{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00473740","national_id":"00473740","name":"Polní Voděrady","currency_code":"CZK","history_path":"/data/municipal-history/00473740.json"},"series":[{"year":2010,"revenue_approved":1560900.0,"revenue_adjusted":3140440.0,"revenue_actual":2950830.0,"expense_approved":3064970.0,"expense_adjusted":4644500.0,"expense_actual":2205400.0,"tax_revenue":1489730.0,"nontax_revenue":411760.0,"capital_revenue":941100.0,"transfer_revenue":108240.0,"current_expense":1775070.0,"capital_expense":430330.0,"budget_balance":745430.0,"cash_current":2249510.0,"cash_previous":1504070.0,"population_mid_year":142,"expense_per_capita":15530.99,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1839800.0,"revenue_adjusted":2514307.0,"revenue_actual":2352370.2,"expense_approved":4089313.31,"expense_adjusted":4763820.31,"expense_actual":2956994.52,"tax_revenue":1583463.73,"nontax_revenue":197349.47,"capital_revenue":510700.0,"transfer_revenue":60857.0,"current_expense":2922394.52,"capital_expense":34600.0,"budget_balance":-604624.32,"cash_current":1644888.99,"cash_previous":2249513.31,"population_mid_year":163,"expense_per_capita":18141.07,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2406100.0,"revenue_adjusted":2370600.0,"revenue_actual":2160001.04,"expense_approved":4050988.99,"expense_adjusted":4015488.99,"expense_actual":1954070.75,"tax_revenue":1609615.88,"nontax_revenue":188128.16,"capital_revenue":291300.0,"transfer_revenue":70957.0,"current_expense":1884080.75,"capital_expense":69990.0,"budget_balance":205930.29,"cash_current":1850819.28,"cash_previous":1644888.99,"population_mid_year":160,"expense_per_capita":12212.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1708800.0,"revenue_adjusted":2159384.0,"revenue_actual":2104801.8,"expense_approved":2280000.0,"expense_adjusted":2730584.0,"expense_actual":2327741.44,"tax_revenue":1853988.43,"nontax_revenue":169139.37,"capital_revenue":0.0,"transfer_revenue":81674.0,"current_expense":2287412.44,"capital_expense":40329.0,"budget_balance":-222939.64,"cash_current":1627879.64,"cash_previous":1850819.28,"population_mid_year":161,"expense_per_capita":14458.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2224800.0,"revenue_adjusted":2952718.0,"revenue_actual":2882110.6,"expense_approved":2224800.0,"expense_adjusted":2952718.0,"expense_actual":3423869.98,"tax_revenue":2033852.49,"nontax_revenue":116965.11,"capital_revenue":651000.0,"transfer_revenue":80293.0,"current_expense":3403844.98,"capital_expense":20025.0,"budget_balance":-541759.38,"cash_current":1086120.26,"cash_previous":1627879.64,"population_mid_year":157,"expense_per_capita":21808.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2056500.0,"revenue_adjusted":4348605.8,"revenue_actual":4231820.44,"expense_approved":2056500.0,"expense_adjusted":4906995.0,"expense_actual":4245355.92,"tax_revenue":2104170.14,"nontax_revenue":151594.5,"capital_revenue":416600.0,"transfer_revenue":1559455.8,"current_expense":2169721.42,"capital_expense":2075634.5,"budget_balance":-13535.48,"cash_current":1072584.78,"cash_previous":1086120.26,"population_mid_year":165,"expense_per_capita":25729.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1988900.0,"revenue_adjusted":3686488.07,"revenue_actual":3675733.72,"expense_approved":1988900.0,"expense_adjusted":3686488.07,"expense_actual":2324257.74,"tax_revenue":2617529.15,"nontax_revenue":548867.5,"capital_revenue":431800.0,"transfer_revenue":77537.07,"current_expense":2242657.74,"capital_expense":81600.0,"budget_balance":1351475.98,"cash_current":2424060.76,"cash_previous":1072584.78,"population_mid_year":169,"expense_per_capita":13753.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2572700.0,"revenue_adjusted":3315751.0,"revenue_actual":3306680.97,"expense_approved":2572700.0,"expense_adjusted":3315751.0,"expense_actual":2759453.62,"tax_revenue":2934683.47,"nontax_revenue":290971.5,"capital_revenue":0.0,"transfer_revenue":81026.0,"current_expense":2321661.62,"capital_expense":437792.0,"budget_balance":547227.35,"cash_current":2971288.11,"cash_previous":2424060.76,"population_mid_year":170,"expense_per_capita":16232.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2939800.0,"revenue_adjusted":4079270.0,"revenue_actual":3882367.49,"expense_approved":2939800.0,"expense_adjusted":4264270.0,"expense_actual":4064498.77,"tax_revenue":3108344.99,"nontax_revenue":292756.5,"capital_revenue":0.0,"transfer_revenue":481266.0,"current_expense":2967200.77,"capital_expense":1097298.0,"budget_balance":-182131.28,"cash_current":2789156.83,"cash_previous":2971288.11,"population_mid_year":178,"expense_per_capita":22834.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3600000.0,"revenue_adjusted":3954813.0,"revenue_actual":3928921.22,"expense_approved":3600000.0,"expense_adjusted":3954813.0,"expense_actual":3556128.67,"tax_revenue":3364334.72,"nontax_revenue":309669.5,"capital_revenue":6600.0,"transfer_revenue":248317.0,"current_expense":2785542.67,"capital_expense":770586.0,"budget_balance":372792.55,"cash_current":3161949.38,"cash_previous":2789156.83,"population_mid_year":190,"expense_per_capita":18716.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3600000.0,"revenue_adjusted":5324378.5,"revenue_actual":5259966.13,"expense_approved":3600000.0,"expense_adjusted":5324378.5,"expense_actual":3793760.52,"tax_revenue":3520598.05,"nontax_revenue":376711.58,"capital_revenue":1005900.0,"transfer_revenue":356756.5,"current_expense":2505170.72,"capital_expense":1288589.8,"budget_balance":1466205.61,"cash_current":4628154.99,"cash_previous":3161949.38,"population_mid_year":202,"expense_per_capita":18780.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":30000000.0,"revenue_adjusted":24866925.0,"revenue_actual":24834081.01,"expense_approved":30000000.0,"expense_adjusted":24866925.0,"expense_actual":22219291.55,"tax_revenue":3681449.23,"nontax_revenue":1377655.86,"capital_revenue":2525000.0,"transfer_revenue":17249975.92,"current_expense":2137907.33,"capital_expense":20081384.22,"budget_balance":2614789.46,"cash_current":7242944.45,"cash_previous":4628154.99,"population_mid_year":211,"expense_per_capita":105304.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":8780000.0,"revenue_adjusted":12415658.0,"revenue_actual":12130717.06,"expense_approved":28780000.0,"expense_adjusted":25415658.0,"expense_actual":13846250.7,"tax_revenue":4200852.59,"nontax_revenue":1356810.57,"capital_revenue":32970.0,"transfer_revenue":6540083.9,"current_expense":2736404.55,"capital_expense":11109846.15,"budget_balance":-1715533.64,"cash_current":9723530.18,"cash_previous":7242944.45,"population_mid_year":219,"expense_per_capita":63224.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":6000000.0,"revenue_adjusted":6821413.0,"revenue_actual":6812147.77,"expense_approved":18725970.49,"expense_adjusted":17856363.61,"expense_actual":17712114.05,"tax_revenue":4895358.79,"nontax_revenue":362498.98,"capital_revenue":0.0,"transfer_revenue":1554290.0,"current_expense":3262938.8,"capital_expense":14449175.25,"budget_balance":-10899966.28,"cash_current":3271491.06,"cash_previous":9723530.18,"population_mid_year":216,"expense_per_capita":82000.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":5514000.0,"revenue_adjusted":6072533.81,"revenue_actual":5936863.28,"expense_approved":5197648.14,"expense_adjusted":5837417.9,"expense_actual":5701747.37,"tax_revenue":5077376.72,"nontax_revenue":713326.86,"capital_revenue":25000.0,"transfer_revenue":121159.7,"current_expense":5673522.37,"capital_expense":28225.0,"budget_balance":235115.91,"cash_current":3190255.11,"cash_previous":3271491.06,"population_mid_year":214,"expense_per_capita":26643.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":5512000.0,"revenue_adjusted":6565180.0,"revenue_actual":6461203.95,"expense_approved":5189294.99,"expense_adjusted":6242474.99,"expense_actual":5198272.53,"tax_revenue":5696457.43,"nontax_revenue":665958.97,"capital_revenue":0.0,"transfer_revenue":98787.55,"current_expense":5196272.53,"capital_expense":2000.0,"budget_balance":1262931.42,"cash_current":4130481.52,"cash_previous":3190255.11,"population_mid_year":210,"expense_per_capita":24753.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
