{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00473511","national_id":"00473511","name":"Ctiboř","currency_code":"CZK","history_path":"/data/municipal-history/00473511.json"},"series":[{"year":2010,"revenue_approved":1014000.0,"revenue_adjusted":1236320.0,"revenue_actual":1230440.0,"expense_approved":1014000.0,"expense_adjusted":813740.0,"expense_actual":813630.0,"tax_revenue":986220.0,"nontax_revenue":69310.0,"capital_revenue":66390.0,"transfer_revenue":108520.0,"current_expense":764430.0,"capital_expense":49200.0,"budget_balance":416810.0,"cash_current":901040.0,"cash_previous":484210.0,"population_mid_year":104,"expense_per_capita":7823.37,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1058200.0,"revenue_adjusted":2951430.0,"revenue_actual":2951432.95,"expense_approved":1197000.0,"expense_adjusted":1235120.0,"expense_actual":1235497.26,"tax_revenue":943619.67,"nontax_revenue":27079.28,"capital_revenue":1917300.0,"transfer_revenue":63434.0,"current_expense":1222697.26,"capital_expense":12800.0,"budget_balance":1715935.69,"cash_current":2616979.09,"cash_previous":901043.4,"population_mid_year":117,"expense_per_capita":10559.81,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1367000.0,"revenue_adjusted":1565980.0,"revenue_actual":1542948.29,"expense_approved":1615000.0,"expense_adjusted":2175500.0,"expense_actual":1980237.02,"tax_revenue":1115142.58,"nontax_revenue":356831.71,"capital_revenue":0.0,"transfer_revenue":70974.0,"current_expense":1924047.02,"capital_expense":56190.0,"budget_balance":-437288.73,"cash_current":2276890.36,"cash_previous":2703699.09,"population_mid_year":118,"expense_per_capita":16781.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1254000.0,"revenue_adjusted":1685340.0,"revenue_actual":1658912.54,"expense_approved":1216000.0,"expense_adjusted":1821200.0,"expense_actual":1729320.3,"tax_revenue":1305906.04,"nontax_revenue":40453.5,"capital_revenue":0.0,"transfer_revenue":312553.0,"current_expense":1409035.3,"capital_expense":320285.0,"budget_balance":-70407.76,"cash_current":2109282.6,"cash_previous":2276890.36,"population_mid_year":121,"expense_per_capita":14291.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1403000.0,"revenue_adjusted":1584770.0,"revenue_actual":1577500.3,"expense_approved":1403000.0,"expense_adjusted":1675420.0,"expense_actual":1599306.57,"tax_revenue":1433798.56,"nontax_revenue":60692.74,"capital_revenue":9350.0,"transfer_revenue":73659.0,"current_expense":999720.17,"capital_expense":599586.4,"budget_balance":-21806.27,"cash_current":2087476.33,"cash_previous":2109282.6,"population_mid_year":126,"expense_per_capita":12692.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1400000.0,"revenue_adjusted":1716370.0,"revenue_actual":1710996.32,"expense_approved":1400000.0,"expense_adjusted":1252010.0,"expense_actual":1216872.36,"tax_revenue":1558918.83,"nontax_revenue":52577.49,"capital_revenue":45100.0,"transfer_revenue":54400.0,"current_expense":964397.36,"capital_expense":252475.0,"budget_balance":494123.96,"cash_current":2581600.29,"cash_previous":2087476.33,"population_mid_year":129,"expense_per_capita":9433.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1500000.0,"revenue_adjusted":1708130.0,"revenue_actual":1701540.42,"expense_approved":1500000.0,"expense_adjusted":1912010.0,"expense_actual":1822798.55,"tax_revenue":1574118.81,"nontax_revenue":55563.61,"capital_revenue":0.0,"transfer_revenue":71858.0,"current_expense":991808.85,"capital_expense":830989.7,"budget_balance":-121258.13,"cash_current":2460342.16,"cash_previous":2581600.29,"population_mid_year":130,"expense_per_capita":14021.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1652000.0,"revenue_adjusted":2523640.0,"revenue_actual":2509149.16,"expense_approved":2050000.0,"expense_adjusted":2588360.0,"expense_actual":2431030.34,"tax_revenue":1709306.6,"nontax_revenue":452539.56,"capital_revenue":22300.0,"transfer_revenue":325003.0,"current_expense":1458109.54,"capital_expense":972920.8,"budget_balance":78118.82,"cash_current":2538460.98,"cash_previous":2460342.16,"population_mid_year":132,"expense_per_capita":18416.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1750000.0,"revenue_adjusted":2723360.0,"revenue_actual":2713326.76,"expense_approved":2950000.0,"expense_adjusted":3674690.0,"expense_actual":1834670.93,"tax_revenue":2054072.27,"nontax_revenue":556642.49,"capital_revenue":0.0,"transfer_revenue":102612.0,"current_expense":1475834.63,"capital_expense":358836.3,"budget_balance":878655.83,"cash_current":3417116.81,"cash_previous":2538460.98,"population_mid_year":142,"expense_per_capita":12920.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1903000.0,"revenue_adjusted":3190510.0,"revenue_actual":3107541.67,"expense_approved":2875400.0,"expense_adjusted":3645640.0,"expense_actual":3427083.35,"tax_revenue":2318856.38,"nontax_revenue":76147.26,"capital_revenue":0.0,"transfer_revenue":712538.03,"current_expense":1351051.97,"capital_expense":2076031.38,"budget_balance":-319541.68,"cash_current":3097575.13,"cash_previous":3417116.81,"population_mid_year":146,"expense_per_capita":23473.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2454000.0,"revenue_adjusted":2766940.0,"revenue_actual":2620117.11,"expense_approved":1810530.0,"expense_adjusted":2279830.0,"expense_actual":2061066.66,"tax_revenue":2123413.1,"nontax_revenue":80217.07,"capital_revenue":0.0,"transfer_revenue":416486.94,"current_expense":1376799.87,"capital_expense":684266.79,"budget_balance":559050.45,"cash_current":3656625.58,"cash_previous":3097575.13,"population_mid_year":151,"expense_per_capita":13649.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2525000.0,"revenue_adjusted":2900640.0,"revenue_actual":2734614.86,"expense_approved":2099750.0,"expense_adjusted":2691820.0,"expense_actual":1642594.62,"tax_revenue":2445716.85,"nontax_revenue":158770.31,"capital_revenue":8800.0,"transfer_revenue":121327.7,"current_expense":1513946.62,"capital_expense":128648.0,"budget_balance":1092020.24,"cash_current":4748645.82,"cash_previous":3656625.58,"population_mid_year":154,"expense_per_capita":10666.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2709000.0,"revenue_adjusted":3911440.0,"revenue_actual":3645960.71,"expense_approved":3264760.0,"expense_adjusted":2455930.0,"expense_actual":2024476.71,"tax_revenue":2944440.04,"nontax_revenue":124411.03,"capital_revenue":0.0,"transfer_revenue":577109.64,"current_expense":1740688.26,"capital_expense":283788.45,"budget_balance":1621484.0,"cash_current":6370129.82,"cash_previous":4748645.82,"population_mid_year":158,"expense_per_capita":12813.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3155800.0,"revenue_adjusted":3856330.0,"revenue_actual":3791936.99,"expense_approved":3240240.0,"expense_adjusted":3721330.0,"expense_actual":2440404.06,"tax_revenue":3552233.25,"nontax_revenue":138895.69,"capital_revenue":0.0,"transfer_revenue":100808.05,"current_expense":1666645.63,"capital_expense":773758.43,"budget_balance":1351532.93,"cash_current":7721662.75,"cash_previous":6370129.82,"population_mid_year":166,"expense_per_capita":14701.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3972000.0,"revenue_adjusted":5550120.0,"revenue_actual":5293369.3,"expense_approved":3765320.0,"expense_adjusted":3961030.0,"expense_actual":3087996.71,"tax_revenue":3804829.84,"nontax_revenue":417845.31,"capital_revenue":15400.0,"transfer_revenue":1055294.15,"current_expense":1937853.13,"capital_expense":1150143.58,"budget_balance":2205372.59,"cash_current":9927035.34,"cash_previous":7721662.75,"population_mid_year":171,"expense_per_capita":18058.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":4414000.0,"revenue_adjusted":5172260.0,"revenue_actual":5038624.54,"expense_approved":5064000.0,"expense_adjusted":5642250.0,"expense_actual":4591712.27,"tax_revenue":4168481.34,"nontax_revenue":687822.2,"capital_revenue":0.0,"transfer_revenue":182321.0,"current_expense":2262696.08,"capital_expense":2329016.19,"budget_balance":446912.27,"cash_current":10373947.61,"cash_previous":9927035.34,"population_mid_year":175,"expense_per_capita":26238.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}