23,"cash_current":5388332.46,"cash_previous":4640799.23,"population_mid_year":109,"expense_per_capita":29872.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}