{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00473537","national_id":"00473537","name":"Chmelná","currency_code":"CZK","history_path":"/data/municipal-history/00473537.json"},"series":[{"year":2010,"revenue_approved":1007660.0,"revenue_adjusted":1055770.0,"revenue_actual":1054600.0,"expense_approved":1007660.0,"expense_adjusted":1036330.0,"expense_actual":1010540.0,"tax_revenue":832440.0,"nontax_revenue":100350.0,"capital_revenue":4520.0,"transfer_revenue":117290.0,"current_expense":968490.0,"capital_expense":42050.0,"budget_balance":44060.0,"cash_current":324070.0,"cash_previous":280020.0,"population_mid_year":119,"expense_per_capita":8491.93,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1022800.0,"revenue_adjusted":966647.0,"revenue_actual":966643.7,"expense_approved":1022800.0,"expense_adjusted":873415.0,"expense_actual":870182.7,"tax_revenue":813049.89,"nontax_revenue":89059.81,"capital_revenue":0.0,"transfer_revenue":64534.0,"current_expense":870182.7,"capital_expense":0.0,"budget_balance":96461.0,"cash_current":420532.75,"cash_previous":324071.75,"population_mid_year":128,"expense_per_capita":6798.3,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1945000.0,"revenue_adjusted":2019524.11,"revenue_actual":2019410.11,"expense_approved":1945000.0,"expense_adjusted":2237279.76,"expense_actual":2236436.96,"tax_revenue":920439.91,"nontax_revenue":126913.2,"capital_revenue":0.0,"transfer_revenue":972057.0,"current_expense":1878884.96,"capital_expense":357552.0,"budget_balance":-217026.85,"cash_current":503194.9,"cash_previous":420532.75,"population_mid_year":132,"expense_per_capita":16942.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1026000.0,"revenue_adjusted":1527725.0,"revenue_actual":1508111.54,"expense_approved":826000.0,"expense_adjusted":1282205.0,"expense_actual":1191041.0,"tax_revenue":1170273.43,"nontax_revenue":127971.11,"capital_revenue":0.0,"transfer_revenue":209867.0,"current_expense":1013171.0,"capital_expense":177870.0,"budget_balance":317070.54,"cash_current":520576.44,"cash_previous":503194.9,"population_mid_year":139,"expense_per_capita":8568.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1190000.0,"revenue_adjusted":1518348.0,"revenue_actual":1494623.66,"expense_approved":1190000.0,"expense_adjusted":1447911.0,"expense_actual":1167240.88,"tax_revenue":1287460.95,"nontax_revenue":127480.71,"capital_revenue":0.0,"transfer_revenue":79682.0,"current_expense":1167240.88,"capital_expense":0.0,"budget_balance":327382.78,"cash_current":847959.22,"cash_previous":520576.44,"population_mid_year":142,"expense_per_capita":8220.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1330000.0,"revenue_adjusted":1604200.0,"revenue_actual":1549954.22,"expense_approved":1330000.0,"expense_adjusted":1668774.0,"expense_actual":899043.96,"tax_revenue":1383664.76,"nontax_revenue":108089.46,"capital_revenue":0.0,"transfer_revenue":58200.0,"current_expense":848583.96,"capital_expense":50460.0,"budget_balance":650910.26,"cash_current":1498869.48,"cash_previous":847959.22,"population_mid_year":145,"expense_per_capita":6200.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1418000.0,"revenue_adjusted":1698994.0,"revenue_actual":1691590.83,"expense_approved":1084000.0,"expense_adjusted":1566970.0,"expense_actual":1250614.39,"tax_revenue":1499866.65,"nontax_revenue":118665.18,"capital_revenue":0.0,"transfer_revenue":73059.0,"current_expense":1250614.39,"capital_expense":0.0,"budget_balance":440976.44,"cash_current":1939845.92,"cash_previous":1498869.48,"population_mid_year":144,"expense_per_capita":8684.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1468000.0,"revenue_adjusted":1920225.0,"revenue_actual":1912182.28,"expense_approved":1347000.0,"expense_adjusted":1487290.0,"expense_actual":822044.68,"tax_revenue":1703405.11,"nontax_revenue":134387.17,"capital_revenue":0.0,"transfer_revenue":74390.0,"current_expense":822044.68,"capital_expense":0.0,"budget_balance":1090137.6,"cash_current":3029983.52,"cash_previous":1939845.92,"population_mid_year":145,"expense_per_capita":5669.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1903000.0,"revenue_adjusted":2157263.0,"revenue_actual":2076147.3,"expense_approved":1903000.0,"expense_adjusted":2272816.0,"expense_actual":1036889.12,"tax_revenue":1844755.24,"nontax_revenue":129087.06,"capital_revenue":0.0,"transfer_revenue":102305.0,"current_expense":1014489.12,"capital_expense":22400.0,"budget_balance":1039258.18,"cash_current":4069241.7,"cash_previous":3029983.52,"population_mid_year":143,"expense_per_capita":7250.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1892500.0,"revenue_adjusted":2558867.28,"revenue_actual":2550644.13,"expense_approved":1892500.0,"expense_adjusted":3460353.0,"expense_actual":2652510.89,"tax_revenue":1956943.4,"nontax_revenue":247883.45,"capital_revenue":265703.28,"transfer_revenue":80114.0,"current_expense":2387796.89,"capital_expense":264714.0,"budget_balance":-101866.76,"cash_current":3967374.94,"cash_previous":4069241.7,"population_mid_year":148,"expense_per_capita":17922.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3047837.0,"revenue_adjusted":3515781.0,"revenue_actual":3468151.43,"expense_approved":1477122.0,"expense_adjusted":2780619.0,"expense_actual":1826417.61,"tax_revenue":1965544.31,"nontax_revenue":153709.12,"capital_revenue":0.0,"transfer_revenue":1348898.0,"current_expense":1527155.08,"capital_expense":299262.53,"budget_balance":1641733.82,"cash_current":5609108.76,"cash_previous":3967374.94,"population_mid_year":149,"expense_per_capita":12257.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2009100.0,"revenue_adjusted":2499389.29,"revenue_actual":2422922.75,"expense_approved":2009100.0,"expense_adjusted":2308440.0,"expense_actual":1779874.81,"tax_revenue":2135064.97,"nontax_revenue":169048.94,"capital_revenue":0.0,"transfer_revenue":118808.84,"current_expense":1225694.81,"capital_expense":554180.0,"budget_balance":643047.94,"cash_current":6252156.7,"cash_previous":5609108.76,"population_mid_year":148,"expense_per_capita":12026.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2119100.0,"revenue_adjusted":2903765.79,"revenue_actual":2810743.84,"expense_approved":2119100.0,"expense_adjusted":3066974.0,"expense_actual":1802390.67,"tax_revenue":2531139.82,"nontax_revenue":169515.61,"capital_revenue":0.0,"transfer_revenue":110088.41,"current_expense":1283410.67,"capital_expense":518980.0,"budget_balance":1008353.17,"cash_current":7260509.87,"cash_previous":6252156.7,"population_mid_year":155,"expense_per_capita":11628.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2255200.0,"revenue_adjusted":3313692.21,"revenue_actual":3231615.7,"expense_approved":4158200.0,"expense_adjusted":5418312.0,"expense_actual":2162994.28,"tax_revenue":2895811.42,"nontax_revenue":236112.28,"capital_revenue":0.0,"transfer_revenue":99692.0,"current_expense":1329456.74,"capital_expense":833537.54,"budget_balance":1068621.42,"cash_current":8328131.29,"cash_previous":7260509.87,"population_mid_year":155,"expense_per_capita":13954.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":2515000.0,"revenue_adjusted":4805633.66,"revenue_actual":4778185.18,"expense_approved":5326600.0,"expense_adjusted":8833497.0,"expense_actual":4396562.38,"tax_revenue":3001795.18,"nontax_revenue":190078.44,"capital_revenue":0.0,"transfer_revenue":1586311.56,"current_expense":2842092.05,"capital_expense":1554470.33,"budget_balance":381622.8,"cash_current":8711754.09,"cash_previous":8328131.29,"population_mid_year":159,"expense_per_capita":27651.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":2932300.0,"revenue_adjusted":4262019.0,"revenue_actual":4161653.08,"expense_approved":5296600.0,"expense_adjusted":6260821.0,"expense_actual":3419613.81,"tax_revenue":3301719.49,"nontax_revenue":564272.59,"capital_revenue":0.0,"transfer_revenue":295661.0,"current_expense":2673601.43,"capital_expense":746012.38,"budget_balance":742039.27,"cash_current":9456793.36,"cash_previous":8711754.09,"population_mid_year":166,"expense_per_capita":20600.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}