{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00473545","national_id":"00473545","name":"Javorník","currency_code":"CZK","history_path":"/data/municipal-history/00473545.json"},"series":[{"year":2010,"revenue_approved":3384470.0,"revenue_adjusted":5288410.0,"revenue_actual":5288410.0,"expense_approved":3384490.0,"expense_adjusted":5563920.0,"expense_actual":5563920.0,"tax_revenue":1411770.0,"nontax_revenue":474490.0,"capital_revenue":14360.0,"transfer_revenue":3387790.0,"current_expense":1096970.0,"capital_expense":4466950.0,"budget_balance":-275510.0,"cash_current":463850.0,"cash_previous":294070.0,"population_mid_year":124,"expense_per_capita":44870.32,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1860359.0,"revenue_adjusted":2262704.53,"revenue_actual":2262704.53,"expense_approved":1860359.0,"expense_adjusted":1457963.4,"expense_actual":1457963.4,"tax_revenue":1310161.96,"nontax_revenue":846784.57,"capital_revenue":0.0,"transfer_revenue":105758.0,"current_expense":1216403.4,"capital_expense":241560.0,"budget_balance":804741.13,"cash_current":1268608.77,"cash_previous":463867.64,"population_mid_year":125,"expense_per_capita":11663.71,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2252234.0,"revenue_adjusted":3236301.98,"revenue_actual":3236301.98,"expense_approved":2252234.0,"expense_adjusted":2694087.09,"expense_actual":2694087.09,"tax_revenue":1356745.0,"nontax_revenue":987494.98,"capital_revenue":0.0,"transfer_revenue":892062.0,"current_expense":1816729.29,"capital_expense":877357.8,"budget_balance":542214.89,"cash_current":1811823.66,"cash_previous":1268608.77,"population_mid_year":120,"expense_per_capita":22450.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2717534.0,"revenue_adjusted":3001207.08,"revenue_actual":2752876.52,"expense_approved":2000000.0,"expense_adjusted":2406836.4,"expense_actual":1604315.59,"tax_revenue":1717286.7,"nontax_revenue":956687.42,"capital_revenue":0.0,"transfer_revenue":78902.4,"current_expense":1592543.59,"capital_expense":11772.0,"budget_balance":1148560.93,"cash_current":2959093.59,"cash_previous":1811823.66,"population_mid_year":120,"expense_per_capita":13369.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2714534.0,"revenue_adjusted":4863827.0,"revenue_actual":4823753.25,"expense_approved":2510161.0,"expense_adjusted":5072593.4,"expense_actual":3674766.15,"tax_revenue":1789084.05,"nontax_revenue":1536491.6,"capital_revenue":0.0,"transfer_revenue":1498177.6,"current_expense":1871066.15,"capital_expense":1803700.0,"budget_balance":1148987.1,"cash_current":4114208.69,"cash_previous":2959093.59,"population_mid_year":120,"expense_per_capita":30623.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4120731.0,"revenue_adjusted":5357767.07,"revenue_actual":5384448.36,"expense_approved":4544731.0,"expense_adjusted":5021124.0,"expense_actual":3921358.82,"tax_revenue":2691503.53,"nontax_revenue":1174424.76,"capital_revenue":248960.0,"transfer_revenue":1269560.07,"current_expense":2182643.88,"capital_expense":1738714.94,"budget_balance":1463089.54,"cash_current":5588047.93,"cash_previous":4114208.69,"population_mid_year":118,"expense_per_capita":33231.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3542000.0,"revenue_adjusted":2679727.28,"revenue_actual":2855086.57,"expense_approved":5084000.0,"expense_adjusted":5944160.0,"expense_actual":5647347.71,"tax_revenue":1957605.65,"nontax_revenue":487995.74,"capital_revenue":315890.0,"transfer_revenue":93595.18,"current_expense":1730098.77,"capital_expense":3917248.94,"budget_balance":-2792261.14,"cash_current":2795036.95,"cash_previous":5588047.93,"population_mid_year":120,"expense_per_capita":47061.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3348150.0,"revenue_adjusted":4293790.0,"revenue_actual":4383144.06,"expense_approved":5503600.0,"expense_adjusted":4065889.0,"expense_actual":3544460.96,"tax_revenue":1866993.47,"nontax_revenue":1104279.59,"capital_revenue":820.0,"transfer_revenue":1411051.0,"current_expense":1539566.78,"capital_expense":2004894.18,"budget_balance":838683.1,"cash_current":3637158.05,"cash_previous":2795036.95,"population_mid_year":115,"expense_per_capita":30821.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3573250.0,"revenue_adjusted":21243796.5,"revenue_actual":21183380.71,"expense_approved":6538500.0,"expense_adjusted":23899540.81,"expense_actual":23151233.62,"tax_revenue":2059872.66,"nontax_revenue":410651.55,"capital_revenue":217700.0,"transfer_revenue":18495156.5,"current_expense":5844.63,"capital_expense":23145388.99,"budget_balance":-1967852.91,"cash_current":3852617.81,"cash_previous":3637158.05,"population_mid_year":121,"expense_per_capita":191332.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3181200.0,"revenue_adjusted":5076227.13,"revenue_actual":5207736.03,"expense_approved":13028160.0,"expense_adjusted":16923215.16,"expense_actual":16257718.95,"tax_revenue":2193232.41,"nontax_revenue":812113.49,"capital_revenue":225540.0,"transfer_revenue":1976850.13,"current_expense":3373923.26,"capital_expense":12883795.69,"budget_balance":-11049982.92,"cash_current":849009.89,"cash_previous":3852617.81,"population_mid_year":119,"expense_per_capita":136619.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":5172700.0,"revenue_adjusted":6073655.0,"revenue_actual":6146294.61,"expense_approved":4936000.0,"expense_adjusted":9365220.87,"expense_actual":8662851.19,"tax_revenue":2080225.07,"nontax_revenue":2502774.54,"capital_revenue":2650.0,"transfer_revenue":1560645.0,"current_expense":3309482.68,"capital_expense":5353368.51,"budget_balance":-2516556.58,"cash_current":1287628.31,"cash_previous":849009.89,"population_mid_year":124,"expense_per_capita":69861.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2934800.0,"revenue_adjusted":4596737.26,"revenue_actual":5052560.25,"expense_approved":2975800.0,"expense_adjusted":4689366.29,"expense_actual":4090435.96,"tax_revenue":2376456.67,"nontax_revenue":1500696.32,"capital_revenue":232940.0,"transfer_revenue":942467.26,"current_expense":2768038.86,"capital_expense":1322397.1,"budget_balance":962124.29,"cash_current":1692972.6,"cash_previous":1287628.31,"population_mid_year":122,"expense_per_capita":33528.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":4368500.0,"revenue_adjusted":5949628.39,"revenue_actual":7329549.46,"expense_approved":3798500.0,"expense_adjusted":6007541.0,"expense_actual":5128448.37,"tax_revenue":2906675.35,"nontax_revenue":2333660.72,"capital_revenue":1625410.0,"transfer_revenue":463803.39,"current_expense":3568303.37,"capital_expense":1560145.0,"budget_balance":2201101.09,"cash_current":3327398.69,"cash_previous":1692972.6,"population_mid_year":132,"expense_per_capita":38851.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4364000.0,"revenue_adjusted":5820141.0,"revenue_actual":6310810.27,"expense_approved":4364000.0,"expense_adjusted":7498201.41,"expense_actual":5487472.84,"tax_revenue":3734733.62,"nontax_revenue":1687025.65,"capital_revenue":0.0,"transfer_revenue":889051.0,"current_expense":4590780.84,"capital_expense":896692.0,"budget_balance":823337.43,"cash_current":3577534.12,"cash_previous":3327398.69,"population_mid_year":139,"expense_per_capita":39478.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":4744000.0,"revenue_adjusted":5916917.5,"revenue_actual":6538094.17,"expense_approved":4624000.0,"expense_adjusted":6036217.15,"expense_actual":4635965.84,"tax_revenue":3488249.58,"nontax_revenue":2945877.44,"capital_revenue":0.0,"transfer_revenue":103967.15,"current_expense":3014460.84,"capital_expense":1621505.0,"budget_balance":1902128.33,"cash_current":4922424.45,"cash_previous":3577534.12,"population_mid_year":144,"expense_per_capita":32194.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":4783300.0,"revenue_adjusted":6528353.0,"revenue_actual":7281656.86,"expense_approved":4213300.0,"expense_adjusted":5791645.06,"expense_actual":4240315.51,"tax_revenue":4090327.09,"nontax_revenue":2806076.77,"capital_revenue":0.0,"transfer_revenue":385253.0,"current_expense":3708656.1,"capital_expense":531659.41,"budget_balance":3041341.35,"cash_current":7384965.8,"cash_previous":4922424.45,"population_mid_year":149,"expense_per_capita":28458.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}